pww.comHansoh Pharmaceutical Group Company Limited - SEHK:3692

Valuation And Growth

Segments

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022Oct-31-2022Sep-30-2022Aug-31-2022Jul-31-2022Jun-30-2022May-31-2022Apr-30-2022Mar-31-2022Feb-28-2022Jan-31-2022Dec-31-2021Nov-30-2021Oct-31-2021Sep-30-2021Aug-31-2021Jul-31-2021Jun-30-2021May-31-2021Apr-30-2021Mar-31-2021Feb-28-2021Jan-31-2021Dec-31-2020Nov-30-2020Oct-31-2020Sep-30-2020Aug-31-2020Jul-31-2020Jun-30-2020May-31-2020Apr-30-2020Mar-31-2020Feb-29-2020Jan-31-2020Dec-31-2019Nov-30-2019Oct-31-2019Sep-30-2019Aug-31-2019Jul-31-2019Jun-30-2019

Valuation Multiples

TEV/LTM Unlevered FCF

21.82

21.95

20.99

24.24

22.37

26.89

-

33.75

31.82

31.16

34.57

-

51.76

41.35

61.62

61.94

56.52

36.08

-

32.78

32.78

34.05

38.72

-

24.88

29.36

26.59

26.41

20.31

21.01

-

43.94

45.89

39.75

35.70

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

47.66

52.31

47.89

42.39

-

-

-

-

-

-

-

-

26.53

25.38

Market Cap/LTM Levered FCF

28.85

28.98

28.00

31.28

29.40

33.95

-

44.38

42.40

41.73

45.21

-

71.58

60.79

81.78

82.11

76.51

55.33

-

45.48

45.48

46.78

51.57

-

33.08

37.63

34.81

34.63

28.43

29.14

-

56.65

58.65

52.35

48.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

51.93

56.58

52.17

46.66

-

-

-

-

-

-

-

-

27.42

26.27

P/LTM Normalized EPS

29.73

29.86

28.86

32.23

30.29

34.99

33.56

39.92

38.14

37.54

40.67

36.18

39.91

33.90

45.58

45.76

42.63

30.83

29.50

34.91

34.91

35.91

39.57

37.79

37.27

42.39

39.22

39.01

32.03

32.83

41.49

37.95

39.29

35.08

32.30

32.55

42.73

41.00

48.56

40.69

44.42

50.61

54.31

73.29

89.47

89.08

88.29

98.02

114.96

123.40

109.43

108.41

100.55

109.57

106.95

88.10

95.99

88.49

79.16

69.16

86.13

89.15

82.46

73.55

76.10

76.41

84.53

74.78

72.67

P/LTM EPS

21.86

21.95

21.22

23.70

22.27

25.72

24.51

29.67

28.35

27.90

30.22

26.89

29.36

24.94

33.53

33.66

31.36

22.68

21.70

25.52

25.52

26.25

28.92

27.63

26.28

29.89

27.65

27.51

22.59

23.14

29.26

28.17

29.17

26.04

23.97

24.16

32.02

30.72

36.39

30.49

33.29

37.92

40.70

53.64

65.49

65.20

64.62

71.75

84.28

90.46

80.22

79.48

73.71

80.33

78.41

64.16

69.90

64.44

57.65

50.37

62.92

65.13

60.24

53.73

55.59

55.82

61.75

55.96

54.38

P/BV

3.52

3.54

3.42

3.82

3.59

4.15

3.94

3.56

3.40

3.35

3.63

3.23

3.13

2.66

3.58

3.59

3.34

2.42

2.31

2.91

2.91

3.00

3.30

3.15

3.37

3.84

3.55

3.53

2.90

2.97

3.75

3.68

3.81

3.40

3.13

3.16

4.40

4.22

5.00

