pww.comChina Tower Corporation Limited - SEHK:788

Profile

Price

HKD$ 1.12

()

Market Cap

HKD$ 194.057B

Shares Out

176373.295 M

Employees

22994

Dividends

Yield

4.35 %

Payout (TTM)

27.47 %

DPS (TTM)

0.052

DPS Growth 3Yr

120.8 %

DPS Growth 5Yr

0 %

DPS Growth 10Yr

0 %

FinancialHealth

Cash

-

Net Debt

HKD$ 90.671B

Debt/Equity (TTM)

40.29 %

Returns(TTM)

ROA

3.23 %

ROE

5.18 %

ROCE

5.08 %

Valuation(TTM)

P/E

17.615

P/B

0.918

P/FCF

11.808 %

Margins(TTM)

Gross

23.47 %

Operating

13.33 %

Pre-Tax

14.11 %

Net

10.69 %

FCFPS

0.088 %

Growth(CAGR)

RevPS 3Yr

0.16 %

RevPS 5Yr

0.112 %

RevPS 10Yr

9.537 %

NetIncomePS 3Yr

0.517 %

NetIncomePS 5Yr

2.125 %

NetIncomePS 10Yr

3.675 %

  • Last Price

    HKD$ 1.12

  • 5D

    0.000%

  • 1M

    0.901%

  • 3M

    5.660%

  • 1Y

    27.273%

China Tower Corporation Limited (SEHK:788) shows strong fundamentals with steady revenue growth, achieving a 3.8% increase in H1 2024, and a 10.1% rise in net profit. Its diversified revenue streams and leadership in 5G infrastructure position it well for long-term growth, supported by government initiatives and ESG commitments. However, challenges include short-term cash flow pressures from new pricing agreements, intense competition in the maturing 5G market, high capital expenditure demands, and potential macroeconomic risks. Investors should weigh these factors against the company's growth potential and strategic positioning.

Valuation And Growth

Segments

Guidance and Outlook

Bulls - Bears Say

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022Oct-31-2022Sep-30-2022Aug-31-2022Jul-31-2022Jun-30-2022May-31-2022Apr-30-2022Mar-31-2022Feb-28-2022Jan-31-2022Dec-31-2021Nov-30-2021Oct-31-2021Sep-30-2021Aug-31-2021Jul-31-2021Jun-30-2021May-31-2021Apr-30-2021Mar-31-2021Feb-28-2021Jan-31-2021Dec-31-2020Nov-30-2020Oct-31-2020Sep-30-2020Aug-31-2020Jul-31-2020Jun-30-2020May-31-2020Apr-30-2020Mar-31-2020Feb-29-2020Jan-31-2020Dec-31-2019Nov-30-2019Oct-31-2019Sep-30-2019Aug-31-2019Jul-31-2019Jun-30-2019May-31-2019Apr-30-2019Mar-31-2019Feb-28-2019Jan-31-2019Dec-31-2018Nov-30-2018Oct-31-2018Sep-30-2018Aug-31-2018

Valuation Multiples

TEV/LTM Unlevered FCF

-

-

-

-

-

11.62

11.09

-

-

-

-

-

55.57

52.60

50.74

50.37

47.40

26.41

26.62

-

-

-

-

8.04

6.50

6.69

6.45

6.45

5.83

6.38

7.02

10.72

10.72

10.13

10.13

13.01

-

-

-

-

-

86.26

86.26

-

-

-

-

15.51

14.48

14.16

14.32

14.96

14.88

12.15

12.99

10.34

10.14

11.11

12.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Market Cap/LTM Levered FCF

