CSC Financial Co., Ltd. - SEHK:6066
Valuation And Growth
Segments
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 | Mar-31-2019 | Feb-28-2019 | Jan-31-2019 | Dec-31-2018 | Nov-30-2018 | Oct-31-2018 | Sep-30-2018 | Aug-31-2018 | Jul-31-2018 | Jun-30-2018 | May-31-2018 | Apr-30-2018 | Mar-31-2018 | Feb-28-2018 | Jan-31-2018 | Dec-31-2017 | Nov-30-2017 | Oct-31-2017 | Sep-30-2017 | Aug-31-2017 | Jul-31-2017 | Jun-30-2017 | May-31-2017 | Apr-30-2017 | Mar-31-2017 | Feb-28-2017 | Jan-31-2017 | Dec-31-2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | 18.28 | 18.47 | 18.81 | 20.00 | 17.85 | 16.41 | - | 10.26 | 10.75 | 11.60 | 11.14 | 8.23 | 8.17 | 7.69 | 8.91 | 9.47 | 9.10 | 8.89 | 9.36 | 9.38 | 8.23 | 8.74 | 8.12 | 8.67 | 7.71 | 8.12 | 6.83 | 6.88 | 5.69 | 4.94 | 6.09 | 5.91 | 6.70 | 5.90 | 5.86 | 5.89 | 6.50 | 6.86 | 6.68 | 6.35 | 6.46 | 6.99 | 6.82 | 6.02 | 7.52 | 7.94 | 7.25 | 7.82 | 8.95 | 10.02 | 9.81 | 10.12 | 8.92 | 11.93 | 12.67 | 13.20 | 12.89 | 10.05 | 10.52 | 9.63 | 11.33 | 10.10 | 12.36 | 9.84 | 10.02 | 12.84 | 12.39 | 12.64 | 12.97 | 12.41 | 14.94 | 18.17 | 20.01 | 16.29 | 10.96 | 11.77 | 10.93 | 8.84 | 9.24 | - | - | - | 11.85 | 11.91 | 12.27 | 11.80 | 11.20 | 10.98 | 11.58 | 11.66 | 11.59 | 8.87 | 8.73 | 9.31 | 9.11 | 9.07 | 6.15 | 5.88 | 6.00 |
P/LTM EPS | 15.26 | 15.42 | 15.71 | 16.70 | 14.91 | 14.06 | - | 8.57 | 8.97 | 9.68 | 9.30 | 6.90 | 7.96 | 7.49 | 8.69 | 9.23 | 8.87 | 8.84 | 9.31 | 8.32 | 7.30 | 7.75 | 7.20 | 7.89 | 6.36 | 6.70 | 5.64 | 5.68 | 4.70 | 4.22 | 5.20 | 4.90 | 5.56 | 4.90 | 4.86 | 4.84 | 6.01 | 6.34 | 6.17 | 5.87 | 5.97 | 6.21 | 6.06 | 5.48 | 6.90 | 7.28 | 6.65 | 7.19 | 7.13 | 7.99 | 8.10 | 8.35 | 7.36 | 10.46 | 11.12 | 11.08 | 10.96 | 8.55 | 8.95 | 8.34 | 9.21 | 8.21 | 10.77 | 8.57 | 8.73 | 11.41 | 11.01 | 11.28 | 11.66 | 11.16 | 13.43 | 16.57 | 16.41 | 13.36 | 9.98 | 10.72 | 9.96 | 7.99 | 8.36 | - | - | - | 10.61 | 10.66 | 10.99 | 10.55 | 10.01 | 9.81 | 10.35 | 10.42 | 10.36 | 7.83 | 7.70 | 8.22 | 8.04 | 8.00 | 5.31 | 5.08 | 5.18 |
P/BV | 0.90 | 0.91 | 0.93 | 0.98 | 0.88 | 0.87 | - | 0.54 | 0.56 | 0.61 | 0.58 | 0.43 | 0.64 | 0.60 | 0.70 | 0.74 | 0.71 | 0.81 | 0.85 | 0.88 | 0.77 | 0.82 | 0.76 | 0.56 | 0.80 | 0.84 | 0.71 | 0.71 | 0.59 | 0.60 | 0.74 | 0.70 | 0.79 | 0.70 | 0.69 | 0.59 | 0.69 | 0.73 | 0.71 | 0.68 | 0.69 | 0.95 | 0.93 | 0.71 | 0.89 | 0.94 | 0.86 | 0.98 | 1.06 | 1.19 | 1.12 | 1.15 | 1.02 | 1.28 | 1.36 | 1.38 | 1.05 | 0.82 | 0.85 | 0.76 | 0.85 | 0.76 | 0.85 | 0.67 | 0.69 | 0.79 | 0.76 | 0.78 | 0.77 | 0.74 | 0.89 | 0.99 | 0.98 | 0.80 | 0.62 | 0.66 | 0.61 | 0.62 | 0.64 | 0.70 | 0.74 | 0.85 | 0.90 | 0.90 | 0.93 | 1.09 | 1.03 | 1.01 | 1.07 | 1.08 | 1.07 | 1.10 | 1.08 | 1.16 | 1.13 | 0.98 | 1.12 | 1.07 | 1.09 |