4.19

4.57

5.21

5.59

7.77

9.48

9.44

9.35

10.39

12.11

13.00

11.53

11.42

10.59

11.54

11.27

13.29

14.48

13.35

11.94

10.43

11.06

11.45

10.59

9.45

9.77

9.81

10.86

43.15

41.93

P/Tangible BV

3.55

3.56

3.44

3.85

3.62

4.18

3.97

3.59

3.43

3.37

3.65

3.25

3.15

2.67

3.60

3.61

3.36

2.43

2.33

2.92

2.92

3.00

3.31

3.16

3.38

3.84

3.55

3.53

2.90

2.97

3.76

3.69

3.82

3.41

3.14

3.16

4.40

4.22

5.00

4.19

4.57

5.21

5.59

7.77

9.49

9.44

9.36

10.39

12.11

13.00

11.53

11.42

10.60

11.55

11.27

13.29

14.48

13.35

11.94

10.44

11.07

11.46

10.60

9.45

9.78

9.82

10.87

43.33

42.11

TEV/LTM Total Revenue

6.19

6.23

5.96

6.88

6.35

7.63

7.16

7.05

6.65

6.51

7.22

6.20

5.99

4.78

7.13

7.16

6.54

4.17

3.91

5.20

5.20

5.40

6.15

5.77

5.46

6.45

5.84

5.80

4.46

4.61

6.28

5.91

6.17

5.35

4.80

4.85

7.47

7.10

8.70

7.04

7.83

9.14

9.92

14.41

17.94

17.86

17.68

19.80

24.34

26.28

23.07

22.84

21.03

23.10

22.50

18.73

20.56

18.83

16.66

13.99

14.62

15.18

13.93

12.27

12.74

12.80

14.32

13.54

12.95

Market Cap/LTM Total Revenue

8.13

8.16

7.89

8.81

8.28

9.56

9.09

9.09

8.68

8.55

9.26

8.23

7.99

6.79

9.13

9.17

8.54

6.18

5.91

7.04

7.04

7.24

7.98

7.61

7.15

8.13

7.52

7.48

6.15

6.30

7.96

7.43

7.69

6.87

6.32

6.37

9.04

8.67

10.27

8.60

9.39

10.70

11.48

15.98

19.51

19.42

19.25

21.36

26.43

28.37

25.16

24.92

23.12

25.19

24.59

20.41

22.24

20.51

18.34

15.67

16.11

16.67

15.42

13.75

14.23

14.29

15.81

13.99

13.40

TEV/LTM EBITDA

16.15

16.25

15.53

17.94

16.56

19.90

19.05

23.41

22.07

21.61

23.97

20.87

20.38

16.28

24.27

24.39

22.26

14.21

13.45

16.61

16.61

17.26

19.62

19.01

17.15

20.24

18.33

18.20

14.00

14.48

20.81

18.53

19.35

16.76

15.06

15.48

22.55

21.44

26.27

21.24

23.63

27.57

30.25

41.73

51.95

51.70

51.21

58.19

68.46

73.92

64.88

64.23

59.14

64.98

63.71

54.77

60.11

55.04

48.71

41.48

47.34

49.18

45.13

39.73

41.27

41.46

46.68

43.78

41.87

TEV/LTM EBIT

17.67

17.77

16.99

19.62

18.11

21.77

20.61

26.61

25.09

24.56

27.26

23.40

23.53

18.79

28.01

28.15

25.69

16.40

15.36

18.82

18.82

19.55

22.23

20.89

18.90

22.31

20.20

20.06

15.43

15.96

22.79

20.27

21.17

18.34

16.47

16.64

24.61

23.40

28.67

23.19

25.79

30.09

32.68

45.17

56.23

55.96

55.42

62.04

73.71

79.58

69.86

69.15

63.68

69.96

68.13

58.50

64.21

58.79

52.03

43.70

50.69

52.65

48.31

42.53

44.18

44.39

49.65

46.69

44.65

Margin Analysis

Gross Margin

