Snowflake Inc. - NYSE:SNOW
Profile
Price
USD$ 182.54
()
Market Cap
USD$ 60.256B
Shares Out
330.1 M
Employees
7630
Dividends
Yield
0 %
Payout (TTM)
0 %
DPS (TTM)
0
DPS Growth 3Yr
0 %
DPS Growth 5Yr
0 %
DPS Growth 10Yr
0 %
FinancialHealth
Cash
-
Net Debt
USD$ -1.475B
Debt/Equity (TTM)
88.6 %
Returns(TTM)
ROA
-13.75 %
ROE
-26.85 %
ROCE
-24.21 %
Valuation(TTM)
P/E
-55.508
P/B
21.365
P/FCF
77.219 %
Margins(TTM)
Gross
67.1 %
Operating
-39.39 %
Pre-Tax
-33.07 %
Net
-33.02 %
FCFPS
2.411 %
Growth(CAGR)
RevPS 3Yr
3.161 %
RevPS 5Yr
20.099 %
RevPS 10Yr
20.099 %
NetIncomePS 3Yr
-0.361 %
NetIncomePS 5Yr
-2.413 %
NetIncomePS 10Yr
-2.413 %
Last Price
USD$ 182.54
5D
1.801%
1M
12.526%
3M
60.489%
1Y
-15.334%
The analysis of Snowflake Inc. (NYSE: SNOW) highlights both bullish and bearish sentiments. Bullish points include strong revenue growth, increased guidance, expanding customer base, successful AI initiatives, improved operational efficiency, and strategic partnerships. Conversely, bearish concerns focus on potential revenue declines from storage optimization, conservative guidance, intense competition, macroeconomic uncertainties, and execution risks with new products. Overall, while Snowflake shows strong innovation and growth potential, investors should be aware of the challenges and uncertainties that could impact its future performance.
Valuation And Growth
Segments
Guidance and Outlook
Bulls - Bears Say
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | 46.34 | 46.07 | 38.90 | 44.29 | 28.77 | 28.79 | 28.61 | 33.96 | 35.32 | 35.63 | 43.24 | 45.19 | 49.39 | 63.64 | 64.81 | 59.50 | 48.27 | 51.08 | 52.58 | 59.70 | 59.07 | 55.36 | 55.99 | 58.60 | 69.50 | 70.52 | 64.12 | 66.00 | 76.60 | 81.70 | 86.76 | 76.66 | 70.49 | 64.03 | 118.82 | 162.80 | 216.53 | 225.41 | 279.92 | - | - | 280.30 | 277.37 | - | 274.86 | 269.93 | - | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | 48.32 | 48.05 | 40.87 | 46.27 | 31.75 | 31.76 | 31.59 | 37.55 | 38.91 | 39.22 | 47.32 | 49.27 | 53.23 | 68.08 | 69.25 | 63.84 | 53.33 | 56.14 | 57.64 | 65.06 | 64.43 | 60.73 | 62.22 | 64.83 | 76.63 | 77.65 | 71.25 | 73.42 | 84.51 | 89.61 | 94.65 | 85.28 | 79.11 | 72.66 | 130.70 | 174.68 | 230.40 | 239.29 | 293.79 | - | - | 296.24 | 293.31 | - | 295.09 | 290.13 | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/BV | 20.57 | 20.45 | 17.40 | 19.70 | 9.32 | 9.32 | 9.27 | 9.58 | 9.92 | 10.00 | 10.01 | 10.42 | 12.03 | 13.06 | 13.29 | 12.54 | 9.03 | 9.50 | 9.76 | 10.95 | 10.85 | 10.14 | 8.77 | 9.14 | 9.17 | 9.30 | 8.53 | 8.45 | 9.45 | 10.02 | 10.62 | 8.73 | 8.10 | 7.35 | 10.61 | 14.18 | 16.23 | 16.86 | 20.70 | 20.59 | 21.42 | 18.31 | 18.25 | 15.85 | 14.42 | 13.99 | 13.51 | 13.37 | 14.79 | 15.53 | 16.04 | - | - | - |