P/Tangible BV | 0.91 | 0.92 | 0.94 | 1.00 | 0.89 | 0.88 | - | 0.54 | 0.57 | 0.61 | 0.59 | 0.43 | 0.64 | 0.61 | 0.70 | 0.75 | 0.72 | 0.81 | 0.86 | 0.89 | 0.78 | 0.83 | 0.77 | 0.57 | 0.80 | 0.85 | 0.71 | 0.72 | 0.59 | 0.61 | 0.75 | 0.70 | 0.80 | 0.70 | 0.70 | 0.59 | 0.70 | 0.74 | 0.72 | 0.68 | 0.69 | 0.96 | 0.93 | 0.72 | 0.89 | 0.94 | 0.86 | 0.99 | 1.06 | 1.19 | 1.12 | 1.16 | 1.02 | 1.28 | 1.36 | 1.39 | 1.05 | 0.82 | 0.86 | 0.76 | 0.86 | 0.76 | 0.85 | 0.68 | 0.69 | 0.79 | 0.77 | 0.78 | 0.77 | 0.74 | 0.89 | 0.99 | 0.99 | 0.80 | 0.62 | 0.66 | 0.62 | 0.62 | 0.65 | 0.71 | 0.74 | 0.85 | 0.90 | 0.90 | 0.93 | 1.09 | 1.04 | 1.02 | 1.07 | 1.08 | 1.07 | 1.11 | 1.09 | 1.16 | 1.14 | 0.98 | 1.12 | 1.07 | 1.10 |
TEV/LTM Total Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Total Revenue | 7.58 | 7.58 | 8.10 | 8.65 | 8.18 | 8.92 | 6.27 | 5.93 | 5.72 | 6.31 | 6.64 | 5.81 | 6.50 | 6.27 | 6.70 | 7.24 | 6.65 | 5.97 | 6.29 | 5.93 | 5.33 | 5.70 | 5.82 | 6.08 | 5.56 | 5.76 | 4.93 | 4.97 | 4.63 | 4.40 | 5.23 | 5.03 | 5.63 | 4.41 | 4.29 | 5.03 | 6.00 | 6.12 | 6.74 | 6.44 | 6.45 | 7.72 | 7.00 | 6.58 | 8.51 | 9.31 | 7.74 | 8.74 | 10.38 | 11.83 | 14.33 | 14.56 | 13.97 | 18.47 | 19.23 | 17.56 | 17.01 | 13.66 | 15.07 | 13.69 | 15.54 | 16.32 | 15.60 | 11.47 | 11.39 | 12.48 | 10.79 | 11.62 | 12.10 | 13.11 | 13.74 | 16.63 | 12.86 | 7.62 | 5.42 | 6.37 | 5.34 | 4.33 | 4.50 | 5.02 | 5.59 | 2.94 | 3.14 | 3.15 | 3.25 | 3.50 | 3.32 | 3.25 | 3.43 | 3.45 | 3.44 | 3.12 | 3.07 | 3.28 | 3.21 | 3.19 | 2.40 | 2.29 | 1.97 |
TEV/LTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | 92.60 | 92.60 | 92.60 | 92.60 | 92.60 | 91.14 | 91.14 | 90.83 | 90.83 | 90.83 | 90.83 | 90.78 | 92.14 | 92.14 | 92.14 | 93.70 | 93.70 | 93.70 | 93.04 | 93.04 | 93.04 | 93.90 | 93.90 | 93.90 | 90.17 | 90.17 | 90.17 | 94.31 | 94.31 | 94.31 | 92.83 | 92.83 | 92.83 | 93.95 | 93.95 | 93.95 | 90.87 | 90.87 | 90.87 | 94.14 | 94.14 | 94.14 | 92.24 | 92.24 | 92.24 | 93.56 | 93.56 | 93.56 | 89.25 | 89.25 | 89.25 | 110.20 | 110.20 | 110.20 | 92.38 | 92.38 | 92.38 | 93.15 | 93.15 | 93.15 | 90.14 | 90.14 | 90.14 | 91.58 | 91.58 | 91.58 | 91.49 | 91.49 | 91.49 | 92.40 | 92.40 | 92.40 | 90.00 | 90.00 | 90.00 | 89.17 | 89.17 | 89.17 | 79.97 | 79.97 | 79.97 | 90.64 | 90.64 | 90.64 | 62.92 | 62.92 | 62.92 | 73.81 | 73.81 | 73.81 | 92.14 | 92.14 | 92.14 | 90.50 | 90.50 | 90.50 | 90.49 | 90.49 | 90.49 |