91.01

91.01

91.01

91.01

91.01

91.01

90.45

90.45

90.45

89.78

89.78

89.78

89.60

89.60

89.60

89.40

89.40

89.40

90.06

90.06

90.06

90.73

90.73

90.73

91.10

91.10

91.10

91.44

91.44

91.44

91.34

91.34

91.34

91.24

91.24

91.24

90.94

90.94

90.94

90.61

90.61

90.61

90.68

90.68

90.68

90.75

90.75

90.75

90.91

90.91

90.91

91.07

91.07

91.07

91.30

91.30

91.30

91.51

91.51

91.51

91.45

91.45

91.45

91.40

91.40

91.40

91.78

91.78

91.78

SG&A Margin

35.67

35.67

35.67

35.67

35.67

35.67

38.54

38.54

38.54

41.97

41.97

41.97

43.00

43.00

43.00

44.11

44.11

44.11

44.16

44.16

44.16

44.21

44.21

44.21

44.09

44.09

44.09

43.99

43.99

43.99

43.99

43.99

43.99

44.00

44.00

44.00

44.09

44.09

44.09

44.20

44.20

44.20

44.31

44.31

44.31

44.44

44.44

44.44

44.78

44.78

44.78

45.16

45.16

45.16

45.89

45.89

45.89

46.58

46.58

46.58

48.26

48.26

48.26

49.97

49.97

49.97

50.83

50.83

50.83

EBITDA Margin

38.16

38.16

38.16

38.16

38.16

38.16

34.42

34.42

34.42

29.94

29.94

29.94

29.64

29.64

29.64

29.31

29.31

29.31

30.28

30.28

30.28

31.25

31.25

31.25

30.66

30.66

30.66

30.11

30.11

30.11

30.57

30.57

30.57

31.04

31.04

31.04

31.97

31.97

31.97

32.97

32.97

32.97

33.67

33.67

33.67

34.40

34.40

34.40

34.90

34.90

34.90

35.45

35.45

35.45

34.77

34.77

34.77

34.14

34.14

34.14

32.49

32.49

32.49

30.83

30.83

30.83

30.87

30.87

30.87

EBIT Margin

35.06

35.06

35.06

35.06

35.06

35.06

31.17

31.17

31.17

26.52

26.52

26.52

26.08

26.08

26.08

25.61

25.61

25.61

26.69

26.69

26.69

27.79

27.79

27.79

27.50

27.50

27.50

27.23

27.23

27.23

27.81

27.81

27.81

28.39

28.39

28.39

29.33

29.33

29.33

30.36

30.36

30.36

31.12

31.12

31.12

31.91

31.91

31.91

32.45

32.45

32.45

33.02

33.02

33.02

32.51

32.51

32.51

32.02

32.02

32.02

30.44

30.44

30.44

28.84

28.84

28.84

28.91

28.91

28.91

Earnings from Cont. Ops Margin

38.97

38.97

38.97

38.97

38.97

38.97

36.00

36.00

36.00

32.44

32.44

32.44

29.91

29.91

29.91

27.22

27.22

27.22

27.38

27.38

27.38

27.54

27.54

27.54

27.41

27.41

27.41

27.29

27.29

27.29

27.30

27.30

27.30

27.31

27.31

27.31

28.09

28.09

28.09

28.95

28.95

28.95

29.25

29.25

29.25

29.56

29.56

29.56

30.15

30.15

30.15

30.79

30.79

30.79

30.09

30.09

30.09

29.45

29.45

29.45

27.36

27.36

27.36

25.23

25.23

25.23

24.95

24.95

24.95

Net Income Margin

38.97

38.97

38.97

38.97

38.97

38.97

36.00

36.00

36.00

32.44

32.44

32.44

29.91

29.91