-

-

-

-

-

8.54

7.96

-

-

-

-

-

57.82

52.95

49.91

49.30

44.43

19.60

19.86

-

-

-

-

5.79

4.34

4.54

4.28

4.28

3.62

4.09

4.78

7.38

7.38

6.72

6.72

8.68

-

-

-

-

-

231.08

231.08

-

-

-

-

11.07

10.75

10.38

10.56

11.30

11.21

9.00

9.94

7.85

7.63

8.68

9.69

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/LTM Normalized EPS

19.93

19.75

19.75

17.99

18.52

19.52

18.19

18.12

19.06

17.36

17.36

17.27

17.54

16.06

15.14

14.95

13.48

14.81

15.00

-

-

-

-

18.26

17.72

18.56

17.52

17.52

14.81

17.19

20.05

20.52

20.52

18.69

18.69

19.13

20.03

20.69

18.93

21.79

22.23

23.27

23.27

-

-

-

-

28.84

33.15

32.01

32.58

34.86

34.58

40.90

45.17

45.20

43.92

50.01

55.78

56.35

-

-

-

-

-

69.64

70.03

89.25

-

-

-

87.95

-

-

-

-

-

51.93

54.66

P/LTM EPS

16.90

16.75

16.75

15.25

15.70

16.37

15.25

15.44

16.24

14.79

14.79

14.65

15.90

14.56

13.73

13.56

12.22

12.90

13.07

-

-

-

-

16.72

15.91

16.66

15.72

15.72

13.29

15.48

18.06

18.24

18.24

16.61

16.61

17.10

18.48

19.09

17.47

20.11

20.51

21.47

21.47

-

-

-

-

26.34

30.04

29.00

29.52

31.59

31.34

37.84

41.79

41.92

40.73

46.38

51.74

52.32

-

-

-

-

-

67.43

67.81

86.38

-

-

-

89.56

-

-

-

-

-

61.19

64.41

P/BV

0.91

0.90

0.90

0.82

0.84

0.85

0.79

0.78

0.82

0.75

0.75

0.73

0.80

0.73

0.69

0.68

0.61

0.63

0.64

0.70

0.69

0.68

0.80

0.76

0.71

0.74

0.70

0.70

0.59

0.67

0.78

0.75

0.75

0.68

0.68

0.67

0.71

0.73

0.67

0.77

0.78

0.80

0.80

0.82

0.85

0.84

0.89

0.92

0.97

0.94

0.95

1.02

1.01

1.18

1.30

1.23

1.20

1.36

1.52

1.50

1.67

1.44

1.52

1.42

1.53

1.52

1.53

1.70

1.71

1.47

1.77

1.56

1.64

1.48

1.31

1.02

1.05

0.97

1.02

P/Tangible BV

0.91

0.90

0.90

0.82

0.84

0.85

0.79

0.85

0.90

0.82

0.82

0.73

0.81

0.74

0.69

0.69

0.62

0.63

0.64

0.70

0.69

0.68

0.80

0.76

0.72

0.75

0.71

0.71

0.60

0.67

0.78

0.76

0.76

0.69

0.69

0.67

0.71

0.74

0.67

0.78

0.79

0.80

0.80

0.82

0.85

0.84

0.89

0.92

0.98

0.94

0.96

1.03

1.02

1.18

1.30

1.24

1.21

1.37

1.53

1.50

1.67

1.44

1.52

1.42

1.53

1.52

1.53

1.71

1.71

1.47

1.77

1.56

1.64

1.48

1.31

1.02

1.05

0.97

1.02

TEV/LTM Total Revenue

2.69

2.67

2.67

2.51

2.56

2.59

2.47

2.50

2.59

2.44

2.44

2.48

2.62

2.48

2.39