P/Tangible BV | 39.29 | 39.07 | 33.24 | 37.63 | 14.07 | 14.08 | 14.00 | 13.79 | 14.29 | 14.41 | 13.60 | 14.17 | 16.09 | 17.08 | 17.38 | 16.20 | 11.56 | 12.16 | 12.49 | 13.49 | 13.36 | 12.41 | 10.43 | 10.87 | 10.93 | 11.07 | 10.16 | 10.02 | 10.84 | 11.50 | 12.12 | 10.02 | 9.29 | 8.41 | 10.72 | 14.33 | 16.37 | 17.00 | 20.87 | 20.79 | 21.62 | 18.48 | 18.39 | 16.00 | 14.56 | 14.10 | 13.60 | 13.46 | 14.86 | 15.60 | 16.11 | - | - | - |
TEV/LTM Total Revenue | 16.93 | 16.83 | 14.21 | 16.18 | 10.88 | 10.88 | 10.82 | 13.11 | 13.63 | 13.76 | 16.88 | 17.64 | 20.50 | 22.98 | 23.40 | 22.01 | 17.72 | 18.75 | 19.30 | 23.45 | 23.20 | 21.67 | 20.97 | 21.94 | 24.20 | 24.56 | 22.33 | 22.09 | 28.38 | 30.27 | 32.21 | 30.34 | 27.90 | 25.33 | 40.21 | 55.10 | 74.53 | 77.59 | 96.35 | 114.49 | 119.33 | 101.16 | 100.13 | 103.60 | 93.65 | 92.09 | 104.71 | 103.58 | 140.88 | 148.35 | 153.53 | 229.85 | 176.96 | 177.64 |
Market Cap/LTM Total Revenue | 17.65 | 17.55 | 14.93 | 16.90 | 12.00 | 12.01 | 11.94 | 14.50 | 15.02 | 15.14 | 18.47 | 19.23 | 22.09 | 24.58 | 25.00 | 23.61 | 19.58 | 20.61 | 21.16 | 25.55 | 25.30 | 23.77 | 23.30 | 24.28 | 26.69 | 27.04 | 24.81 | 24.57 | 31.31 | 33.20 | 35.14 | 33.75 | 31.31 | 28.74 | 44.23 | 59.12 | 79.31 | 82.37 | 101.13 | 120.24 | 125.08 | 106.91 | 105.88 | 110.49 | 100.55 | 98.98 | 112.93 | 111.80 | 150.17 | 157.64 | 162.82 | 227.30 | 174.41 | 175.10 |
TEV/LTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | 67.33 | 67.33 | 67.33 | 67.33 | 67.83 | 67.83 | 67.83 | 68.07 | 68.07 | 68.07 | 67.98 | 67.98 | 67.09 | 67.09 | 67.09 | 66.27 | 66.27 | 66.27 | 66.27 | 65.63 | 65.26 | 65.26 | 65.26 | 65.27 | 65.27 | 65.27 | 64.82 | 64.82 | 64.82 | 63.97 | 63.97 | 63.97 | 62.40 | 62.40 | 62.40 | 60.32 | 60.32 | 60.32 | 58.52 | 58.52 | 58.52 | 58.24 | 58.24 | 58.24 | 59.03 | 59.03 | 59.03 | 60.31 | 60.31 | 60.31 | 61.01 | 61.01 | 61.01 | 59.05 |
SG&A Margin | 58.01 | 58.01 | 58.01 | 58.01 | 58.32 | 58.32 | 58.32 | 59.73 | 59.73 | 59.73 | 61.10 | 61.10 | 62.82 | 62.82 | 62.82 | 64.48 | 64.48 | 64.48 | 64.48 | 66.02 | 67.63 | 67.63 | 67.63 | 69.87 | 69.87 | 69.87 | 72.78 | 72.78 | 72.78 | 77.30 | 77.30 | 77.30 | 82.75 | 82.75 | 82.75 | 92.05 | 92.05 | 92.05 | 103.12 | 103.12 | 103.12 | 105.80 | 105.80 | 105.80 | 110.71 | 110.71 | 110.71 | 112.42 | 112.42 | 112.42 | 116.17 | 116.17 | 116.17 | 134.96 |
EBITDA Margin | -35.53 | -35.53 | -35.53 | -35.53 | -35.25 | -35.25 | -35.25 | -35.42 | -35.42 | -35.42 | -35.41 | -35.41 | -36.54 | -36.54 | -36.54 | -37.56 | -37.56 | -37.56 | -37.56 | -37.57 | -37.94 | -37.94 | -37.94 | -38.31 | -38.31 | -38.31 | -41.06 | -41.06 | -41.06 | -47.80 | -47.80 | -47.80 | -57.22 | -57.22 | -57.22 | -72.87 | -72.87 | -72.87 | -89.46 | -89.46 | -89.46 | -89.89 | -89.89 | -89.89 | -90.70 | -90.70 | -90.70 | -86.00 | -86.00 | -86.00 | -85.28 | -85.28 | -85.28 | -109.98 |
