Yum China Holdings, Inc. - SEHK:9987

Profile

Price

HKD$ 354.6

()

Market Cap

HKD$ 134.664B

Shares Out

379.764 M

Employees

400000

Dividends

Yield

1.22 %

Payout (TTM)

26.99 %

DPS (TTM)

0.64

DPS Growth 3Yr

111.23 %

DPS Growth 5Yr

22.72 %

DPS Growth 10Yr

0 %

FinancialHealth

Cash

Net Debt

HKD$ 1.409B

Debt/Equity (TTM)

44.51 %

Returns(TTM)

ROA

7.57 %

ROE

14.82 %

ROCE

13.29 %

Valuation(TTM)

P/E

19.677

P/B

2.921

P/FCF

25.964 %

Margins(TTM)

Gross

16.45 %

Operating

10.95 %

Pre-Tax

11.6 %

Net

7.97 %

FCFPS

1.743 %

Growth(CAGR)

RevPS 3Yr

0.234 %

RevPS 5Yr

0.193 %

RevPS 10Yr

0.477 %

NetIncomePS 3Yr

-0.02 %

NetIncomePS 5Yr

0.068 %

NetIncomePS 10Yr

5.098 %

Website

www.yumchina.com

Last Price
HKD$ 354.6
5D
0.453%
1M
0.169%
3M
-1.664%
1Y
27.462%

Yum China Holdings, Inc. (NYSE:YUMC) presents a bullish outlook due to its strong market position, operational efficiency, and innovative business models, with plans to expand its store network significantly. The company is capitalizing on growth opportunities in lower-tier cities and diversifying revenue through delivery services. However, bears express concerns over intense competition, macroeconomic uncertainties, and operational challenges, including rising labor costs and supply chain vulnerabilities. While the bullish case is compelling, investors should remain cautious of potential risks and the company's execution capabilities in a competitive landscape.