2.38

2.24

2.26

2.27

2.25

2.23

2.21

2.45

2.39

2.39

2.46

2.37

2.37

2.14

2.36

2.59

2.65

2.65

2.51

2.51

2.54

2.76

2.81

2.67

2.90

2.93

3.06

3.06

3.14

3.22

3.20

3.31

3.42

3.50

3.42

3.46

3.62

3.60

4.14

4.42

4.23

4.14

4.54

4.91

5.07

5.59

5.03

5.23

4.97

5.25

5.27

5.29

5.76

5.47

4.88

5.61

5.22

5.90

5.51

5.08

4.39

4.45

4.31

4.44

Market Cap/LTM Total Revenue

1.85

1.84

1.84

1.67

1.72

1.75

1.63

1.64

1.73

1.58

1.58

1.53

1.66

1.52

1.44

1.42

1.28

1.31

1.33

1.46

1.44

1.43

1.66

1.60

1.50

1.57

1.48

1.48

1.25

1.41

1.65

1.63

1.63

1.49

1.49

1.46

1.55

1.60

1.47

1.69

1.72

1.78

1.78

1.85

1.92

1.90

2.01

2.10

2.25

2.17

2.21

2.36

2.34

2.75

3.03

2.94

2.85

3.25

3.62

3.58

4.03

3.48

3.67

3.41

3.69

3.70

3.72

4.18

4.20

3.60

4.34

3.92

4.00

3.62

3.19

2.50

2.56

2.39

2.52

TEV/LTM EBITDA

4.00

3.98

3.98

3.73

3.80

3.84

3.66

3.71

3.84

3.61

3.61

4.42

3.84

3.64

3.51

3.49

3.28

3.31

3.33

3.24

3.22

3.19

3.53

3.45

3.24

3.33

3.21

3.21

2.90

3.24

3.56

3.59

3.59

3.39

3.39

3.45

3.74

3.81

3.62

3.92

3.97

4.11

4.11

4.23

4.33

4.30

4.45

4.58

4.73

4.62

4.67

4.88

4.86

5.48

5.86

5.63

5.52

6.04

6.54

8.63

9.30

8.38

8.70

8.27

8.73

6.52

6.54

9.74

9.16

8.17

9.40

8.81

10.00

9.35

8.61

7.45

7.56

7.18

7.39

TEV/LTM EBIT

16.19

16.09

16.09

15.11

15.40

16.05

15.32

15.78

16.32

15.35

15.35

15.66

16.42

15.54

14.99

14.88

14.00

14.56

14.68

13.80

13.69

13.59

15.02

15.06

14.19

14.60

14.08

14.08

12.72

14.22

15.64

15.99

15.99

15.11

15.11

15.80

16.79

17.10

16.27

17.62

17.82

18.70

18.70

19.33

19.78

19.67

20.33

21.15

21.74

21.26

21.50

22.46

22.34

25.91

27.71

26.23

25.71

28.17

30.49

31.73

33.83

30.48

31.64

30.09

31.77

36.01

36.15

39.61

36.18

32.25

37.13

37.77

45.77

42.76

39.42

34.07

34.57

31.98

32.91

Margin Analysis

Gross Margin

83.13

83.13

83.13

83.13

83.13

82.81

82.81

82.40

82.40

82.40

82.40

82.71

82.80

82.80

82.80

82.80

82.80

83.01

83.01

82.59

82.59

83.15

83.15

83.15

82.97

82.97

82.97

84.93

84.93

84.93

85.01

85.01

85.01

85.01

85.01

85.37

82.24

82.24

82.24

85.81

85.81

85.81

84.12

84.12

84.12

85.30

85.30

85.30

82.29

82.29

82.29

84.44

84.44

84.44

82.81

82.81

82.81

84.49

84.49

84.49

80.26

