Shenwan Hongyuan Group Co., Ltd. - SEHK:6806
Valuation And Growth
Segments
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | 51.94 | 51.94 | 55.46 | 55.56 | 55.25 | 82.93 | 47.09 | 47.72 | 44.90 | 47.40 | 48.97 | 38.84 | 61.66 | 58.83 | 59.78 | 60.72 | 59.10 | 60.00 | 60.42 | 44.89 | 41.15 | 42.04 | 40.25 | 51.76 | 25.83 | 25.40 | 24.36 | 25.28 | 23.81 | 15.96 | 17.28 | 18.80 | 19.53 | 18.44 | 18.62 | 16.02 | 18.14 | 18.49 | 20.28 | 20.00 | 20.31 | 23.20 | 19.83 | 18.10 | 19.74 | 20.20 | 19.07 | 20.07 | 20.31 | 19.80 | 22.34 | 22.85 | 21.33 | 26.68 | 28.34 | 29.88 | 25.89 | 22.14 | 22.40 | 23.20 | 26.31 | 27.10 | 28.78 | 26.76 | 26.93 | 26.52 | 26.52 | 27.08 | 30.38 | 28.62 | 31.17 |
P/LTM EPS | 31.37 | 31.37 | 33.50 | 33.57 | 33.38 | 49.60 | 28.56 | 28.94 | 27.23 | 28.75 | 29.69 | 24.78 | 41.12 | 39.23 | 39.86 | 40.49 | 39.41 | 34.15 | 34.39 | 33.60 | 30.80 | 31.47 | 30.13 | 37.91 | 17.10 | 16.81 | 16.12 | 16.73 | 15.76 | 11.73 | 12.70 | 13.18 | 13.69 | 12.93 | 13.05 | 11.67 | 13.10 | 13.36 | 14.65 | 14.45 | 14.68 | 16.69 | 14.27 | 13.02 | 14.20 | 14.54 | 13.72 | 14.97 | 16.11 | 15.71 | 17.72 | 18.13 | 16.92 | 20.32 | 21.58 | 24.47 | 21.19 | 18.13 | 18.34 | 18.61 | 19.71 | 20.30 | 21.57 | 20.05 | 20.18 | 20.72 | 20.72 | 20.57 | 23.09 | 21.76 | 23.69 |
P/BV | 1.22 | 1.22 | 1.30 | 1.30 | 1.29 | 1.41 | 1.11 | 1.12 | 1.06 | 1.12 | 1.15 | 1.12 | 1.15 | 1.10 | 1.12 | 1.13 | 1.10 | 1.10 | 1.10 | 1.29 | 1.19 | 1.21 | 1.16 | 1.10 | 1.09 | 1.07 | 1.03 | 1.07 | 1.01 | 1.01 | 1.09 | 1.08 | 1.12 | 1.06 | 1.07 | 1.15 | 1.16 | 1.19 | 1.30 | 1.28 | 1.30 | 1.52 | 1.30 | 1.19 | 1.29 | 1.32 | 1.25 | 1.31 | 1.38 | 1.34 | 1.51 | 1.55 | 1.45 | 1.57 | 1.67 | 1.72 | 1.49 | 1.27 | 1.29 | 1.33 | 1.43 | 1.47 | 1.56 | 1.45 | 1.46 | 1.49 | 1.49 | 1.54 | 1.58 | 1.49 | 1.62 |
P/Tangible BV | 1.22 | 1.22 | 1.30 | 1.31 | 1.30 | 1.41 | 1.11 | 1.13 | 1.06 | 1.12 | 1.16 | 1.12 | 1.15 | 1.10 | 1.12 | 1.14 | 1.11 | 1.10 | 1.11 | 1.30 | 1.19 | 1.22 | 1.16 | 1.10 | 1.09 | 1.07 | 1.03 | 1.07 | 1.01 | 1.01 | 1.09 | 1.08 | 1.12 | 1.06 | 1.07 | 1.15 | 1.17 | 1.19 | 1.30 | 1.29 | 1.31 | 1.52 | 1.30 | 1.19 | 1.30 | 1.33 | 1.25 | 1.32 | 1.38 | 1.34 | 1.52 | 1.55 | 1.45 | 1.57 | 1.67 | 1.72 | 1.49 | 1.28 | 1.29 | 1.33 | 1.43 | 1.47 | 1.57 | 1.46 | 1.46 | 1.49 | 1.49 | 1.55 | 1.58 | 1.49 | 1.62 |