Valuation And Growth

Segments

Guidance and Outlook

Bulls - Bears Say

ALL

For the Fiscal Period	Feb-28-2025	Jan-31-2025	Dec-31-2024	Nov-30-2024	Oct-31-2024	Sep-30-2024	Aug-31-2024	Jul-31-2024	Jun-30-2024	May-31-2024	Apr-30-2024	Mar-31-2024	Feb-29-2024	Jan-31-2024	Dec-31-2023	Nov-30-2023	Oct-31-2023	Sep-30-2023	Aug-31-2023	Jul-31-2023	Jun-30-2023	May-31-2023	Apr-30-2023	Mar-31-2023	Feb-28-2023	Jan-31-2023	Dec-31-2022	Nov-30-2022	Oct-31-2022	Sep-30-2022	Aug-31-2022	Jul-31-2022	Jun-30-2022	May-31-2022	Apr-30-2022	Mar-31-2022	Feb-28-2022	Jan-31-2022	Dec-31-2021	Nov-30-2021	Oct-31-2021	Sep-30-2021	Aug-31-2021	Jul-31-2021	Jun-30-2021	May-31-2021	Apr-30-2021	Mar-31-2021	Feb-28-2021	Jan-31-2021	Dec-31-2020	Nov-30-2020	Oct-31-2020	Sep-30-2020
Valuation Multiples
TEV/LTM Unlevered FCF	35.72	35.72	37.25	36.14	36.06	36.88	15.07	291.38	298.23	-	33.62	28.28	30.96	24.07	29.80	30.43	37.70	27.34	26.37	20.40	26.61	26.61	170.80	177.12	39.80	35.50	31.27	31.56	-	-	-	47.79	-	-	32.57	32.51	40.85	33.51	34.77	34.97	25.54	24.86	26.44	17.72	19.63	20.07	18.56	32.44	32.81	59.03	59.46	58.66	24.00	28.56
Market Cap/LTM Levered FCF	34.96	34.96	36.48	35.37	34.34	35.17	14.55	281.25	288.31	-	32.83	27.24	29.92	24.84	30.58	31.22	38.50	27.48	26.51	20.80	27.03	27.03	172.74	179.11	40.67	37.59	33.35	33.64	-	-	-	49.99	-	-	33.20	33.14	41.50	36.41	37.67	37.87	27.96	26.73	28.31	19.30	21.13	21.58	20.07	34.74	35.11	63.59	64.01	63.22	26.55	27.96
P/LTM Normalized EPS	24.06	24.06	25.06	24.22	24.75	25.26	18.92	17.45	17.79	20.63	21.25	22.82	24.60	20.88	25.61	26.06	31.73	34.41	33.16	37.83	41.72	41.70	60.70	62.89	58.27	65.52	58.12	58.62	55.72	63.77	67.52	64.75	51.30	48.08	36.32	36.09	45.20	34.04	35.22	35.41	52.56	34.12	36.15	36.52	39.64	40.47	37.64	43.25	43.71	47.62	47.94	47.34	41.93	44.09
P/LTM EPS	20.58	20.58	21.43	20.71	21.34	21.78	16.36	15.20	15.50	17.97	18.35	20.20	21.77	18.72	22.96	23.37	28.44	31.64	30.49	34.65	37.91	37.89	58.83	60.95	56.47	30.47	27.03	27.26	23.40	26.78	28.35	27.56	24.46	22.93	18.33	18.22	22.82	31.36	32.45	32.62	37.16	24.66	26.12	26.39	28.81	29.41	27.36	30.36	30.69	30.47	30.67	30.29	28.60	40.44
P/BV	2.93	2.93	3.05	2.95	2.93	2.99	2.25	2.02	2.06	2.39	2.44	2.53	2.73	2.18	2.68	2.73	3.32	3.55	3.42	3.89	3.54	3.53	3.95	4.10	3.80	4.02	3.57	3.60	2.66	3.04	3.22	3.13	2.98	2.79	2.54	2.52	3.16	3.09	3.20	3.21	3.66	3.72	3.94	3.98	4.36	4.46	4.15	4.01	4.05	3.99	4.01	3.96	3.74	6.23