SG&A Margin | 37.55 | 37.55 | 37.55 | 37.55 | 37.55 | 37.37 | 37.37 | 34.91 | 34.91 | 34.91 | 34.91 | 31.52 | 31.87 | 31.87 | 31.87 | 29.45 | 29.45 | 29.45 | 26.70 | 26.70 | 26.70 | 27.15 | 27.15 | 27.15 | 23.47 | 23.47 | 23.47 | 25.88 | 25.88 | 25.88 | 23.86 | 23.86 | 23.86 | 24.91 | 24.91 | 24.91 | 21.53 | 21.53 | 21.53 | 26.47 | 26.47 | 26.47 | 25.35 | 25.35 | 25.35 | 25.90 | 25.90 | 25.90 | 22.82 | 22.82 | 22.82 | 44.66 | 44.66 | 44.66 | 30.49 | 30.49 | 30.49 | 32.01 | 32.01 | 32.01 | 32.66 | 32.66 | 32.66 | 37.35 | 37.35 | 37.35 | 37.99 | 37.99 | 37.99 | 40.90 | 40.90 | 40.90 | 39.40 | 39.40 | 39.40 | 35.65 | 35.65 | 35.65 | 34.77 | 34.77 | 34.77 | 35.10 | 35.10 | 35.10 | 10.46 | 10.46 | 10.46 | 20.02 | 20.02 | 20.02 | 26.00 | 26.00 | 26.00 | 31.22 | 31.22 | 31.22 | 28.37 | 28.37 | 28.37 |
EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings from Cont. Ops Margin | 26.61 | 26.61 | 26.61 | 26.61 | 26.61 | 26.22 | 26.22 | 25.61 | 25.61 | 25.61 | 25.61 | 27.86 | 27.38 | 27.38 | 27.38 | 26.47 | 26.47 | 26.47 | 28.46 | 28.46 | 28.46 | 25.91 | 25.91 | 25.91 | 28.07 | 28.07 | 28.07 | 30.03 | 30.03 | 30.03 | 30.46 | 30.46 | 30.46 | 32.25 | 32.25 | 32.25 | 30.94 | 30.94 | 30.94 | 34.60 | 34.60 | 34.60 | 36.48 | 36.48 | 36.48 | 38.37 | 38.37 | 38.37 | 44.55 | 44.55 | 44.55 | 41.85 | 41.85 | 41.85 | 38.78 | 38.78 | 38.78 | 37.59 | 37.59 | 37.59 | 35.92 | 35.92 | 35.92 | 32.32 | 32.32 | 32.32 | 31.70 | 31.70 | 31.70 | 29.37 | 29.37 | 29.37 | 28.53 | 28.53 | 28.53 | 31.47 | 31.47 | 31.47 | 31.92 | 31.92 | 31.92 | 32.42 | 32.42 | 32.42 | 35.62 | 35.62 | 35.62 | 34.60 | 34.60 | 34.60 | 36.07 | 36.07 | 36.07 | 36.33 | 36.33 | 36.33 | 38.26 | 38.26 | 38.26 |
Net Income Margin | 26.57 | 26.57 | 26.57 | 26.57 | 26.57 | 26.17 | 26.17 | 25.55 | 25.55 | 25.55 | 25.55 | 27.81 | 27.33 | 27.33 | 27.33 | 26.43 | 26.43 | 26.43 | 28.43 | 28.43 | 28.43 | 25.87 | 25.87 | 25.87 | 27.96 | 27.96 | 27.96 | 29.91 | 29.91 | 29.91 | 30.35 | 30.35 | 30.35 | 32.26 | 32.26 | 32.26 | 31.03 | 31.03 | 31.03 | 34.67 | 34.67 | 34.67 | 36.55 | 36.55 | 36.55 | 38.26 | 38.26 | 38.26 | 44.46 | 44.46 | 44.46 | 41.72 | 41.72 | 41.72 | 38.61 | 38.61 | 38.61 | 37.40 | 37.40 | 37.40 | 35.68 | 35.68 | 35.68 | 32.19 | 32.19 | 32.19 | 31.53 | 31.53 | 31.53 | 29.22 | 29.22 | 29.22 | 28.38 | 28.38 | 28.38 | 31.24 | 31.24 | 31.24 | 31.62 | 31.62 | 31.62 | 32.05 | 32.05 | 32.05 | 35.17 | 35.17 | 35.17 | 34.15 | 34.15 | 34.15 | 35.67 | 35.67 | 35.67 | 35.96 | 35.96 | 35.96 | 37.99 | 37.99 | 37.99 |