29.91

27.22

27.22

27.22

27.38

27.38

27.38

27.54

27.54

27.54

27.41

27.41

27.41

27.29

27.29

27.29

27.30

27.30

27.30

27.31

27.31

27.31

28.09

28.09

28.09

28.95

28.95

28.95

29.25

29.25

29.25

29.56

29.56

29.56

30.15

30.15

30.15

30.79

30.79

30.79

30.09

30.09

30.09

29.45

29.45

29.45

27.36

27.36

27.36

25.23

25.23

25.23

24.95

24.95

24.95

Levered Free Cash Flow Margin

28.17

28.17

28.17

28.17

28.17

28.17

26.86

26.86

26.86

20.48

20.48

20.48

21.00

21.00

21.00

11.17

11.17

11.17

11.47

11.47

11.47

15.48

15.48

15.48

13.91

13.91

13.91

20.56

20.56

20.56

20.53

20.53

20.53

12.64

12.64

12.64

8.36

8.36

8.36

-18.52

-18.52

-18.52

-19.44

-19.44

-19.44

-42.28

-42.28

-42.28

-39.77

-39.77

-39.77

5.70

5.70

5.70

5.87

5.87

5.87

39.31

39.31

39.31

-

-

-

-

-

-

-

-

-

Unlevered Free Cash Flow Margin

28.38

28.38

28.38

28.38

28.38

28.38

27.16

27.16

27.16

20.89

20.89

20.89

21.41

21.41

21.41

11.57

11.57

11.57

11.86

11.86

11.86

15.87

15.87

15.87

14.28

14.28

14.28

20.90

20.90

20.90

20.86

20.86

20.86

12.97

12.97

12.97

8.63

8.63

8.63

-18.33

-18.33

-18.33

-19.33

-19.33

-19.33

-42.26

-42.26

-42.26

-39.77

-39.77

-39.77

5.71

5.71

5.71

5.87

5.87

5.87

39.31

39.31

39.31

-

-

-

-

-

-

-

-

-

Margin Analysis

Total Revenue

-
-
-
-
-
-
-
-

HKD$ 13400.17

-
-

HKD$ 12295.71

-
-

HKD$ 10883.28

-
-

HKD$ 10536.14

-
-

HKD$ 10189.00

-
-

HKD$ 10147.61

-
-

HKD$ 10106.23

-
-

HKD$ 10421.62

-
-

HKD$ 10737.02

-
-

HKD$ 10719.31

-
-

HKD$ 10701.60

-
-

HKD$ 10258.40

-
-

HKD$ 9815.19

-
-

HKD$ 9587.92

-
-

HKD$ 9360.66

-
-

HKD$ 9022.76

-
-

HKD$ 8684.86

-
-

HKD$ 9018.73

-
-

HKD$ 9352.59

-
-

HKD$ 9279.75

-
-

HKD$ 9206.91

Profitability

Return on Equity

18.10 %

18.10 %

18.10 %

18.10 %

18.10 %

18.10 %

15.35 %

15.35 %

15.35 %

13.53 %

13.53 %

13.53 %

12.08 %

12.08 %

12.08 %

11.37 %

11.37 %

11.37 %

11.39 %

11.39 %

11.39 %

12.11 %

12.11 %

12.11 %

12.43 %

12.43 %

12.43 %

13.65 %

13.65 %

13.65 %

13.64 %

13.64 %

13.64 %

14.31 %

14.31 %

14.31 %

14.12 %

14.12 %

14.12 %

14.53 %

14.53 %

14.53 %

14.34 %

14.34 %

14.34 %

16.62 %

16.62 %

16.62 %

16.34 %

16.34 %

16.34 %

16.62 %

16.62 %

16.62 %

16.87 %

16.87 %

16.87 %

32.96 %

32.96 %

32.96 %

-

-

-

-

-

-

-

-

-

Return on Assets

8.33 %

8.33 %

8.33 %

8.33 %

8.33 %

8.33 %

6.80 %

6.80 %

6.80 %

5.31 %

5.31 %

5.31 %

5.06 %

5.06 %

5.06 %

4.98 %

4.98 %

4.98 %

5.17 %

5.17 %

5.17 %

5.70 %

5.70 %