P/Tangible BV	4.51	4.51	4.69	4.53	4.64	4.74	3.45	3.20	3.26	3.78	3.75	3.85	4.15	3.16	3.87	3.94	4.80	5.29	5.09	5.64	5.22	5.21	6.09	6.31	5.68	5.98	5.31	5.35	4.19	4.80	5.08	4.79	4.72	4.43	3.97	3.95	4.94	3.79	3.92	3.94	4.37	4.56	4.83	4.76	5.24	5.35	4.97	4.99	5.04	4.97	5.00	4.94	4.54	7.73
TEV/LTM Total Revenue	1.60	1.60	1.66	1.61	1.60	1.64	1.22	1.13	1.15	1.33	1.33	1.48	1.62	1.29	1.60	1.63	2.02	2.23	2.15	2.41	2.37	2.37	2.66	2.76	2.51	2.50	2.20	2.22	1.76	2.02	2.14	2.03	2.04	1.91	1.77	1.76	2.22	1.94	2.01	2.02	2.25	2.37	2.52	2.50	2.86	2.92	2.70	2.82	2.85	2.75	2.77	2.73	2.51	2.83
Market Cap/LTM Total Revenue	1.56	1.56	1.63	1.58	1.52	1.56	1.17	1.06	1.08	1.26	1.29	1.42	1.56	1.33	1.63	1.67	2.06	2.23	2.15	2.46	2.40	2.40	2.67	2.77	2.57	2.64	2.34	2.36	1.80	2.06	2.18	2.12	2.05	1.92	1.80	1.79	2.25	2.10	2.17	2.18	2.46	2.54	2.69	2.72	3.07	3.14	2.92	3.01	3.04	2.96	2.98	2.94	2.78	2.77
TEV/LTM EBITDA	7.00	7.00	7.30	7.08	7.13	7.29	5.42	5.05	5.17	5.96	5.97	6.52	7.14	5.53	6.84	6.99	8.66	9.42	9.09	6.85	10.32	10.32	12.03	12.48	6.22	11.32	9.97	10.06	8.80	10.13	10.73	6.88	9.67	9.06	7.95	7.94	9.97	8.03	8.33	8.38	9.34	9.21	9.80	7.23	10.79	11.04	10.21	11.69	11.82	12.23	12.32	12.16	11.63	12.38
TEV/LTM EBIT	15.69	15.69	16.36	15.88	16.15	16.52	12.26	11.46	11.73	13.54	13.63	14.50	15.88	12.77	15.82	16.15	20.01	21.63	20.87	23.56	26.29	26.29	38.86	40.30	36.48	39.66	34.93	35.25	36.36	41.84	44.34	41.13	32.38	30.34	22.42	22.38	28.12	19.31	20.04	20.15	29.72	20.23	21.52	21.42	25.20	25.77	23.83	29.37	29.70	34.07	34.32	33.86	28.81	33.34
Margin Analysis
Gross Margin	19.86	19.86	19.86	19.86	19.99	19.99	19.99	20.07	20.07	20.07	20.64	20.64	20.64	19.74	19.74	20.29	20.29	20.29	19.53	19.53	19.53	17.83	17.83	17.83	18.54	18.54	18.54	16.75	16.75	16.75	17.51	17.51	17.51	18.56	18.56	18.56	19.63	19.63	19.63	21.16	21.16	21.16	21.02	21.02	21.02	19.77	19.77	19.77	19.71	19.71	19.71	19.34	19.34	19.34
SG&A Margin	8.61	8.61	8.61	8.61	9.00	9.00	9.00	9.20	9.20	9.20	9.45	9.45	9.45	9.42	9.42	9.51	9.51	9.51	9.90	9.90	9.90	10.03	10.03	10.03	10.52	10.52	10.52	10.51	10.51	10.51	10.12	10.12	10.12	10.02	10.02	10.02	9.32	9.32	9.32	9.36	9.36	9.36	9.67	9.67	9.67	10.24	10.24	10.24	11.14	11.14	11.14	11.06	11.06	11.06