Levered Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Unlevered Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | - | - | - | - | - | HKD$ 23170.05 | - | - | HKD$ 23450.87 | - | - | HKD$ 24600.21 | - | - | HKD$ 27248.34 | - | - | HKD$ 26676.17 | - | - | HKD$ 30323.64 | - | - | HKD$ 31837.16 | - | - | HKD$ 31304.75 | - | - | HKD$ 36278.67 | - | - | HKD$ 36333.24 | - | - | HKD$ 35700.34 | - | - | HKD$ 34189.18 | - | - | HKD$ 32200.00 | - | - | HKD$ 29390.09 | - | - | HKD$ 27352.42 | - | - | HKD$ 26772.35 | - | - | HKD$ 22225.28 | - | - | HKD$ 20011.65 | - | - | HKD$ 16638.14 | - | - | HKD$ 15847.13 | - | - | HKD$ 14253.08 | - | - | HKD$ 12462.27 | - | - | HKD$ 12250.97 | - | - | HKD$ 11381.29 | - | - | HKD$ 12024.03 | - | - | HKD$ 13286.47 | - | - | HKD$ 13625.27 | - | - | HKD$ 13494.05 | - | - | HKD$ 13090.88 | - | - | HKD$ 13679.52 | - | - | HKD$ 14725.24 | - | - | HKD$ 15754.57 |
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity | 5.72 % | 5.72 % | 5.72 % | 5.72 % | 5.72 % | 5.64 % | 5.64 % | 5.88 % | 5.88 % | 5.88 % | 5.88 % | 7.39 % | 7.16 % | 7.16 % | 7.16 % | 8.08 % | 8.08 % | 8.08 % | 9.28 % | 9.28 % | 9.28 % | 8.69 % | 8.69 % | 8.69 % | 11.12 % | 11.12 % | 11.12 % | 12.42 % | 12.42 % | 12.42 % | 13.02 % | 13.02 % | 13.02 % | 13.82 % | 13.82 % | 13.82 % | 13.30 % | 13.30 % | 13.30 % | 14.12 % | 14.12 % | 14.12 % | 14.42 % | 14.42 % | 14.42 % | 15.26 % | 15.26 % | 15.26 % | 15.62 % | 15.62 % | 15.62 % | 14.34 % | 14.34 % | 14.34 % | 11.04 % | 11.04 % | 11.04 % | 10.56 % | 10.56 % | 10.56 % | 9.11 % | 9.11 % | 9.11 % | 7.71 % | 7.71 % | 7.71 % | 7.71 % | 7.71 % | 7.71 % | 6.76 % | 6.76 % | 6.76 % | - | - | - | 8.60 % | 8.60 % | 8.60 % | 9.47 % | 9.47 % | 9.47 % | 9.53 % | 9.53 % | 9.53 % | - | - | - | 11.71 % | 11.71 % | 11.71 % | 13.33 % | 13.33 % | 13.33 % | 14.87 % | 14.87 % | 14.87 % | - | - | - |
Return on Assets | 1.05 % | 1.05 % | 1.05 % | 1.05 % | 1.05 % | 1.04 % | 1.04 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.46 % | 1.46 % | 1.46 % | 1.72 % | 1.72 % | 1.72 % | 1.57 % | 1.57 % | 1.57 % | 2.09 % | 2.09 % | 2.09 % | 2.33 % | 2.33 % | 2.33 % | 2.39 % | 2.39 % | 2.39 % | 2.48 % | 2.48 % | 2.48 % | 2.34 % | 2.34 % | 2.34 % | 2.64 % | 2.64 % | 2.64 % | 2.74 % | 2.74 % | 2.74 % | 2.90 % | 2.90 % | 2.90 % | 3.06 % | 3.06 % | 3.06 % | 2.78 % | 2.78 % | 2.78 % | 2.32 % | 2.32 % | 2.32 % | 2.30 % | 2.30 % | 2.30 % | 2.13 % | 2.13 % | 2.13 % | 1.61 % | 1.61 % | 1.61 % | - | - | - | 1.55 % | 1.55 % | 1.55 % | - | - | - | 1.89 % | 1.89 % | 1.89 % | - | - | - | 2.10 % | 2.10 % | 2.10 % | - | - | - | 2.37 % | 2.37 % | 2.37 % | - | - | - | 2.91 % | 2.91 % | 2.91 % | - | - | - |