5.70 %

5.82 %

5.82 %

5.82 %

6.23 %

6.23 %

6.23 %

6.35 %

6.35 %

6.35 %

7.35 %

7.35 %

7.35 %

7.28 %

7.28 %

7.28 %

7.25 %

7.25 %

7.25 %

7.26 %

7.26 %

7.26 %

8.59 %

8.59 %

8.59 %

8.42 %

8.42 %

8.42 %

8.30 %

8.30 %

8.30 %

8.48 %

8.48 %

8.48 %

12.42 %

12.42 %

12.42 %

-

-

-

-

-

-

-

-

-

Return on Capital

9.34 %

9.34 %

9.34 %

9.34 %

9.34 %

9.34 %

7.62 %

7.62 %

7.62 %

5.86 %

5.86 %

5.86 %

5.58 %

5.58 %

5.58 %

5.61 %

5.61 %

5.61 %

5.82 %

5.82 %

5.82 %

6.41 %

6.41 %

6.41 %

6.54 %

6.54 %

6.54 %

7.09 %

7.09 %

7.09 %

7.23 %

7.23 %

7.23 %

8.43 %

8.43 %

8.43 %

8.35 %

8.35 %

8.35 %

8.60 %

8.60 %

8.60 %

8.61 %

8.61 %

8.61 %

11.17 %

11.17 %

11.17 %

10.95 %

10.95 %

10.95 %

11.13 %

11.13 %

11.13 %

11.38 %

11.38 %

11.38 %

22.39 %

22.39 %

22.39 %

-

-

-

-

-

-

-

-

-

Dividends

Dividend/Market Cap

-

2.25 %

2.33 %

2.08 %

2.22 %

1.92 %

1.93 %

1.67 %

1.74 %

1.77 %

1.63 %

1.84 %

1.02 %

1.21 %

0.90 %

0.89 %

0.96 %

1.33 %

0.98 %

0.79 %

0.79 %

0.77 %

0.70 %

0.73 %

0.71 %

0.62 %

0.67 %

0.68 %

0.83 %

0.81 %

0.64 %

0.59 %

0.57 %

0.64 %

0.69 %

0.69 %

0.48 %

0.50 %

0.42 %

0.50 %

0.45 %

0.40 %

0.37 %

0.28 %

0.23 %

0.23 %

0.23 %

0.21 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

-0.23 %

-0.18 %

-0.16 %

-0.16 %

-0.16 %

0.07 %

0.07 %

0.07 %

0.08 %

0.12 %

-0.01 %

0.00

0.00

-0.05 %

-0.07 %

-0.07 %

-0.06 %

-0.09 %

-0.08 %

-0.08 %

-0.09 %

-0.13 %

0.04 %

0.03 %

0.03 %

0.03 %

0.03 %

0.03 %

0.01 %

0.01 %

-

-

-

-

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-2.25 %

-3.73 %

-3.73 %

-3.73 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-1.45 %

-

Dividend/TEV

-

2.95 %

3.08 %

2.67 %

2.89 %

2.40 %

2.45 %

2.15 %

2.28 %

2.32 %

2.10 %

2.44 %

1.37 %

1.71 %

1.15 %

1.14 %

1.25 %

1.96 %

1.48 %

1.07 %

1.07 %

1.03 %

0.91 %

0.97 %

0.93 %

0.79 %

0.87 %

0.87 %

1.14 %

1.10 %

0.81 %

0.74 %

0.71 %

0.82 %

0.91 %

0.91 %

0.58 %

0.61 %

0.50 %

0.61 %

0.55 %

0.47 %

0.43 %

0.31 %

0.25 %

0.25 %

0.25 %

0.22 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback/TEV

-

-0.30 %

-0.24 %

-0.20 %

-0.21 %

-0.20 %

0.09 %

0.09 %

0.09 %

0.11 %

0.16 %

-0.02 %

0.00

0.00

-0.06 %

-0.09 %

-0.09 %

-0.08 %

-0.14 %

-0.11 %

-0.11 %

-0.12 %

-0.17 %

0.05 %

0.04 %

0.03 %

0.03 %

0.03 %

0.04 %

0.02 %

0.01 %

-

-

-

-

-0.07 %

-0.07 %

-0.07 %

-0.07 %

-0.07 %

-0.07 %

-0.07 %

-0.07 %

-0.06 %

-0.06 %

-0.06 %

-0.06 %

-2.43 %

-2.45 %

-2.43 %

-2.46 %