EBITDA Margin	14.32	14.32	14.32	14.32	14.05	14.05	14.05	13.93	13.93	13.93	14.28	14.28	14.28	13.60	13.60	14.39	14.39	14.39	13.66	13.66	13.66	12.26	12.26	12.26	12.06	12.06	12.06	10.71	10.71	10.71	11.63	11.63	11.63	12.69	12.69	12.69	14.89	14.89	14.89	15.91	15.91	15.91	15.37	15.37	15.37	14.03	14.03	14.03	13.11	13.11	13.11	12.91	12.91	12.91
EBIT Margin	10.13	10.13	10.13	10.13	9.89	9.89	9.89	9.81	9.81	9.81	10.16	10.16	10.16	9.12	9.12	9.44	9.44	9.44	8.02	8.02	8.02	5.97	5.97	5.97	5.89	5.89	5.89	4.69	4.69	4.69	6.09	6.09	6.09	7.45	7.45	7.45	9.76	9.76	9.76	10.84	10.84	10.84	10.19	10.19	10.19	8.58	8.58	8.58	7.72	7.72	7.72	7.60	7.60	7.60
Earnings from Cont. Ops Margin	8.58	8.58	8.58	8.58	8.23	8.23	8.23	8.12	8.12	8.12	8.21	8.21	8.21	8.06	8.06	7.85	7.85	7.85	6.94	6.94	6.94	5.00	5.00	5.00	9.17	9.17	9.17	8.09	8.09	8.09	8.93	8.93	8.93	10.38	10.38	10.38	7.21	7.21	7.21	10.89	10.89	10.89	10.92	10.92	10.92	9.84	9.84	9.84	9.29	9.29	9.29	6.63	6.63	6.63
Net Income Margin	7.97	7.97	7.97	7.97	7.61	7.61	7.61	7.49	7.49	7.49	7.53	7.53	7.53	7.41	7.41	7.20	7.20	7.20	6.43	6.43	6.43	4.62	4.62	4.62	8.84	8.84	8.84	7.90	7.90	7.90	8.63	8.63	8.63	10.05	10.05	10.05	6.78	6.78	6.78	10.41	10.41	10.41	10.50	10.50	10.50	9.49	9.49	9.49	9.00	9.00	9.00	6.33	6.33	6.33
Levered Free Cash Flow Margin	4.46	4.46	4.46	4.46	8.06	8.06	8.06	0.38	0.38	0.38	5.22	5.22	5.22	4.45	4.45	7.45	7.45	7.45	8.26	8.26	8.26	1.21	1.21	1.21	7.02	7.02	7.02	-0.60	-0.60	-0.60	-0.42	-0.42	-0.42	5.41	5.41	5.41	5.91	5.91	5.91	9.33	9.33	9.33	14.25	14.25	14.25	8.51	8.51	8.51	0.70	0.70	0.70	5.62	5.62	5.62
Unlevered Free Cash Flow Margin	4.47	4.47	4.47	4.47	8.07	8.07	8.07	0.39	0.39	0.39	5.23	5.23	5.23	4.48	4.48	7.47	7.47	7.47	8.28	8.28	8.28	1.22	1.22	1.22	7.03	7.03	7.03	-0.59	-0.59	-0.59	-0.41	-0.41	-0.41	5.43	5.43	5.43	5.92	5.92	5.92	9.34	9.34	9.34	14.27	14.27	14.27	8.52	8.52	8.52	0.72	0.72	0.72	5.63	5.63	5.63
Margin Analysis
Total Revenue	-	-	-	-	-	HKD$ 87167.30	-	-	HKD$ 86123.76	-	-	HKD$ 86025.88	-	-	HKD$ 85705.79	-	-	HKD$ 82543.94	-	-	HKD$ 80756.13	-	-	HKD$ 76649.62	-	-	HKD$ 74705.66	-	-	HKD$ 76290.49	-	-	HKD$ 75267.77	-	-	HKD$ 77789.45	-	-	HKD$ 76922.86	-	-	HKD$ 76673.04	-	-	HKD$ 75064.79	-	-	HKD$ 70778.72	-	-	HKD$ 64509.65	-	-	HKD$ 62714.03
Profitability