80.26

80.26

84.20

84.20

84.20

85.32

85.32

85.32

84.57

84.57

84.57

28.42

28.42

28.42

84.69

84.69

84.69

72.40

SG&A Margin

6.40

6.40

6.40

6.40

6.40

6.88

6.88

6.68

6.68

6.68

6.68

6.56

7.51

7.51

7.51

7.51

7.51

7.04

7.04

6.91

6.91

7.01

7.01

7.01

6.40

6.40

6.40

6.52

6.52

6.52

6.65

6.65

6.65

6.65

6.65

6.49

6.02

6.02

6.02

8.08

8.08

8.08

5.93

5.93

5.93

6.12

6.12

6.12

0.62

0.62

0.62

0.29

0.29

0.29

-0.88

-0.88

-0.88

0.25

0.25

0.25

13.63

13.63

13.63

9.18

9.18

9.18

18.21

18.21

18.21

16.98

16.98

16.98

22.23

22.23

22.23

16.61

16.61

16.61

17.36

EBITDA Margin

55.34

55.34

55.34

55.34

55.34

55.71

55.71

55.44

55.44

55.44

55.44

55.86

55.92

55.92

55.92

55.92

55.92

55.84

55.84

56.80

56.80

57.26

57.26

57.26

60.57

60.57

60.57

59.64

59.64

59.64

60.94

60.94

60.94

60.94

60.94

60.47

60.57

60.57

60.57

61.20

61.20

61.20

60.51

60.51

60.51

60.63

60.63

60.63

59.78

59.78

59.78

60.61

60.61

60.61

60.28

60.28

60.28

60.26

60.26

60.26

58.86

58.86

58.86

66.59

66.59

66.59

59.15

59.15

59.15

59.27

59.27

59.27

66.45

66.45

66.45

60.07

60.07

60.07

60.39

EBIT Margin

16.60

16.60

16.60

16.60

16.60

16.14

16.14

15.86

15.86

15.86

15.86

15.85

15.98

15.98

15.98

15.98

15.98

15.49

15.49

15.92

15.92

16.01

16.01

16.01

16.18

16.18

16.18

16.58

16.58

16.58

16.59

16.59

16.59

16.59

16.59

16.06

16.44

16.44

16.44

16.39

16.39

16.39

16.17

16.17

16.17

16.17

16.17

16.17

16.10

16.10

16.10

15.97

15.97

15.97

16.04

16.04

16.04

15.96

15.96

15.96

15.29

15.29

15.29

14.64

14.64

14.64

14.54

14.54

14.54

13.82

13.82

13.82

20.38

20.38

20.38

13.49

13.49

13.49

13.18

Earnings from Cont. Ops Margin

10.96

10.96

10.96

10.96

10.96

10.69

10.69

10.58

10.58

10.58

10.58

10.37

10.40

10.40

10.40

10.40

10.40

10.10

10.10

9.83

9.83

9.53

9.53

9.53

9.34

9.34

9.34

9.06

9.06

9.06

8.87

8.87

8.87

8.87

8.87

8.46

8.33

8.33

8.33

8.22

8.22

8.22

8.08

8.08

8.08

7.92

7.92

7.92

7.43

7.43

7.43

7.22

7.22

7.22

6.98

6.98

6.98

6.83

6.83

6.83

6.06

6.06

6.06

5.36

5.36

5.36

4.84

4.84

4.84

3.69

3.69

3.69

3.10

3.10

3.10

2.87

2.87

2.87

2.65

Net Income Margin

10.96

10.96

10.96

10.96

10.96

10.69

10.69

10.58

10.58

10.58

10.58

10.37

10.40

10.40