EBIT Margin | -39.08 | -39.08 | -39.08 | -39.08 | -38.89 | -38.89 | -38.89 | -39.09 | -39.09 | -39.09 | -39.01 | -39.01 | -39.94 | -39.94 | -39.94 | -40.67 | -40.67 | -40.67 | -40.67 | -40.42 | -40.52 | -40.52 | -40.52 | -40.56 | -40.56 | -40.56 | -42.98 | -42.98 | -42.98 | -49.29 | -49.29 | -49.29 | -58.64 | -58.64 | -58.64 | -74.40 | -74.40 | -74.40 | -91.12 | -91.12 | -91.12 | -91.71 | -91.71 | -91.71 | -91.87 | -91.87 | -91.87 | -87.61 | -87.61 | -87.61 | -86.75 | -86.75 | -86.75 | -111.33 |
Earnings from Cont. Ops Margin | -33.20 | -33.20 | -33.20 | -33.20 | -31.82 | -31.82 | -31.82 | -30.87 | -30.87 | -30.87 | -29.86 | -29.86 | -33.41 | -33.41 | -33.41 | -35.29 | -35.29 | -35.29 | -35.29 | -37.84 | -38.61 | -38.61 | -38.61 | -38.82 | -38.82 | -38.82 | -41.25 | -41.25 | -41.25 | -45.48 | -45.48 | -45.48 | -55.76 | -55.76 | -55.76 | -72.78 | -72.78 | -72.78 | -89.38 | -89.38 | -89.38 | -91.09 | -91.09 | -91.09 | -91.06 | -91.06 | -91.06 | -86.54 | -86.54 | -86.54 | -85.08 | -85.08 | -85.08 | -108.64 |
Net Income Margin | -33.02 | -33.02 | -33.02 | -33.02 | -31.73 | -31.73 | -31.73 | -30.80 | -30.80 | -30.80 | -29.79 | -29.79 | -33.35 | -33.35 | -33.35 | -35.22 | -35.22 | -35.22 | -35.22 | -37.78 | -38.57 | -38.57 | -38.57 | -38.79 | -38.79 | -38.79 | -41.25 | -41.25 | -41.25 | -45.48 | -45.48 | -45.48 | -55.76 | -55.76 | -55.76 | -72.78 | -72.78 | -72.78 | -89.38 | -89.38 | -89.38 | -91.09 | -91.09 | -91.09 | -91.06 | -91.06 | -91.06 | -86.54 | -86.54 | -86.54 | -85.08 | -85.08 | -85.08 | -108.64 |
Levered Free Cash Flow Margin | 36.52 | 36.52 | 36.52 | 36.52 | 37.81 | 37.81 | 37.81 | 38.60 | 38.60 | 38.60 | 39.03 | 39.03 | 36.11 | 36.11 | 36.11 | 36.71 | 36.71 | 36.71 | 36.71 | 39.27 | 37.45 | 37.45 | 37.45 | 34.71 | 34.71 | 34.71 | 37.12 | 37.12 | 37.12 | 39.58 | 39.58 | 39.58 | 33.84 | 33.84 | 33.84 | 34.42 | 34.42 | 34.42 | 36.09 | 36.09 | 36.09 | 34.07 | 34.07 | 34.07 | 27.24 | 27.24 | 27.24 | - | - | - | - | - | - | - |
Unlevered Free Cash Flow Margin | 36.54 | 36.54 | 36.54 | 36.54 | 37.81 | 37.81 | 37.81 | 38.60 | 38.60 | 38.60 | 39.03 | 39.03 | 36.11 | 36.11 | 36.11 | 36.71 | 36.71 | 36.71 | 36.71 | 39.27 | 37.45 | 37.45 | 37.45 | 34.71 | 34.71 | 34.71 | 37.12 | 37.12 | 37.12 | 39.58 | 39.58 | 39.58 | 33.84 | 33.84 | 33.84 | 34.42 | 34.42 | 34.42 | 36.09 | 36.09 | 36.09 | 34.07 | 34.07 | 34.07 | 27.24 | 27.24 | 27.24 | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | - | - | - | - | US$ 3414.32 | - | - | US$ 3206.40 | - | - | US$ 3011.60 | - | - | US$ 2806.49 | - | - | US$ 2620.80 | - | - | US$ 2443.66 | - | - | US$ 2266.89 | - | - | US$ 2065.66 | - | - | US$ 1860.42 | - | - | US$ 1637.83 | - | - | US$ 1412.78 | - | - | US$ 1219.33 | - | - | US$ 1026.02 | - | - | US$ 851.20 | - | - | US$ 712.15 | - | - | US$ 592.05 | - | - | US$ 489.28 | - |