Return on Equity	13.74 %	13.74 %	13.74 %	13.74 %	13.27 %	13.27 %	13.27 %	12.78 %	12.78 %	12.78 %	12.62 %	12.62 %	12.62 %	11.81 %	11.81 %	11.19 %	11.19 %	11.19 %	9.01 %	9.01 %	9.01 %	6.34 %	6.34 %	6.34 %	12.76 %	12.76 %	12.76 %	11.04 %	11.04 %	11.04 %	12.43 %	12.43 %	12.43 %	14.22 %	14.22 %	14.22 %	10.82 %	10.82 %	10.82 %	20.70 %	20.70 %	20.70 %	20.27 %	20.27 %	20.27 %	16.86 %	16.86 %	16.86 %	16.01 %	16.01 %	16.01 %	16.68 %	16.68 %	16.68 %
Return on Assets	5.94 %	5.94 %	5.94 %	5.94 %	5.87 %	5.87 %	5.87 %	5.81 %	5.81 %	5.81 %	5.84 %	5.84 %	5.84 %	5.07 %	5.07 %	5.14 %	5.14 %	5.14 %	4.00 %	4.00 %	4.00 %	2.85 %	2.85 %	2.85 %	3.10 %	3.10 %	3.10 %	2.42 %	2.42 %	2.42 %	3.23 %	3.23 %	3.23 %	3.81 %	3.81 %	3.81 %	5.48 %	5.48 %	5.48 %	7.13 %	7.13 %	7.13 %	6.63 %	6.63 %	6.63 %	4.97 %	4.97 %	4.97 %	4.53 %	4.53 %	4.53 %	5.55 %	5.55 %	5.55 %
Return on Capital	7.76 %	7.76 %	7.76 %	7.76 %	7.50 %	7.50 %	7.50 %	7.35 %	7.35 %	7.35 %	7.25 %	7.25 %	7.25 %	6.56 %	6.56 %	6.33 %	6.33 %	6.33 %	4.97 %	4.97 %	4.97 %	3.51 %	3.51 %	3.51 %	3.90 %	3.90 %	3.90 %	2.96 %	2.96 %	2.96 %	4.00 %	4.00 %	4.00 %	4.68 %	4.68 %	4.68 %	6.72 %	6.72 %	6.72 %	8.90 %	8.90 %	8.90 %	8.36 %	8.36 %	8.36 %	6.22 %	6.22 %	6.22 %	5.81 %	5.81 %	5.81 %	7.13 %	7.13 %	7.13 %
Dividends
Dividend/Market Cap	-	1.38 %	1.33 %	1.37 %	1.45 %	1.42 %	1.91 %	2.12 %	2.08 %	1.79 %	1.75 %	1.61 %	1.49 %	1.50 %	1.23 %	1.20 %	0.99 %	0.93 %	0.97 %	0.85 %	0.92 %	0.92 %	0.85 %	0.82 %	0.89 %	0.78 %	0.88 %	0.87 %	1.16 %	1.01 %	0.96 %	0.99 %	0.99 %	1.06 %	1.15 %	1.16 %	0.92 %	1.00 %	0.96 %	0.96 %	0.84 %	0.83 %	0.78 %	0.77 %	0.72 %	0.71 %	0.76 %	0.81 %	0.80 %	0.85 %	0.84 %	0.85 %	0.90 %	-
Buyback Yield/Market Cap	-	7.03 %	7.18 %	7.16 %	8.15 %	7.98 %	7.67 %	7.72 %	7.31 %	7.00 %	6.58 %	6.25 %	4.50 %	3.02 %	2.68 %	2.38 %	1.09 %	1.20 %	1.06 %	0.72 %	0.98 %	0.90 %	1.37 %	1.74 %	1.71 %	2.27 %	2.25 %	2.25 %	1.29 %	0.30 %	0.31 %	0.14 %	-0.20 %	-0.20 %	-0.77 %	-1.23 %	-1.23 %	-2.09 %	-2.09 %	-2.09 %	-1.17 %	-0.42 %	-0.42 %	-0.36 %	-0.36 %	-0.36 %	-0.32 %	-0.31 %	-0.31 %	-0.06 %	-0.06 %	-0.06 %	-	-
Dividend/TEV	-	1.35 %	1.30 %	1.34 %	1.38 %	1.35 %	1.83 %	1.98 %	1.95 %	1.69 %	1.71 %	1.55 %	1.44 %	1.55 %	1.25 %	1.23 %	1.01 %	0.94 %	0.97 %	0.87 %	0.93 %	0.93 %	0.85 %	0.82 %	0.90 %	0.82 %	0.94 %	0.93 %	1.19 %	1.03 %	0.97 %	1.03 %	0.99 %	1.06 %	1.17 %	1.17 %	0.94 %	1.08 %	1.04 %	1.04 %	0.92 %	0.89 %	0.83 %	0.84 %	0.78 %	0.76 %	0.82 %	0.87 %	0.86 %	0.91 %	0.91 %	0.92 %	1.00 %	-