TEV/LTM Total Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Total Revenue | 5.26 | 5.26 | 5.61 | 5.63 | 5.60 | 6.65 | 5.01 | 5.08 | 4.79 | 5.05 | 5.21 | 4.92 | 5.76 | 5.49 | 5.59 | 5.68 | 5.53 | 5.12 | 5.16 | 5.51 | 5.05 | 5.17 | 4.95 | 4.78 | 3.66 | 3.61 | 3.45 | 3.58 | 3.37 | 2.94 | 3.19 | 3.20 | 3.33 | 3.15 | 3.18 | 3.01 | 3.27 | 3.34 | 3.65 | 3.60 | 3.66 | 4.26 | 3.65 | 3.35 | 3.65 | 3.75 | 3.53 | 3.75 | 3.86 | 3.76 | 4.23 | 4.33 | 4.03 | 4.57 | 4.86 | 5.19 | 4.50 | 3.85 | 3.89 | 4.28 | 5.01 | 5.14 | 5.50 | 5.11 | 5.15 | 5.83 | 5.83 | 5.90 | 6.68 | 6.35 | 6.89 |
TEV/LTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 46.16 | 46.16 | 49.36 | 49.36 | 49.36 | 49.36 | 49.53 | 45.12 | 45.12 | 45.12 | 44.21 | 44.21 | 44.21 | 51.95 | 51.95 | 51.95 | 50.13 | 50.13 | 50.13 | 59.67 | 59.67 | 59.67 | 65.45 | 65.45 | 65.45 | 71.49 | 71.49 | 71.49 | 68.04 | 68.04 | 68.04 | 72.54 | 72.54 | 72.54 | 64.07 | 64.07 | 64.07 | 62.87 | 62.87 | 62.87 | 69.17 | 69.17 | 69.17 | 91.78 | 91.78 | 91.78 | 77.29 | 77.29 | 77.29 | 78.16 | 78.16 | 78.16 | 67.83 | 67.83 | 67.83 | 66.38 | 66.38 | 66.38 | 61.84 | 61.84 | 61.84 | 57.85 | 57.85 | 57.85 | 53.98 | 53.98 |
SG&A Margin | -18.43 | -18.43 | -18.43 | -18.43 | -18.43 | -3.01 | -3.01 | 0.62 | 0.62 | 0.62 | 0.62 | - | 3.44 | 3.44 | 3.44 | - | - | - | 2.22 | 2.22 | 2.22 | - | - | - | -0.54 | -0.54 | -0.54 | - | - | - | 5.92 | 5.92 | 5.92 | - | - | - | 2.22 | 2.22 | 2.22 | -5.67 | -5.67 | -5.67 | -6.04 | -6.04 | -6.04 | - | - | - | 20.49 | 20.49 | 20.49 | 7.00 | 7.00 | 7.00 | 7.20 | 7.20 | 7.20 | 0.35 | 0.35 | 0.35 | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings from Cont. Ops Margin | 23.14 | 23.14 | 23.14 | 23.14 | 23.14 | 20.25 | 20.25 | 23.50 | 23.50 | 23.50 | 23.50 | 25.97 | 19.53 | 19.53 | 19.53 | 19.14 | 19.14 | 19.14 | 19.78 | 19.78 | 19.78 | 15.42 | 15.42 | 15.42 | 24.56 | 24.56 | 24.56 | 28.14 | 28.14 | 28.14 | 27.32 | 27.32 | 27.32 | 28.09 | 28.09 | 28.09 | 26.75 | 26.75 | 26.75 | 26.05 | 26.05 | 26.05 | 27.66 | 27.66 | 27.66 | 27.05 | 27.05 | 27.05 | 25.65 | 25.65 | 25.65 | 24.45 | 24.45 | 24.45 | 22.41 | 22.41 | 22.41 | 23.97 | 23.97 | 23.97 | 25.86 | 25.86 | 25.86 | 27.86 | 27.86 | 27.86 | 28.69 | 28.69 | 28.69 | 27.97 | 27.97 |
Net Income Margin | 18.38 | 18.38 | 18.38 | 18.38 | 18.38 | 14.87 | 14.87 | 18.98 | 18.98 | 18.98 | 18.98 | 21.84 | 15.45 | 15.45 | 15.45 | 16.09 | 16.09 | 16.09 | 17.51 | 17.51 | 17.51 | 13.70 | 13.70 | 13.70 | 23.31 | 23.31 | 23.31 | 26.96 | 26.96 | 26.96 | 26.75 | 26.75 | 26.75 | 27.69 | 27.69 | 27.69 | 26.46 | 26.46 | 26.46 | 25.71 | 25.71 | 25.71 | 27.27 | 27.27 | 27.27 | 26.68 | 26.68 | 26.68 | 25.32 | 25.32 | 25.32 | 24.15 | 24.15 | 24.15 | 22.17 | 22.17 | 22.17 | 23.69 | 23.69 | 23.69 | 25.55 | 25.55 | 25.55 | 27.50 | 27.50 | 27.50 | 28.25 | 28.25 | 28.25 | 27.39 | 27.39 |