10.40

10.40

10.40

10.10

10.10

9.83

9.83

9.53

9.53

9.53

9.34

9.34

9.34

9.06

9.06

9.06

8.87

8.87

8.87

8.87

8.87

8.46

8.33

8.33

8.33

8.22

8.22

8.22

8.08

8.08

8.08

7.93

7.93

7.93

7.43

7.43

7.43

7.22

7.22

7.22

6.98

6.98

6.98

6.83

6.83

6.83

6.06

6.06

6.06

5.36

5.36

5.36

4.84

4.84

4.84

3.69

3.69

3.69

3.10

3.10

3.10

2.87

2.87

2.87

2.65

Levered Free Cash Flow Margin

-

-

-

-

-

20.49

20.49

-

-

-

-

-5.90

2.88

2.88

2.88

2.88

2.88

6.69

6.69

-

-

27.81

27.81

27.81

34.09

34.09

34.09

34.48

34.48

34.48

22.15

22.15

22.15

22.15

22.15

16.79

-7.00

-7.00

-7.00

0.77

0.77

0.77

-3.70

-3.70

-3.70

18.99

18.99

18.99

20.91

20.91

20.91

30.54

30.54

30.54

37.37

37.37

37.37

18.25

18.25

18.25

-

-

-

-9.25

-9.25

-9.25

-21.93

-21.93

-21.93

-30.81

-30.81

-30.81

-

-

-

-

-

-

-

Unlevered Free Cash Flow Margin

-

-

-

-

-

22.29

22.29

-

-

-

-

-4.02

4.72

4.72

4.72

4.72

4.72

8.54

8.54

-

-

29.84

29.84

29.84

36.33

36.33

36.33

36.91

36.91

36.91

24.75

24.75

24.75

24.75

24.75

19.49

-4.24

-4.24

-4.24

3.55

3.55

3.55

-0.81

-0.81

-0.81

22.04

22.04

22.04

24.18

24.18

24.18

34.06

34.06

34.06

40.82

40.82

40.82

22.06

22.06

22.06

-

-

-

-4.98

-4.98

-4.98

-17.23

-17.23

-17.23

-25.58

-25.58

-25.58

-

-

-

-

-

-

-

Margin Analysis

Total Revenue

-
-
-
-
-

HKD$ 103485.90

-
-

HKD$ 105244.00

-
-

HKD$ 102096.73

-
-

HKD$ 101261.46

-
-

HKD$ 100861.58

-
-

HKD$ 100338.35

-
-

HKD$ 99645.72

-
-

HKD$ 99280.59

-
-

HKD$ 97674.87

-
-

HKD$ 96287.20

-
-

HKD$ 94861.45

-
-

HKD$ 93264.73

-
-

HKD$ 92060.94

-
-

HKD$ 90456.61

-
-

HKD$ 88928.64

-
-

HKD$ 87355.50

-
-

HKD$ 85748.04

-
-

HKD$ 84278.10

-
-

HKD$ 83178.59

-
-

HKD$ 82324.15

-
-

HKD$ 81020.55

-
-

HKD$ 80208.64

-
-

HKD$ 79139.57

-
-

HKD$ 77359.58

-
-

HKD$ 77292.06

-

Profitability

Return on Equity

-

-

-

-

-

5.26 %

5.26 %

5.09 %

5.09 %

5.09 %

5.09 %

4.98 %

5.04 %

5.04 %

5.04 %

5.04 %

5.04 %

4.93 %

4.93 %

4.73 %

4.73 %

4.59 %

4.59 %

4.59 %

4.47 %

4.47 %

4.47 %

4.32 %

4.32 %

4.32 %

4.12 %

4.12 %

4.12 %

4.12 %

4.12 %

3.90 %

3.82 %

3.82 %

3.82 %

3.75 %

3.75 %

3.75 %

3.58 %

3.58 %

3.58 %

3.49 %

3.49 %

3.49 %

3.23 %

3.23 %

3.23 %

3.10 %

3.10 %

3.10 %

2.96 %

2.96 %

2.96 %

2.88 %