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity | -28.78 % | -28.78 % | -28.78 % | -28.78 % | -21.62 % | -21.62 % | -21.62 % | -18.85 % | -18.85 % | -18.85 % | -15.72 % | -15.72 % | -16.90 % | -16.90 % | -16.90 % | -16.08 % | -16.08 % | -16.08 % | -16.08 % | -15.95 % | -15.17 % | -15.17 % | -15.17 % | -13.85 % | -13.85 % | -13.85 % | -13.00 % | -13.00 % | -13.00 % | -12.34 % | -12.34 % | -12.34 % | -13.62 % | -13.62 % | -13.62 % | -14.97 % | -14.97 % | -14.97 % | -26.56 % | -26.56 % | -26.56 % | -22.49 % | -22.49 % | -22.49 % | -20.24 % | -20.24 % | -20.24 % | - | - | - | - | - | - | - |
Return on Assets | -10.78 % | -10.78 % | -10.78 % | -10.78 % | -10.79 % | -10.79 % | -10.79 % | -9.98 % | -9.98 % | -9.98 % | -8.58 % | -8.58 % | -9.07 % | -9.07 % | -9.07 % | -8.52 % | -8.52 % | -8.52 % | -8.52 % | -7.92 % | -7.28 % | -7.28 % | -7.28 % | -7.08 % | -7.08 % | -7.08 % | -6.72 % | -6.72 % | -6.72 % | -6.72 % | -6.72 % | -6.72 % | -7.11 % | -7.11 % | -7.11 % | -8.03 % | -8.03 % | -8.03 % | -12.98 % | -12.98 % | -12.98 % | -11.11 % | -11.11 % | -11.11 % | -9.80 % | -9.80 % | -9.80 % | - | - | - | - | - | - | - |
Return on Capital | -15.51 % | -15.51 % | -15.51 % | -15.51 % | -15.52 % | -15.52 % | -15.52 % | -14.15 % | -14.15 % | -14.15 % | -12.22 % | -12.22 % | -12.00 % | -12.00 % | -12.00 % | -11.03 % | -11.03 % | -11.03 % | -11.03 % | -10.21 % | -9.53 % | -9.53 % | -9.53 % | -8.66 % | -8.66 % | -8.66 % | -8.13 % | -8.13 % | -8.13 % | -8.04 % | -8.04 % | -8.04 % | -8.60 % | -8.60 % | -8.60 % | -9.19 % | -9.19 % | -9.19 % | -15.83 % | -15.83 % | -15.83 % | -13.22 % | -13.22 % | -13.22 % | -11.84 % | -11.84 % | -11.84 % | - | - | - | - | - | - | - |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend/Market Cap | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buyback Yield/Market Cap | - | -0.24 % | -0.24 % | -0.12 % | -1.67 % | -1.67 % | -1.67 % | -2.74 % | -2.74 % | -2.74 % | -2.76 % | -2.76 % | -2.39 % | -2.39 % | -2.39 % | -3.06 % | -3.06 % | -3.06 % | -3.65 % | -2.46 % | -2.46 % | -2.46 % | -3.31 % | -3.31 % | -5.00 % | -5.00 % | -5.00 % | -6.31 % | -6.31 % | -6.31 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -8.97 % | -8.97 % | -8.19 % | -8.19 % | -8.19 % | -7.12 % | -7.12 % | -7.12 % | -5.42 % | -5.42 % | -5.42 % | -5.42 % | -2.78 % | -2.78 % | -0.79 % | -0.79 % | -0.79 % | - | - | - |
Dividend/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buyback/TEV | - | -0.25 % | -0.26 % | -0.13 % | -1.84 % | -1.84 % | -1.84 % | -3.03 % | -3.02 % | -3.02 % | -3.02 % | -3.01 % | -2.58 % | -2.56 % | -2.56 % | -3.29 % | -3.39 % | -3.37 % | -4.00 % | -2.68 % | -2.69 % | -2.70 % | -3.67 % | -3.66 % | -5.51 % | -5.50 % | -5.55 % | -7.02 % | -6.97 % | -6.92 % | -8.09 % | -8.25 % | -8.32 % | -8.41 % | -9.87 % | -9.63 % | -8.72 % | -8.70 % | -8.60 % | -7.48 % | -7.47 % | -7.53 % | -5.73 % | -5.78 % | -5.82 % | -5.83 % | -3.00 % | -3.00 % | -0.84 % | -0.83 % | -0.83 % | - | - | - |