-2.46 %

-2.48 %

-2.46 %

-2.46 %

-2.45 %

-4.04 %

-4.07 %

-4.11 %

-1.62 %

-1.60 %

-1.59 %

-1.60 %

-1.63 %

-1.62 %

-1.62 %

-1.60 %

-1.50 %

-

Free Cash Flow Yield/Market Cap

-

7.36 %

7.62 %

6.82 %

7.26 %

6.28 %

6.61 %

7.72 %

8.08 %

6.55 %

6.04 %

6.79 %

5.52 %

6.50 %

4.83 %

3.95 %

4.24 %

5.87 %

4.79 %

3.88 %

3.88 %

-0.35 %

-0.32 %

-0.34 %

-4.12 %

-3.62 %

-3.92 %

-4.98 %

-6.06 %

-5.91 %

-5.66 %

-5.80 %

-5.61 %

-2.94 %

-3.19 %

-3.16 %

0.35 %

0.36 %

0.30 %

3.45 %

3.16 %

2.77 %

4.89 %

3.73 %

3.06 %

1.40 %

1.42 %

1.28 %

-0.22 %

-0.21 %

-0.23 %

-0.24 %

-0.26 %

-0.24 %

-0.25 %

-0.28 %

-0.26 %

-1.15 %

-1.29 %

-1.51 %

-2.58 %

-2.49 %

-2.69 %

-4.44 %

-4.29 %

-4.27 %

-5.09 %

-6.36 %

-6.64 %

Free Cash Flow Yield/TEV

-

9.65 %

10.09 %

8.74 %

9.47 %

7.88 %

8.39 %

9.95 %

10.56 %

8.59 %

7.75 %

9.02 %

7.38 %

9.23 %

6.20 %

5.06 %

5.54 %

8.69 %

7.25 %

5.25 %

5.25 %

-0.47 %

-0.42 %

-0.44 %

-5.39 %

-4.57 %

-5.05 %

-6.43 %

-8.35 %

-8.08 %

-7.18 %

-7.30 %

-6.99 %

-3.77 %

-4.20 %

-4.15 %

0.42 %

0.44 %

0.36 %

4.21 %

3.79 %

3.24 %

5.66 %

4.14 %

3.32 %

1.53 %

1.54 %

1.38 %

-0.24 %

-0.22 %

-0.26 %

-0.27 %

-0.29 %

-0.26 %

-0.28 %

-0.30 %

-0.28 %

-1.25 %

-1.42 %

-1.69 %

-2.84 %

-2.73 %

-2.98 %

-4.97 %

-4.79 %

-4.77 %

-5.62 %

-6.58 %

-6.87 %

Growth

Total Revenue

HKD$ 27.90

HKD$ 27.90

HKD$ 27.90

HKD$ 27.90

HKD$ 27.90

HKD$ 27.90

HKD$ 17.83

HKD$ 17.83

HKD$ 17.83

HKD$ 7.69

HKD$ 7.69

HKD$ 7.69

HKD$ 1.10

HKD$ 1.10

HKD$ 1.10

HKD$ -5.10

HKD$ -5.10

HKD$ -5.10

HKD$ -5.33

HKD$ -5.33

HKD$ -5.33

HKD$ -5.56

HKD$ -5.56

HKD$ -5.56

HKD$ 1.59

HKD$ 1.59

HKD$ 1.59

HKD$ 9.39

HKD$ 9.39

HKD$ 9.39

HKD$ 11.80

HKD$ 11.80

HKD$ 11.80

HKD$ 14.33

HKD$ 14.33

HKD$ 14.33

HKD$ 13.69

HKD$ 13.69

HKD$ 13.69

HKD$ 13.01

HKD$ 13.01

HKD$ 13.01

HKD$ 6.31

HKD$ 6.31

HKD$ 6.31

HKD$ 0.09

HKD$ 0.09

HKD$ 0.09

HKD$ -2.77

HKD$ -2.77

HKD$ -2.77

HKD$ -5.67

HKD$ -5.67

HKD$ -5.67

HKD$ 2.92

HKD$ 2.92

HKD$ 2.92

HKD$ 12.44

HKD$ 12.44

HKD$ 12.44

-
-
-
-
-
-
-
-
-

Gross Profit

30.20 %

30.20 %

30.20 %

30.20 %

30.20 %

30.20 %

18.35 %

18.35 %

18.35 %

6.57 %

6.57 %

6.57 %

-0.56 %

-0.56 %

-0.56 %

-7.22 %

-7.22 %

-7.22 %

-6.66 %

-6.66 %

-6.66 %

-6.10 %

-6.10 %

-6.10 %

1.77 %

1.77 %

1.77 %

10.40 %

10.40 %

10.40 %

12.61 %

12.61 %

12.61 %

14.94 %

14.94 %

14.94 %

13.73 %

13.73 %

13.73 %

12.44 %

12.44 %

12.44 %

5.59 %

5.59 %

5.59 %

-0.73 %

-0.73 %

-0.73 %

-3.35 %

-3.35 %

-3.35 %

-6.01 %

-6.01 %

-6.01 %