2.88 %

2.88 %

-

-

-

2.57 %

2.57 %

2.57 %

2.30 %

2.30 %

2.30 %

1.72 %

1.72 %

1.72 %

-

-

-

-

-

-

-

Return on Assets

-

-

-

-

-

3.04 %

3.04 %

-

-

-

-

2.95 %

2.95 %

2.95 %

2.95 %

2.95 %

2.95 %

2.86 %

2.86 %

-

-

2.93 %

2.93 %

2.93 %

2.87 %

2.87 %

2.87 %

2.86 %

2.86 %

2.86 %

2.78 %

2.78 %

2.78 %

2.78 %

2.78 %

2.63 %

2.63 %

2.63 %

2.63 %

2.57 %

2.57 %

2.57 %

2.47 %

2.47 %

2.47 %

2.43 %

2.43 %

2.43 %

2.38 %

2.38 %

2.38 %

2.32 %

2.32 %

2.32 %

2.31 %

2.31 %

2.31 %

2.33 %

2.33 %

2.33 %

-

-

-

2.05 %

2.05 %

2.05 %

2.03 %

2.03 %

2.03 %

1.94 %

1.94 %

1.94 %

-

-

-

-

-

-

-

Return on Capital

3.49 %

3.49 %

3.49 %

3.49 %

3.49 %

3.40 %

3.40 %

3.35 %

3.35 %

3.35 %

3.35 %

3.30 %

3.30 %

3.30 %

3.30 %

3.30 %

3.30 %

3.18 %

3.18 %

3.30 %

3.30 %

3.27 %

3.27 %

3.27 %

3.21 %

3.21 %

3.21 %

3.19 %

3.19 %

3.19 %

3.10 %

3.10 %

3.10 %

3.10 %

3.10 %

2.95 %

3.00 %

3.00 %

3.00 %

2.88 %

2.88 %

2.88 %

2.82 %

2.82 %

2.82 %

2.72 %

2.72 %

2.72 %

2.76 %

2.76 %

2.76 %

2.61 %

2.61 %

2.61 %

2.63 %

2.63 %

2.63 %

2.62 %

2.62 %

2.62 %

-

-

-

2.34 %

2.34 %

2.34 %

2.33 %

2.33 %

2.33 %

2.27 %

2.27 %

2.27 %

-

-

-

-

-

-

-

Dividends

Dividend/Market Cap

-

2.09 %

2.07 %

2.30 %

2.27 %

2.34 %

-

-

4.07 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3.07 %

3.07 %

-

-

-

-

-

-

-

2.66 %

2.64 %

2.64 %

2.61 %

2.51 %

2.54 %

2.39 %

2.31 %

1.50 %

1.57 %

1.52 %

1.41 %

1.39 %

1.24 %

1.11 %

1.15 %

1.17 %

1.01 %

0.92 %

0.92 %

0.13 %

0.15 %

0.15 %

0.16 %

0.14 %

0.14 %

0.14 %

0.13 %

0.12 %

0.15 %

0.12 %

0.14 %

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

0.68 %

0.68 %

0.68 %

0.68 %

0.68 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend/TEV

-

1.44 %

1.42 %

1.53 %

1.53 %

1.58 %

-

-

2.72 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.89 %

1.89 %

-

-

-

-

-

-

-

1.56 %

1.53 %

1.53 %

1.54 %

1.50 %

1.51 %

1.46 %

1.42 %

0.96 %

0.99 %

0.97 %

0.92 %

0.91 %

0.82 %

0.76 %

0.80 %

0.80 %

0.73 %

0.68 %

0.65 %

0.10 %

0.11 %

0.10 %

0.11 %

0.10 %

0.10 %

0.10 %

0.09 %

0.10 %

0.11 %

0.10 %

0.11 %

-

-

-

-

-

-

-

Buyback/TEV

-

0.47 %

0.47 %

0.45 %

0.46 %

0.46 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Free Cash Flow Yield/Market Cap