Return on Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend/Market Cap | - | 2.03 % | 2.00 % | 2.57 % | 2.93 % | 3.13 % | 5.26 % | 4.89 % | 4.64 % | 4.32 % | 4.50 % | 4.57 % | 4.64 % | 4.92 % | 4.25 % | 4.00 % | 4.16 % | 3.69 % | 3.51 % | 3.18 % | 3.63 % | 3.46 % | 3.85 % | 4.03 % | 5.80 % | 5.65 % | 6.54 % | 6.33 % | 7.46 % | 7.26 % | 6.09 % | 5.95 % | 5.28 % | 6.02 % | 6.12 % | 6.24 % | 5.60 % | 5.25 % | 5.40 % | 5.66 % | 5.52 % | 5.19 % | 5.30 % | 5.89 % | 4.79 % | 4.60 % | 3.11 % | 2.73 % | 2.77 % | 2.49 % | 2.71 % | 2.61 % | 2.91 % | 2.47 % | 2.31 % | 2.25 % | 2.94 % | 3.73 % | 3.60 % | 3.15 % | 2.91 % | 3.28 % | 3.00 % | 3.75 % | 3.68 % | 3.44 % | 3.56 % | 3.60 % | 3.52 % | 3.68 % | 3.13 % | 3.02 % | 2.97 % | 3.65 % | 4.61 % | 4.24 % | 4.56 % | 4.51 % | 4.34 % | - | - | - | 3.43 % | 3.45 % | 3.31 % | 3.07 % | 3.12 % | 3.14 % | 2.96 % | 2.94 % | 2.99 % | 2.97 % | 2.99 % | 2.79 % | 2.81 % | 2.82 % | - | - | - |
Buyback Yield/Market Cap | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | -1.44 % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | -5.52 % | - | - | 0.00 | 0.00 | 0.00 | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | -18.79 % | - |
Dividend/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buyback/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Yield/Market Cap | - | 8.50 % | 7.96 % | 7.45 % | 7.88 % | 7.41 % | -9.14 % | -8.96 % | -9.29 % | 2.28 % | 2.16 % | 2.20 % | -7.97 % | -8.26 % | -7.73 % | -9.39 % | -10.22 % | -9.96 % | -11.70 % | -11.19 % | -12.44 % | -11.87 % | -11.62 % | -11.43 % | 1.58 % | 1.53 % | 1.79 % | -7.90 % | -8.47 % | -8.39 % | 0.63 % | 0.63 % | 0.56 % | -11.68 % | -12.01 % | -10.76 % | -2.41 % | -2.36 % | -2.14 % | 0.06 % | 0.06 % | 0.06 % | -9.45 % | -10.05 % | -8.43 % | -2.78 % | -3.34 % | -3.04 % | -18.61 % | -16.32 % | -15.89 % | -7.80 % | -8.13 % | -7.09 % | -3.46 % | -3.77 % | -4.72 % | -8.82 % | -7.99 % | -9.04 % | 6.67 % | 6.35 % | 7.04 % | 10.11 % | 10.18 % | 10.25 % | 17.27 % | 16.51 % | 15.22 % | 9.42 % | 8.98 % | 8.20 % | 7.02 % | 11.85 % | 16.26 % | 9.61 % | 11.45 % | 12.30 % | -28.99 % | -24.03 % | -21.58 % | -79.69 % | -78.71 % | -78.35 % | -76.02 % | -70.18 % | -73.93 % | -76.04 % | -72.11 % | -71.61 % | -26.59 % | -27.04 % | -27.47 % | 6.27 % | 6.41 % | 6.43 % | 6.64 % | 6.95 % | 8.08 % |