Buyback/TEV	-	6.86 %	7.02 %	6.99 %	7.75 %	7.59 %	7.32 %	7.23 %	6.86 %	6.63 %	6.41 %	6.00 %	4.34 %	3.11 %	2.74 %	2.43 %	1.11 %	1.20 %	1.06 %	0.73 %	0.99 %	0.91 %	1.38 %	1.75 %	1.74 %	2.40 %	2.40 %	2.39 %	1.32 %	0.31 %	0.32 %	0.15 %	-0.20 %	-0.20 %	-0.78 %	-1.25 %	-1.25 %	-2.27 %	-2.26 %	-2.26 %	-1.28 %	-0.46 %	-0.45 %	-0.39 %	-0.38 %	-0.38 %	-0.35 %	-0.33 %	-0.33 %	-0.06 %	-0.06 %	-0.06 %	-	-
Free Cash Flow Yield/Market Cap	-	9.57 %	9.20 %	9.47 %	9.98 %	9.75 %	8.69 %	9.58 %	9.35 %	8.60 %	8.38 %	7.66 %	4.27 %	5.21 %	4.23 %	2.48 %	2.01 %	1.89 %	2.96 %	2.60 %	2.80 %	3.33 %	3.07 %	2.96 %	3.63 %	3.46 %	3.90 %	2.96 %	3.94 %	3.43 %	3.20 %	3.28 %	3.29 %	2.49 %	2.69 %	2.70 %	1.25 %	1.34 %	1.30 %	-1.07 %	-0.95 %	-0.94 %	-5.89 %	-5.83 %	-5.48 %	-7.30 %	-7.85 %	-8.34 %	-7.94 %	-8.40 %	-8.34 %	-6.99 %	-7.41 %	-7.45 %
Free Cash Flow Yield/TEV	-	9.34 %	8.99 %	9.25 %	9.48 %	9.27 %	8.30 %	8.98 %	8.77 %	8.14 %	8.16 %	7.36 %	4.11 %	5.36 %	4.33 %	2.54 %	2.05 %	1.90 %	2.98 %	2.65 %	2.84 %	3.38 %	3.08 %	2.97 %	3.71 %	3.66 %	4.15 %	3.15 %	4.02 %	3.50 %	3.25 %	3.42 %	3.30 %	2.50 %	2.74 %	2.74 %	1.26 %	1.45 %	1.40 %	-1.16 %	-1.04 %	-1.01 %	-6.30 %	-6.35 %	-5.89 %	-7.84 %	-8.47 %	-8.91 %	-8.48 %	-9.05 %	-8.98 %	-7.53 %	-8.20 %	-7.29 %
Growth
Total Revenue	HKD$ 5.94	HKD$ 5.94	HKD$ 5.94	HKD$ 5.94	HKD$ 6.77	HKD$ 6.77	HKD$ 6.77	HKD$ 12.23	HKD$ 12.23	HKD$ 12.23	HKD$ 14.72	HKD$ 14.72	HKD$ 14.72	HKD$ 8.20	HKD$ 8.20	HKD$ 7.29	HKD$ 7.29	HKD$ 7.29	HKD$ -1.47	HKD$ -1.47	HKD$ -1.47	HKD$ -2.88	HKD$ -2.88	HKD$ -2.88	HKD$ -0.50	HKD$ -0.50	HKD$ -0.50	HKD$ 0.27	HKD$ 0.27	HKD$ 0.27	HKD$ 9.91	HKD$ 9.91	HKD$ 9.91	HKD$ 19.24	HKD$ 19.24	HKD$ 19.24	HKD$ 22.26	HKD$ 22.26	HKD$ 22.26	HKD$ 20.13	HKD$ 20.13	HKD$ 20.13	HKD$ 10.21	HKD$ 10.21	HKD$ 10.21	HKD$ -5.85	HKD$ -5.85	HKD$ -5.85	HKD$ -7.25	HKD$ -7.25	HKD$ -7.25	HKD$ -6.43	HKD$ -6.43	HKD$ -6.43
Gross Profit	5.96 %	5.96 %	5.96 %	5.96 %	5.24 %	5.24 %	5.24 %	15.39 %	15.39 %	15.39 %	32.83 %	32.83 %	32.83 %	15.18 %	15.18 %	29.97 %	29.97 %	29.97 %	9.86 %	9.86 %	9.86 %	-6.72 %	-6.72 %	-6.72 %	-6.02 %	-6.02 %	-6.02 %	-20.64 %	-20.64 %	-20.64 %	-8.45 %	-8.45 %	-8.45 %	11.93 %	11.93 %	11.93 %	21.79 %	21.79 %	21.79 %	31.46 %	31.46 %	31.46 %	19.57 %	19.57 %	19.57 %	-9.72 %	-9.72 %	-9.72 %	-10.62 %	-10.62 %	-10.62 %	-11.34 %	-11.34 %	-11.34 %