-

13.26 %

13.26 %

14.57 %

14.15 %

14.42 %

-

-

14.61 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26.15 %

26.15 %

-

-

-

-

-

-

-

13.94 %

13.80 %

7.45 %

7.38 %

7.10 %

9.32 %

8.82 %

8.59 %

10.37 %

10.74 %

10.55 %

12.18 %

12.28 %

11.09 %

11.41 %

11.98 %

12.33 %

9.76 %

8.75 %

8.75 %

7.06 %

8.18 %

7.76 %

5.35 %

4.95 %

4.81 %

5.90 %

5.18 %

5.15 %

6.78 %

5.63 %

6.56 %

4.15 %

4.60 %

5.22 %

-4.63 %

-4.51 %

-4.71 %

-4.48 %

Free Cash Flow Yield/TEV

-

9.11 %

9.11 %

9.71 %

9.52 %

9.74 %

-

-

9.76 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16.11 %

16.11 %

-

-

-

-

-

-

-

8.19 %

8.00 %

4.32 %

4.34 %

4.24 %

5.55 %

5.37 %

5.28 %

6.65 %

6.80 %

6.73 %

7.96 %

8.00 %

7.37 %

7.83 %

8.32 %

8.49 %

6.99 %

6.45 %

6.19 %

5.09 %

5.65 %

5.45 %

3.67 %

3.48 %

3.37 %

4.15 %

3.76 %

3.95 %

5.01 %

4.35 %

4.92 %

2.82 %

3.02 %

3.27 %

-2.64 %

-2.60 %

-2.62 %

-2.54 %

Growth

Total Revenue

HKD$ 2.85

HKD$ 2.85

HKD$ 2.85

HKD$ 2.85

HKD$ 2.85

HKD$ 2.84

HKD$ 2.84

HKD$ 2.21

HKD$ 2.21

HKD$ 2.21

HKD$ 2.21

HKD$ 2.00

HKD$ 3.26

HKD$ 3.26

HKD$ 3.26

HKD$ 3.26

HKD$ 3.26

HKD$ 4.21

HKD$ 4.21

HKD$ 5.30

HKD$ 5.30

HKD$ 6.45

HKD$ 6.45

HKD$ 6.45

HKD$ 6.10

HKD$ 6.10

HKD$ 6.10

HKD$ 6.45

HKD$ 6.45

HKD$ 6.45

HKD$ 6.67

HKD$ 6.67

HKD$ 6.67

HKD$ 6.67

HKD$ 6.67

HKD$ 6.76

HKD$ 7.36

HKD$ 7.36

HKD$ 7.36

HKD$ 7.33

HKD$ 7.33

HKD$ 7.33

HKD$ 6.91

HKD$ 6.91

HKD$ 6.91

HKD$ 6.11

HKD$ 6.11

HKD$ 6.11

HKD$ 5.83

HKD$ 5.83

HKD$ 5.83

HKD$ 5.07

HKD$ 5.07

HKD$ 5.07

HKD$ 5.10

HKD$ 5.10

HKD$ 5.10

HKD$ 6.42

HKD$ 6.42

HKD$ 6.42

HKD$ 4.82

HKD$ 4.82

HKD$ 4.82

HKD$ 5.28

HKD$ 5.28

HKD$ 5.28

HKD$ 5.77

HKD$ 5.77

HKD$ 5.77

HKD$ 4.59

HKD$ 4.59

HKD$ 4.59

-
-
-
-
-
-
-

Gross Profit

3.26 %

3.26 %

3.26 %

3.26 %

3.26 %

2.60 %

2.60 %

1.98 %

1.98 %

1.98 %

1.98 %

1.46 %

3.05 %

3.05 %

3.05 %

3.05 %

3.05 %

1.84 %

1.84 %

2.30 %

2.30 %

3.68 %

3.68 %

3.68 %

7.04 %

7.04 %

7.04 %

5.36 %

5.36 %

5.36 %

7.80 %

7.80 %

7.80 %

7.80 %

7.80 %

6.84 %

7.29 %

7.29 %

7.29 %

9.07 %

9.07 %

9.07 %

8.60 %

8.60 %

8.60 %

7.13 %

7.13 %

7.13 %

8.51 %

8.51 %

8.51 %

5.38 %

5.38 %

5.38 %

2.02 %

2.02 %

2.02 %

6.31 %

6.31 %

6.31 %

196.04 %

196.04 %

196.04 %

4.67 %

4.67 %

4.67 %

24.65 %

24.65 %

24.65 %

4.22 %

4.22 %

4.22 %

-

-

-

-

-

-

-

EBITDA

1.80 %

1.80 %

1.80 %

1.80 %

1.80 %

2.06 %

2.06 %

-0.23 %

-0.23 %

-0.23 %

-0.23 %

-0.50 %

-4.67 %

-4.67 %

-4.67 %

-4.67 %

-4.67 %

-2.43 %

-2.43 %

-1.86 %

-1.86 %

0.80 %

0.80 %

0.80 %

6.10 %

6.10 %

6.10 %

3.73 %