Free Cash Flow Yield/TEV | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue | HKD$ -14.27 | HKD$ -14.27 | HKD$ -14.27 | HKD$ -14.27 | HKD$ -14.27 | HKD$ -24.21 | HKD$ -24.21 | HKD$ -22.73 | HKD$ -22.73 | HKD$ -22.73 | HKD$ -22.73 | HKD$ -12.96 | HKD$ -26.47 | HKD$ -26.47 | HKD$ -26.47 | HKD$ -16.54 | HKD$ -16.54 | HKD$ -16.54 | HKD$ -10.82 | HKD$ -10.82 | HKD$ -10.82 | HKD$ -8.44 | HKD$ -8.44 | HKD$ -8.44 | HKD$ 12.67 | HKD$ 12.67 | HKD$ 12.67 | HKD$ 23.62 | HKD$ 23.62 | HKD$ 23.62 | HKD$ 30.52 | HKD$ 30.52 | HKD$ 30.52 | HKD$ 27.70 | HKD$ 27.70 | HKD$ 27.70 | HKD$ 44.88 | HKD$ 44.88 | HKD$ 44.88 | HKD$ 46.86 | HKD$ 46.86 | HKD$ 46.86 | HKD$ 64.40 | HKD$ 64.40 | HKD$ 64.40 | HKD$ 68.94 | HKD$ 68.94 | HKD$ 68.94 | HKD$ 55.93 | HKD$ 55.93 | HKD$ 55.93 | HKD$ 60.58 | HKD$ 60.58 | HKD$ 60.58 | HKD$ 35.81 | HKD$ 35.81 | HKD$ 35.81 | HKD$ 39.24 | HKD$ 39.24 | HKD$ 39.24 | HKD$ 18.54 | HKD$ 18.54 | HKD$ 18.54 | HKD$ -6.20 | HKD$ -6.20 | HKD$ -6.20 | HKD$ -10.09 | HKD$ -10.09 | HKD$ -10.09 | HKD$ -15.66 | HKD$ -15.66 | HKD$ -15.66 | HKD$ -8.15 | HKD$ -8.15 | HKD$ -8.15 | HKD$ -2.87 | HKD$ -2.87 | HKD$ -2.87 | HKD$ -7.47 | HKD$ -7.47 | HKD$ -7.47 | HKD$ -14.35 | HKD$ -14.35 | HKD$ -14.35 | HKD$ -25.65 | HKD$ -25.65 | HKD$ -25.65 | HKD$ -29.70 | HKD$ -29.70 | HKD$ -29.70 | HKD$ -30.22 | HKD$ -30.22 | HKD$ -30.22 | HKD$ -30.74 | HKD$ -30.74 | HKD$ -30.74 | - | - | - |
Gross Profit | -13.84 % | -13.84 % | -13.84 % | -13.84 % | -13.84 % | -25.15 % | -25.15 % | -24.57 % | -24.57 % | -24.57 % | -24.57 % | -15.85 % | -24.86 % | -24.86 % | -24.86 % | -17.08 % | -17.08 % | -17.08 % | -10.62 % | -10.62 % | -10.62 % | -8.49 % | -8.49 % | -8.49 % | 11.80 % | 11.80 % | 11.80 % | 23.85 % | 23.85 % | 23.85 % | 31.36 % | 31.36 % | 31.36 % | 28.23 % | 28.23 % | 28.23 % | 47.50 % | 47.50 % | 47.50 % | 25.46 % | 25.46 % | 25.46 % | 64.14 % | 64.14 % | 64.14 % | 69.69 % | 69.69 % | 69.69 % | 54.39 % | 54.39 % | 54.39 % | 93.23 % | 93.23 % | 93.23 % | 37.13 % | 37.13 % | 37.13 % | 40.37 % | 40.37 % | 40.37 % | 18.73 % | 18.73 % | 18.73 % | -3.67 % | -3.67 % | -3.67 % | 2.87 % | 2.87 % | 2.87 % | -14.02 % | -14.02 % | -14.02 % | 31.37 % | 31.37 % | 31.37 % | 17.34 % | 17.34 % | 17.34 % | -19.69 % | -19.69 % | -19.69 % | -14.22 % | -14.22 % | -14.22 % | -48.30 % | -48.30 % | -48.30 % | -42.65 % | -42.65 % | -42.65 % | -28.48 % | -28.48 % | -28.48 % | -29.89 % | -29.89 % | -29.89 % | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings from Cont. Ops. | -16.75 % | -16.75 % | -16.75 % | -16.75 % | -16.75 % | -24.97 % | -24.97 % | -30.48 % | -30.48 % | -30.48 % | -30.48 % | -6.40 % | -28.28 % | -28.28 % | -28.28 % | -26.45 % | -26.45 % | -26.45 % | -16.66 % | -16.66 % | -16.66 % | -26.43 % | -26.43 % | -26.43 % | 2.22 % | 2.22 % | 2.22 % | 7.29 % | 7.29 % | 7.29 % | 8.98 % | 8.98 % | 8.98 % | 7.32 % | 7.32 % | 7.32 % | 0.63 % | 0.63 % | 0.63 % | 21.42 % | 21.42 % | 21.42 % | 54.66 % | 54.66 % | 54.66 % | 72.46 % | 72.46 % | 72.46 % | 93.41 % | 93.41 % | 93.41 % | 107.97 % | 107.97 % | 107.97 % | 66.12 % | 66.12 % | 66.12 % | 78.18 % | 78.18 % | 78.18 % | 49.22 % | 49.22 % | 49.22 % | -3.69 % | -3.69 % | -3.69 % | -10.69 % | -10.69 % | -10.69 % | -23.59 % | -23.59 % | -23.59 % | -26.42 % | -26.42 % | -26.42 % | -11.65 % | -11.65 % | -11.65 % | -18.11 % | -18.11 % | -18.11 % | -23.56 % | -23.56 % | -23.56 % | -30.79 % | -30.79 % | -30.79 % | -38.94 % | -38.94 % | -38.94 % | -37.78 % | -37.78 % | -37.78 % | -38.59 % | -38.59 % | -38.59 % | - | - | - |
Net Income | -16.74 % | -16.74 % | -16.74 % | -16.74 % | -16.74 % | -25.00 % | -25.00 % | -30.55 % | -30.55 % | -30.55 % | -30.55 % | -6.45 % | -28.12 % | -28.12 % | -28.12 % | -26.26 % | -26.26 % | -26.26 % | -16.45 % | -16.45 % | -16.45 % | -26.56 % | -26.56 % | -26.56 % | 1.51 % | 1.51 % | 1.51 % | 6.66 % | 6.66 % | 6.66 % | 8.38 % | 8.38 % | 8.38 % | 7.67 % | 7.67 % | 7.67 % | 1.13 % | 1.13 % | 1.13 % | 22.06 % | 22.06 % | 22.06 % | 55.59 % | 55.59 % | 55.59 % | 72.85 % | 72.85 % | 72.85 % | 94.27 % | 94.27 % | 94.27 % | 108.12 % | 108.12 % | 108.12 % | 66.35 % | 66.35 % | 66.35 % | 78.19 % | 78.19 % | 78.19 % | 49.06 % | 49.06 % | 49.06 % | -3.35 % | -3.35 % | -3.35 % | -10.36 % | -10.36 % | -10.36 % | -23.11 % | -23.11 % | -23.11 % | -25.89 % | -25.89 % | -25.89 % | -11.16 % | -11.16 % | -11.16 % | -17.97 % | -17.97 % | -17.97 % | -23.65 % | -23.65 % | -23.65 % | -31.16 % | -31.16 % | -31.16 % | -39.42 % | -39.42 % | -39.42 % | -38.27 % | -38.27 % | -38.27 % | -39.12 % | -39.12 % | -39.12 % | - | - | - |
Unlevered Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -7.41 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | -31.65 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 5.33 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 59.57 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | 30.56 % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
- 1y
- 2y
- 5y
- ALL
© 2024 PWW Financial Data Platform. All rights reserved.