Levered Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Unlevered Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | - | - | - | - | - | HKD$ 24392.18 | - | - | HKD$ 22080.83 | - | - | HKD$ 22609.34 | - | - | HKD$ 22713.21 | - | - | HKD$ 19922.48 | - | - | HKD$ 21251.07 | - | - | HKD$ 22943.24 | - | - | HKD$ 21933.64 | - | - | HKD$ 28966.31 | - | - | HKD$ 32920.15 | - | - | HKD$ 32367.33 | - | - | HKD$ 36557.26 | - | - | HKD$ 35204.37 | - | - | HKD$ 34570.87 | - | - | HKD$ 32432.97 | - | - | HKD$ 31360.03 | - | - | HKD$ 31939.30 | - | - | HKD$ 29298.40 | - | - | HKD$ 28471.92 | - | - | HKD$ 26076.81 | - | - | HKD$ 23635.53 | - | - | HKD$ 20746.50 | - | - |
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity | 4.03 % | 4.03 % | 4.03 % | 4.03 % | 4.03 % | 3.22 % | 3.22 % | 3.94 % | 3.94 % | 3.94 % | 3.94 % | 4.46 % | 2.97 % | 2.97 % | 2.97 % | 3.27 % | 3.27 % | 3.27 % | 3.71 % | 3.71 % | 3.71 % | 2.81 % | 2.81 % | 2.81 % | 6.03 % | 6.03 % | 6.03 % | - | - | - | 8.20 % | 8.20 % | 8.20 % | 9.67 % | 9.67 % | 9.67 % | 9.24 % | 9.24 % | 9.24 % | - | - | - | 9.32 % | 9.32 % | 9.32 % | 9.01 % | 9.01 % | 9.01 % | 8.81 % | 8.81 % | 8.81 % | 7.90 % | 7.90 % | 7.90 % | 7.42 % | 7.42 % | 7.42 % | 7.44 % | 7.44 % | 7.44 % | 7.34 % | 7.34 % | 7.34 % | 7.09 % | 7.09 % | 7.09 % | 7.14 % | 7.14 % | 7.14 % | 6.63 % | 6.63 % |
Return on Assets | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.65 % | 0.65 % | 0.78 % | 0.78 % | 0.78 % | 0.78 % | 0.88 % | 0.59 % | 0.59 % | 0.59 % | 0.60 % | 0.60 % | 0.60 % | 0.67 % | 0.67 % | 0.67 % | 0.52 % | 0.52 % | 0.52 % | 1.11 % | 1.11 % | 1.11 % | - | - | - | 1.47 % | 1.47 % | 1.47 % | 1.75 % | 1.75 % | 1.75 % | 1.68 % | 1.68 % | 1.68 % | - | - | - | 1.82 % | 1.82 % | 1.82 % | 1.79 % | 1.79 % | 1.79 % | 1.80 % | 1.80 % | 1.80 % | 1.62 % | 1.62 % | 1.62 % | 1.50 % | 1.50 % | 1.50 % | 1.58 % | 1.58 % | 1.58 % | 1.57 % | 1.57 % | 1.57 % | 1.50 % | 1.50 % | 1.50 % | 1.46 % | 1.46 % | 1.46 % | 1.31 % | 1.31 % |
Return on Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend/Market Cap | - | 0.68 % | 0.64 % | 0.63 % | 0.64 % | 0.59 % | 1.25 % | 1.22 % | 1.30 % | 1.23 % | 1.19 % | 1.26 % | 0.66 % | 0.69 % | 0.68 % | 0.67 % | 0.68 % | 0.69 % | 0.69 % | 1.98 % | 2.16 % | 2.12 % | 2.21 % | 2.40 % | 2.37 % | 2.41 % | 2.51 % | 2.42 % | 2.57 % | 2.59 % | 2.39 % | 2.42 % | 2.33 % | 2.47 % | 2.44 % | 2.28 % | 2.18 % | 2.14 % | 1.95 % | 1.98 % | 1.95 % | 1.82 % | 2.13 % | 2.33 % | 2.14 % | 2.09 % | 2.21 % | 2.16 % | 1.67 % | 1.71 % | 1.52 % | 1.48 % | 1.59 % | 1.51 % | 1.42 % | 1.37 % | 1.58 % | 1.85 % | 1.83 % | 1.81 % | 1.07 % | 1.04 % | 0.98 % | 1.05 % | 1.04 % | 1.05 % | 1.05 % | 1.02 % | 1.00 % | 1.06 % | 0.97 % |