3.73 %

3.73 %

7.42 %

7.42 %

7.42 %

7.42 %

7.42 %

6.48 %

8.78 %

8.78 %

8.78 %

8.38 %

8.38 %

8.38 %

7.32 %

7.32 %

7.32 %

6.77 %

6.77 %

6.77 %

7.49 %

7.49 %

7.49 %

-4.36 %

-4.36 %

-4.36 %

7.12 %

7.12 %

7.12 %

8.20 %

8.20 %

8.20 %

-7.14 %

-7.14 %

-7.14 %

16.71 %

16.71 %

16.71 %

3.60 %

3.60 %

3.60 %

2.22 %

2.22 %

2.22 %

-

-

-

-

-

-

-

Earnings from Cont. Ops.

8.44 %

8.44 %

8.44 %

8.44 %

8.44 %

8.88 %

8.88 %

10.03 %

10.03 %

10.03 %

10.03 %

10.96 %

14.92 %

14.92 %

14.92 %

14.92 %

14.92 %

16.17 %

16.17 %

16.63 %

16.63 %

19.91 %

19.91 %

19.91 %

18.98 %

18.98 %

18.98 %

17.20 %

17.20 %

17.20 %

17.17 %

17.17 %

17.17 %

17.17 %

17.17 %

14.02 %

20.43 %

20.43 %

20.43 %

22.25 %

22.25 %

22.25 %

23.75 %

23.75 %

23.75 %

23.10 %

23.10 %

23.10 %

29.63 %

29.63 %

29.63 %

41.67 %

41.67 %

41.67 %

51.62 %

51.62 %

51.62 %

97.02 %

97.02 %

97.02 %

105.14 %

105.14 %

105.14 %

96.16 %

96.16 %

96.16 %

93.27 %

93.27 %

93.27 %

36.39 %

36.39 %

36.39 %

-

-

-

-

-

-

-

Net Income

8.44 %

8.44 %

8.44 %

8.44 %

8.44 %

8.88 %

8.88 %

10.03 %

10.03 %

10.03 %

10.03 %

10.96 %

14.90 %

14.90 %

14.90 %

14.90 %

14.90 %

16.16 %

16.16 %

16.62 %

16.62 %

19.89 %

19.89 %

19.89 %

18.99 %

18.99 %

18.99 %

17.21 %

17.21 %

17.21 %

17.18 %

17.18 %

17.18 %

17.18 %

17.18 %

14.02 %

20.41 %

20.41 %

20.41 %

22.20 %

22.20 %

22.20 %

23.73 %

23.73 %

23.73 %

23.09 %

23.09 %

23.09 %

29.63 %

29.63 %

29.63 %

41.73 %

41.73 %

41.73 %

51.66 %

51.66 %

51.66 %

97.06 %

97.06 %

97.06 %

105.18 %

105.18 %

105.18 %

96.16 %

96.16 %

96.16 %

93.27 %

93.27 %

93.27 %

36.39 %

36.39 %

36.39 %

-

-

-

-

-

-

-

Unlevered Free Cash Flow

-

-

-

-

-

166.21 %

166.21 %

-

-

-

-

-86.58 %

-86.58 %

-86.58 %

-86.58 %

-86.58 %

-86.58 %

-75.89 %

-75.89 %

-

-

62.99 %

62.99 %

62.99 %

1005.99 %

1005.99 %

1005.99 %

1005.99 %

1005.99 %

1005.99 %

-5.59 %

-5.59 %

-5.59 %

-5.59 %

-5.59 %

-5.59 %

-88.80 %

-88.80 %

-88.80 %

-88.80 %

-88.80 %

-88.80 %

6.04 %

6.04 %

6.04 %

6.04 %

6.04 %

6.04 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend per Share

-

-

-

-

-

15.69 %

15.69 %

15.69 %

15.69 %

15.69 %

15.69 %

15.69 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

23.17 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

17.40 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

53.61 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

546.67 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL


© 2024 PWW Financial Data Platform. All rights reserved.