EBITDA	10.62 %	10.62 %	10.62 %	10.62 %	4.30 %	4.30 %	4.30 %	14.47 %	14.47 %	14.47 %	33.67 %	33.67 %	33.67 %	21.97 %	21.97 %	44.14 %	44.14 %	44.14 %	15.70 %	15.70 %	15.70 %	-6.16 %	-6.16 %	-6.16 %	-19.36 %	-19.36 %	-19.36 %	-32.48 %	-32.48 %	-32.48 %	-16.80 %	-16.80 %	-16.80 %	7.85 %	7.85 %	7.85 %	38.84 %	38.84 %	38.84 %	48.11 %	48.11 %	48.11 %	25.16 %	25.16 %	25.16 %	-10.22 %	-10.22 %	-10.22 %	-8.83 %	-8.83 %	-8.83 %	-19.11 %	-19.11 %	-19.11 %
Earnings from Cont. Ops.	12.79 %	12.79 %	12.79 %	12.79 %	11.95 %	11.95 %	11.95 %	31.42 %	31.42 %	31.42 %	88.49 %	88.49 %	88.49 %	-4.91 %	-4.91 %	4.10 %	4.10 %	4.10 %	-23.48 %	-23.48 %	-23.48 %	-53.27 %	-53.27 %	-53.27 %	26.55 %	26.55 %	26.55 %	-25.50 %	-25.50 %	-25.50 %	-10.10 %	-10.10 %	-10.10 %	25.83 %	25.83 %	25.83 %	-5.09 %	-5.09 %	-5.09 %	97.18 %	97.18 %	97.18 %	70.69 %	70.69 %	70.69 %	9.42 %	9.42 %	9.42 %	2.61 %	2.61 %	2.61 %	-24.57 %	-24.57 %	-24.57 %
Net Income	14.05 %	14.05 %	14.05 %	14.05 %	12.75 %	12.75 %	12.75 %	30.74 %	30.74 %	30.74 %	87.10 %	87.10 %	87.10 %	-9.38 %	-9.38 %	-2.23 %	-2.23 %	-2.23 %	-26.63 %	-26.63 %	-26.63 %	-55.35 %	-55.35 %	-55.35 %	29.73 %	29.73 %	29.73 %	-23.88 %	-23.88 %	-23.88 %	-9.66 %	-9.66 %	-9.66 %	26.28 %	26.28 %	26.28 %	-7.88 %	-7.88 %	-7.88 %	97.44 %	97.44 %	97.44 %	72.15 %	72.15 %	72.15 %	9.96 %	9.96 %	9.96 %	3.73 %	3.73 %	3.73 %	-25.11 %	-25.11 %	-25.11 %
Unlevered Free Cash Flow	-2.27 %	-2.27 %	-2.27 %	-2.27 %	13.37 %	13.37 %	13.37 %	-94.76 %	-94.76 %	-94.76 %	391.02 %	391.02 %	391.02 %	-31.08 %	-31.08 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	-78.14 %	18.17 %	18.17 %	18.17 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	-24.05 %	911.09 %	911.09 %	911.09 %	99.17 %	99.17 %	99.17 %	262.96 %	262.96 %	262.96 %	13.32 %	13.32 %	13.32 %	-95.09 %	-95.09 %	-95.09 %	-22.14 %	-22.14 %	-22.14 %
Dividend per Share	19.61 %	19.61 %	19.61 %	19.61 %	16.00 %	16.00 %	16.00 %	12.24 %	12.24 %	12.24 %	8.33 %	8.33 %	8.33 %	6.25 %	6.25 %	4.17 %	4.17 %	4.17 %	2.08 %	2.08 %	2.08 %	-	-	-	-	-	-	33.33 %	33.33 %	33.33 %	100.00 %	100.00 %	100.00 %	100.00 %	100.00 %	100.00 %	100.00 %	100.00 %	100.00 %	-	-	-	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-50.00 %	-21.74 %	-21.74 %	-21.74 %

Balance Sheet

PWW

Professional financial data analysis platform with 30 years of market data expertise.Providing comprehensive insights for investors worldwide.

Company

Concat

Legal