Free Cash Flow Yield/Market Cap | - | 2.27 % | 2.67 % | 2.36 % | 3.53 % | 5.76 % | 5.79 % | 5.08 % | 4.31 % | 4.27 % | 3.76 % | 3.11 % | 2.71 % | 2.61 % | 1.47 % | 1.56 % | 2.02 % | 0.41 % | 0.40 % | 0.36 % | -0.19 % | -0.20 % | -0.23 % | -0.10 % | -0.11 % | -0.10 % | -0.19 % | -0.20 % | -0.17 % | 0.30 % | 0.29 % | 0.34 % | 0.74 % | 0.80 % | 0.61 % | 0.12 % | 0.11 % | 0.11 % | -3.05 % | -3.09 % | -2.98 % | -4.18 % | -4.22 % | -4.84 % | -5.79 % | -5.88 % | -6.20 % | -6.17 % | -5.56 % | -5.29 % | -1.25 % | -1.09 % | -1.42 % | -0.78 % |
Free Cash Flow Yield/TEV | - | 2.37 % | 2.80 % | 2.46 % | 3.90 % | 6.35 % | 6.39 % | 5.62 % | 4.74 % | 4.70 % | 4.11 % | 3.39 % | 2.92 % | 2.79 % | 1.57 % | 1.67 % | 2.23 % | 0.45 % | 0.44 % | 0.39 % | -0.21 % | -0.22 % | -0.25 % | -0.12 % | -0.12 % | -0.11 % | -0.22 % | -0.22 % | -0.19 % | 0.33 % | 0.31 % | 0.38 % | 0.83 % | 0.91 % | 0.67 % | 0.13 % | 0.12 % | 0.11 % | -3.20 % | -3.25 % | -3.12 % | -4.42 % | -4.47 % | -5.16 % | -6.22 % | -6.32 % | -6.69 % | -6.66 % | -5.92 % | -5.62 % | -1.33 % | -1.08 % | -1.40 % | -0.77 % |
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | US$ 30.28 | US$ 30.28 | US$ 30.28 | US$ 30.28 | US$ 31.21 | US$ 31.21 | US$ 31.21 | US$ 32.85 | US$ 32.85 | US$ 32.85 | US$ 35.86 | US$ 35.86 | US$ 40.87 | US$ 40.87 | US$ 40.87 | US$ 49.20 | US$ 49.20 | US$ 49.20 | US$ 49.20 | US$ 60.46 | US$ 69.41 | US$ 69.41 | US$ 69.41 | US$ 81.32 | US$ 81.32 | US$ 81.32 | US$ 92.41 | US$ 92.41 | US$ 92.41 | US$ 98.38 | US$ 98.38 | US$ 98.38 | US$ 105.95 | US$ 105.95 | US$ 105.95 | US$ 109.70 | US$ 109.70 | US$ 109.70 | US$ 111.39 | US$ 111.39 | US$ 111.39 | US$ 115.90 | US$ 115.90 | US$ 115.90 | US$ 123.63 | US$ 123.63 | US$ 123.63 | - | - | - | - | - | - | - |
Gross Profit | 30.73 % | 30.73 % | 30.73 % | 30.73 % | 34.31 % | 34.31 % | 34.31 % | 37.78 % | 37.78 % | 37.78 % | 41.53 % | 41.53 % | 44.80 % | 44.80 % | 44.80 % | 52.53 % | 52.53 % | 52.53 % | 52.53 % | 64.63 % | 77.18 % | 77.18 % | 77.18 % | 96.22 % | 96.22 % | 96.22 % | 113.13 % | 113.13 % | 113.13 % | 117.90 % | 117.90 % | 117.90 % | 117.73 % | 117.73 % | 117.73 % | 109.73 % | 109.73 % | 109.73 % | 102.79 % | 102.79 % | 102.79 % | 112.94 % | 112.94 % | 112.94 % | 135.82 % | 135.82 % | 135.82 % | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings from Cont. Ops. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Unlevered Free Cash Flow | 31.83 % | 31.83 % | 31.83 % | 31.83 % | 35.12 % | 35.12 % | 35.12 % | 30.59 % | 30.59 % | 30.59 % | 41.61 % | 41.61 % | 46.53 % | 46.53 % | 46.53 % | 47.57 % | 47.57 % | 47.57 % | 47.57 % | 59.21 % | 87.45 % | 87.45 % | 87.45 % | 82.85 % | 82.85 % | 82.85 % | 97.91 % | 97.91 % | 97.91 % | 130.43 % | 130.43 % | 130.43 % | 155.91 % | 155.91 % | 155.91 % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
- 1y
- 2y
- 5y
- ALL
© 2024 PWW Financial Data Platform. All rights reserved.