2.39 %

2.39 %

2.39 %

11.60 %

11.60 %

11.60 %

-

-

-

-

-

-

-

-

-

EBITDA

67.06 %

67.06 %

67.06 %

67.06 %

67.06 %

67.06 %

34.17 %

34.17 %

34.17 %

3.18 %

3.18 %

3.18 %

-2.27 %

-2.27 %

-2.27 %

-7.60 %

-7.60 %

-7.60 %

-6.25 %

-6.25 %

-6.25 %

-4.93 %

-4.93 %

-4.93 %

-2.56 %

-2.56 %

-2.56 %

-0.12 %

-0.12 %

-0.12 %

1.52 %

1.52 %

1.52 %

3.17 %

3.17 %

3.17 %

4.12 %

4.12 %

4.12 %

5.11 %

5.11 %

5.11 %

2.94 %

2.94 %

2.94 %

0.85 %

0.85 %

0.85 %

4.44 %

4.44 %

4.44 %

8.48 %

8.48 %

8.48 %

15.93 %

15.93 %

15.93 %

24.14 %

24.14 %

24.14 %

-

-

-

-

-

-

-

-

-

Earnings from Cont. Ops.

83.10 %

83.10 %

83.10 %

83.10 %

83.10 %

83.10 %

54.93 %

54.93 %

54.93 %

26.85 %

26.85 %

26.85 %

10.33 %

10.33 %

10.33 %

-5.36 %

-5.36 %

-5.36 %

-5.06 %

-5.06 %

-5.06 %

-4.76 %

-4.76 %

-4.76 %

-0.87 %

-0.87 %

-0.87 %

3.13 %

3.13 %

3.13 %

4.35 %

4.35 %

4.35 %

5.61 %

5.61 %

5.61 %

5.92 %

5.92 %

5.92 %

6.25 %

6.25 %

6.25 %

3.32 %

3.32 %

3.32 %

0.48 %

0.48 %

0.48 %

7.17 %

7.17 %

7.17 %

15.10 %

15.10 %

15.10 %

24.13 %

24.13 %

24.13 %

34.35 %

34.35 %

34.35 %

-

-

-

-

-

-

-

-

-

Net Income

83.10 %

83.10 %

83.10 %

83.10 %

83.10 %

83.10 %

54.93 %

54.93 %

54.93 %

26.85 %

26.85 %

26.85 %

10.33 %

10.33 %

10.33 %

-5.36 %

-5.36 %

-5.36 %

-5.06 %

-5.06 %

-5.06 %

-4.76 %

-4.76 %

-4.76 %

-0.87 %

-0.87 %

-0.87 %

3.13 %

3.13 %

3.13 %

4.35 %

4.35 %

4.35 %

5.61 %

5.61 %

5.61 %

5.92 %

5.92 %

5.92 %

6.25 %

6.25 %

6.25 %

3.32 %

3.32 %

3.32 %

0.48 %

0.48 %

0.48 %

7.17 %

7.17 %

7.17 %

15.10 %

15.10 %

15.10 %

24.13 %

24.13 %

24.13 %

34.35 %

34.35 %

34.35 %

-

-

-

-

-

-

-

-

-

Unlevered Free Cash Flow

215.47 %

215.47 %

215.47 %

215.47 %

215.47 %

215.47 %

170.61 %

170.61 %

170.61 %

41.77 %

41.77 %

41.77 %

51.56 %

51.56 %

51.56 %

-47.49 %

-47.49 %

-47.49 %

-46.19 %

-46.19 %

-46.19 %

15.53 %

15.53 %

15.53 %

68.14 %

68.14 %

68.14 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-13.36 %

-13.36 %

-13.36 %

-

-

-

-

-

-

-

-

-

Dividend per Share

183.17 %

183.17 %

183.17 %

183.17 %

183.17 %

183.17 %

154.51 %

154.51 %

154.51 %

118.47 %

118.47 %

118.47 %

9.70 %

9.70 %

9.70 %

-4.04 %

-4.04 %

-4.04 %

5.59 %

5.59 %

5.59 %

20.84 %

20.84 %

20.84 %

113.16 %

113.16 %

113.16 %

78.01 %

78.01 %

78.01 %

45.23 %

45.23 %

45.23 %

12.44 %

12.44 %

12.44 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL


© 2024 PWW Financial Data Platform. All rights reserved.