Buyback Yield/Market Cap | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buyback/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Yield/Market Cap | - | 80.17 % | 75.05 % | 75.07 % | 74.50 % | 69.72 % | -1.71 % | -1.69 % | -1.79 % | 3.37 % | 3.27 % | 3.45 % | -5.68 % | -5.95 % | -5.85 % | -6.15 % | -6.31 % | -6.39 % | 0.78 % | 0.68 % | 0.74 % | 6.79 % | 7.09 % | 7.68 % | 19.12 % | 19.44 % | 20.28 % | -4.70 % | -4.99 % | -5.03 % | 3.97 % | 4.03 % | 3.87 % | -14.19 % | -14.05 % | -13.14 % | -8.03 % | -7.87 % | -7.21 % | 6.54 % | 6.43 % | 6.00 % | -15.29 % | -16.67 % | -15.30 % | -24.52 % | -26.01 % | -25.33 % | -25.69 % | -26.38 % | -23.43 % | -18.79 % | -20.20 % | -19.16 % | -14.86 % | -14.34 % | -16.54 % | -7.70 % | -7.62 % | -7.56 % | 2.24 % | 2.19 % | 2.04 % | 8.23 % | 8.17 % | 8.19 % | 29.37 % | 28.56 % | 27.85 % | 4.71 % | 4.34 % |
Free Cash Flow Yield/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | HKD$ 19.12 | HKD$ 19.12 | HKD$ 19.12 | HKD$ 19.12 | HKD$ 19.12 | HKD$ 0.46 | HKD$ 0.46 | HKD$ -1.46 | HKD$ -1.46 | HKD$ -1.46 | HKD$ -1.46 | HKD$ 3.55 | HKD$ -31.22 | HKD$ -31.22 | HKD$ -31.22 | HKD$ -35.45 | HKD$ -35.45 | HKD$ -35.45 | HKD$ -29.12 | HKD$ -29.12 | HKD$ -29.12 | HKD$ -40.00 | HKD$ -40.00 | HKD$ -40.00 | HKD$ -17.72 | HKD$ -17.72 | HKD$ -17.72 | HKD$ -4.77 | HKD$ -4.77 | HKD$ -4.77 | HKD$ -0.20 | HKD$ -0.20 | HKD$ -0.20 | HKD$ 16.57 | HKD$ 16.57 | HKD$ 16.57 | HKD$ 10.22 | HKD$ 10.22 | HKD$ 10.22 | HKD$ 18.00 | HKD$ 18.00 | HKD$ 18.00 | HKD$ 13.91 | HKD$ 13.91 | HKD$ 13.91 | HKD$ 20.26 | HKD$ 20.26 | HKD$ 20.26 | HKD$ 35.13 | HKD$ 35.13 | HKD$ 35.13 | HKD$ 41.22 | HKD$ 41.22 | HKD$ 41.22 | HKD$ 48.46 | HKD$ 48.46 | HKD$ 48.46 | HKD$ 59.41 | HKD$ 59.41 | HKD$ 59.41 | HKD$ 73.78 | HKD$ 73.78 | HKD$ 73.78 | HKD$ 47.53 | HKD$ 47.53 | HKD$ 47.53 | HKD$ 35.31 | HKD$ 35.31 | HKD$ 35.31 | HKD$ 15.23 | HKD$ 15.23 |
Gross Profit | -45.54 % | -45.54 % | -45.54 % | -45.54 % | -45.54 % | -31.48 % | -31.48 % | -6.38 % | -6.38 % | -6.38 % | -6.38 % | 2.30 % | -48.00 % | -48.00 % | -48.00 % | -56.40 % | -56.40 % | -56.40 % | -48.49 % | -48.49 % | -48.49 % | -55.80 % | -55.80 % | -55.80 % | -32.31 % | -32.31 % | -32.31 % | -2.73 % | -2.73 % | -2.73 % | 13.48 % | 13.48 % | 13.48 % | 14.68 % | 14.68 % | 14.68 % | -12.89 % | -12.89 % | -12.89 % | -2.18 % | -2.18 % | -2.18 % | -8.37 % | -8.37 % | -8.37 % | 22.63 % | 22.63 % | 22.63 % | 86.85 % | 86.85 % | 86.85 % | 76.50 % | 76.50 % | 76.50 % | 100.61 % | 100.61 % | 100.61 % | 100.32 % | 100.32 % | 100.32 % | 159.13 % | 159.13 % | 159.13 % | 95.57 % | 95.57 % | 95.57 % | 63.63 % | 63.63 % | 63.63 % | 29.20 % | 29.20 % |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings from Cont. Ops. | 43.16 % | 43.16 % | 43.16 % | 43.16 % | 43.16 % | 7.70 % | 7.70 % | 17.09 % | 17.09 % | 17.09 % | 17.09 % | 74.39 % | -45.30 % | -45.30 % | -45.30 % | -56.09 % | -56.09 % | -56.09 % | -48.69 % | -48.69 % | -48.69 % | -67.07 % | -67.07 % | -67.07 % | -24.45 % | -24.45 % | -24.45 % | 2.85 % | 2.85 % | 2.85 % | -1.44 % | -1.44 % | -1.44 % | 21.05 % | 21.05 % | 21.05 % | 14.95 % | 14.95 % | 14.95 % | 25.72 % | 25.72 % | 25.72 % | 40.61 % | 40.61 % | 40.61 % | 35.72 % | 35.72 % | 35.72 % | 34.03 % | 34.03 % | 34.03 % | 23.97 % | 23.97 % | 23.97 % | 15.96 % | 15.96 % | 15.96 % | 36.62 % | 36.62 % | 36.62 % | 27.83 % | 27.83 % | 27.83 % | 13.29 % | 13.29 % | 13.29 % | 7.57 % | 7.57 % | 7.57 % | -10.11 % | -10.11 % |
Net Income | 43.79 % | 43.79 % | 43.79 % | 43.79 % | 43.79 % | -5.93 % | -5.93 % | 6.81 % | 6.81 % | 6.81 % | 6.81 % | 65.16 % | -54.41 % | -54.41 % | -54.41 % | -61.46 % | -61.46 % | -61.46 % | -53.61 % | -53.61 % | -53.61 % | -70.32 % | -70.32 % | -70.32 % | -27.51 % | -27.51 % | -27.51 % | -0.16 % | -0.16 % | -0.16 % | -2.09 % | -2.09 % | -2.09 % | 21.02 % | 21.02 % | 21.02 % | 15.17 % | 15.17 % | 15.17 % | 25.63 % | 25.63 % | 25.63 % | 40.09 % | 40.09 % | 40.09 % | 35.41 % | 35.41 % | 35.41 % | 33.94 % | 33.94 % | 33.94 % | 24.03 % | 24.03 % | 24.03 % | 16.53 % | 16.53 % | 16.53 % | 37.86 % | 37.86 % | 37.86 % | 29.53 % | 29.53 % | 29.53 % | 14.75 % | 14.75 % | 14.75 % | 8.84 % | 8.84 % | 8.84 % | -9.55 % | -9.55 % |
Unlevered Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | 86.67 % | 86.67 % | 86.67 % | 86.67 % | 86.67 % | 143.33 % | 143.33 % | 86.67 % | 86.67 % | 86.67 % | 86.67 % | 86.67 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | -70.00 % | - | - | - | - | - | - | - | - | - | - | - | - | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | 60.00 % | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
- 1y
- 2y
- 5y
- ALL
© 2024 PWW Financial Data Platform. All rights reserved.