Standard Chartered PLC - SEHK:2888
Profile
Price
HKD$ 103
()
Market Cap
HKD$ 248.474B
Shares Out
2412.366 M
Employees
84845
Dividends
Yield
2.05 %
Payout (TTM)
0 %
DPS (TTM)
0.3
DPS Growth 3Yr
39.11 %
DPS Growth 5Yr
6.66 %
DPS Growth 10Yr
-77.47 %
FinancialHealth
Cash
-
Net Debt
HKD$ -69.905B
Debt/Equity (TTM)
0 %
Returns(TTM)
ROA
0.51 %
ROE
8.77 %
ROCE
0.54 %
Valuation(TTM)
P/E
9.591
P/B
0.818
P/FCF
0 %
Margins(TTM)
Gross
98.4 %
Operating
25.58 %
Pre-Tax
34.2 %
Net
24.04 %
FCFPS
0 %
Growth(CAGR)
RevPS 3Yr
0.079 %
RevPS 5Yr
0.14 %
RevPS 10Yr
-0.302 %
NetIncomePS 3Yr
3.635 %
NetIncomePS 5Yr
2.331 %
NetIncomePS 10Yr
-0.338 %
Last Price
HKD$ 103
5D
-0.387%
1M
8.995%
3M
12.815%
1Y
74.576%
Standard Chartered PLC has shown strong financial performance, with Q3 2024 income up 12% and profit before tax up 41%, leading to an upgraded income growth forecast. The bank focuses on high-return areas like Corporate and Investment Banking (CIB) and Wealth Management, alongside significant share buybacks and a robust capital position. However, challenges include anticipated difficulties in Net Interest Income (NII) growth, potential credit impairments, and the complexities of reshaping its retail business. The implementation of Basel 3.1 may also impact capital management. Overall, while the bank is positioned for long-term growth, investors should be aware of short-term risks.
Valuation And Growth
Segments
Guidance and Outlook
Bulls - Bears Say
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 | Mar-31-2019 | Feb-28-2019 | Jan-31-2019 | Dec-31-2018 | Nov-30-2018 | Oct-31-2018 | Sep-30-2018 | Aug-31-2018 | Jul-31-2018 | Jun-30-2018 | May-31-2018 | Apr-30-2018 | Mar-31-2018 | Feb-28-2018 | Jan-31-2018 | Dec-31-2017 | Nov-30-2017 | Oct-31-2017 | Sep-30-2017 | Aug-31-2017 | Jul-31-2017 | Jun-30-2017 | May-31-2017 | Apr-30-2017 | Mar-31-2017 | Feb-28-2017 | Jan-31-2017 | Dec-31-2016 | Nov-30-2016 | Oct-31-2016 | Sep-30-2016 | Aug-31-2016 | Jul-31-2016 | Jun-30-2016 | May-31-2016 | Apr-30-2016 | Mar-31-2016 | Feb-29-2016 | Jan-31-2016 | Dec-31-2015 | Nov-30-2015 | Oct-31-2015 | Sep-30-2015 | Aug-31-2015 | Jul-31-2015 | Jun-30-2015 | May-31-2015 | Apr-30-2015 | Mar-31-2015 | Feb-28-2015 | Jan-31-2015 | Dec-31-2014 | Nov-30-2014 | Oct-31-2014 | Sep-30-2014 | Aug-31-2014 | Jul-31-2014 | Jun-30-2014 | May-31-2014 | Apr-30-2014 | Mar-31-2014 | Feb-28-2014 | Jan-31-2014 | Dec-31-2013 | Nov-30-2013 | Oct-31-2013 | Sep-30-2013 | Aug-31-2013 | Jul-31-2013 | Jun-30-2013 | May-31-2013 | Apr-30-2013 | Mar-31-2013 | Feb-28-2013 | Jan-31-2013 | Dec-31-2012 | Nov-30-2012 | Oct-31-2012 | Sep-30-2012 | Aug-31-2012 | Jul-31-2012 | Jun-30-2012 | May-31-2012 | Apr-30-2012 | Mar-31-2012 | Feb-29-2012 | Jan-31-2012 | Dec-31-2011 | Nov-30-2011 | Oct-31-2011 | Sep-30-2011 | Aug-31-2011 | Jul-31-2011 | Jun-30-2011 | May-31-2011 | Apr-30-2011 | Mar-31-2011 | Feb-28-2011 | Jan-31-2011 | Dec-31-2010 | Nov-30-2010 | Oct-31-2010 | Sep-30-2010 | Aug-31-2010 | Jul-31-2010 | Jun-30-2010 | May-31-2010 | Apr-30-2010 | Mar-31-2010 | Feb-28-2010 | Jan-31-2010 | Dec-31-2009 | Nov-30-2009 | Oct-31-2009 | Sep-30-2009 | Aug-31-2009 | Jul-31-2009 | Jun-30-2009 | May-31-2009 | Apr-30-2009 | Mar-31-2009 | Feb-28-2009 | Jan-31-2009 | Dec-31-2008 | Nov-30-2008 | Oct-31-2008 | Sep-30-2008 | Aug-31-2008 | Jul-31-2008 | Jun-30-2008 | May-31-2008 | Apr-30-2008 | Mar-31-2008 | Feb-29-2008 | Jan-31-2008 | Dec-31-2007 | Nov-30-2007 | Oct-31-2007 | Sep-30-2007 | Aug-31-2007 | Jul-31-2007 | Jun-30-2007 | May-31-2007 | Apr-30-2007 | Mar-31-2007 | Feb-28-2007 | Jan-31-2007 | Dec-31-2006 | Nov-30-2006 | Oct-31-2006 | Sep-30-2006 | Aug-31-2006 | Jul-31-2006 | Jun-30-2006 | May-31-2006 | Apr-30-2006 | Mar-31-2006 | Feb-28-2006 | Jan-31-2006 | Dec-31-2005 | Nov-30-2005 | Oct-31-2005 | Sep-30-2005 | Aug-31-2005 | Jul-31-2005 | Jun-30-2005 | May-31-2005 | Apr-30-2005 | Mar-31-2005 | Feb-28-2005 | Jan-31-2005 | Dec-31-2004 | Nov-30-2004 | Oct-31-2004 | Sep-30-2004 | Aug-31-2004 | Jul-31-2004 | Jun-30-2004 | May-31-2004 | Apr-30-2004 | Mar-31-2004 | Feb-29-2004 | Jan-31-2004 | Dec-31-2003 | Nov-30-2003 | Oct-31-2003 | Sep-30-2003 | Aug-31-2003 | Jul-31-2003 | Jun-30-2003 | May-31-2003 | Apr-30-2003 | Mar-31-2003 | Feb-28-2003 | Jan-31-2003 | Dec-31-2002 | Nov-30-2002 | Oct-31-2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | 9.27 | 9.27 | 8.39 | 8.25 | 7.64 | 7.68 | 7.55 | 7.43 | 7.29 | 7.91 | 7.47 | 7.27 | 7.23 | 7.65 | 8.51 | 8.34 | 8.05 | 8.75 | 8.22 | 8.63 | 8.26 | 7.67 | 7.60 | 7.84 | 10.01 | 8.54 | 7.83 | 7.76 | 6.54 | 8.67 | 9.15 | 8.63 | 10.70 | 10.89 | 9.54 | 9.32 | 9.73 | 11.00 | 9.19 | 8.53 | 11.65 | 10.26 | 10.70 | 11.55 | 12.33 | 13.58 | 13.90 | 15.49 | 14.33 | 11.18 | 11.73 | 11.38 | 8.86 | 6.73 | 7.42 | 7.29 | 7.53 | 6.30 | 6.97 | 7.79 | 9.83 | 15.25 | 17.21 | 16.85 | 16.94 | 16.19 | 14.71 | - | - | - | - | 15.26 | 15.53 | - | - | - | - | 12.47 | 12.29 | 13.48 | 16.03 | 17.47 | 17.75 | 16.50 | 18.77 | 27.01 | 25.71 | 24.33 | 24.73 | 24.44 | 25.38 | 43.31 | 39.76 | 37.44 | 36.89 | 39.03 | 36.95 | - | - | - | - | - | - | 44.29 | 41.36 | 38.77 | 40.44 | 34.62 | 31.53 | 7.80 | 9.33 | 9.23 | 11.94 | 10.61 | 12.67 | 12.39 | 12.88 | 13.22 | 13.53 | 13.83 | 11.32 | 10.14 | 11.00 | 10.70 | 10.73 | 13.02 | 13.84 | 11.52 | 11.16 | 12.55 | 11.98 | 11.72 | 10.71 | 10.50 | 11.52 | 12.26 | 12.70 | 12.54 | 12.20 | 14.48 | 13.55 | 14.60 | 15.36 | 16.18 | 15.54 | 14.52 | 13.62 | 12.59 | 12.67 | 12.12 | 12.05 | 13.08 | 12.37 | 11.69 | 13.45 | 13.93 | 14.53 | 14.04 | 12.90 | 12.67 | 13.36 | 11.78 | 12.82 | 14.26 | 14.99 | 14.90 | 15.18 | 14.80 | 15.10 | 15.12 | 16.01 | 16.07 | 16.76 | 16.95 | 16.23 | 19.96 | 17.78 | 17.74 | 19.04 | 19.48 | 17.32 | 16.10 | 17.47 | 16.46 | 16.64 | 17.10 | 15.48 | 12.76 | 10.24 | 11.27 | 9.50 | 7.78 | 6.81 | 8.99 | 8.98 | 8.59 | 10.34 | 13.70 | 15.18 | 18.28 | 16.86 | 22.12 | 20.95 | 20.11 | 19.74 | 21.32 | 23.61 | 24.51 | 23.89 | 20.49 | 19.59 | 22.33 | 22.44 | 23.54 | 21.44 | 20.16 | 19.66 | 19.85 | 20.28 | 19.83 | 20.05 | 18.60 | 17.88 | 17.97 | 17.52 | 17.43 | 19.33 | 19.01 | 23.84 | 22.32 | 20.72 | 19.81 | 18.98 | 19.57 | 18.96 | 19.71 | 18.11 | 17.70 | 16.69 | 16.90 | 16.95 | 18.19 | 18.07 | 18.69 | 18.16 | 17.70 | 17.60 | 20.97 | 20.71 | 20.76 | 19.92 | 21.01 | 21.40 | 21.03 | 21.66 | 21.53 | 22.13 | 19.73 | 19.86 | 19.86 | 18.21 | 18.07 | 17.27 | 16.66 | 17.24 | 17.39 | 19.68 | 21.60 | 20.74 |
P/LTM EPS | 9.74 | 9.74 | 8.81 | 8.67 | 8.03 | 8.97 | 8.82 | 8.68 | 8.18 | 8.88 | 8.27 | 8.05 | 8.01 | 11.61 | 12.92 | 12.66 | 12.21 | 10.04 | 9.42 | 9.90 | 9.48 | 8.80 | 8.72 | 8.78 | 11.21 | 9.73 | 8.92 | 8.85 | 7.45 | 10.35 | 10.92 | 10.30 | 13.15 | 13.39 | 11.73 | 11.44 | 11.94 | 13.14 | 10.98 | 10.19 | 17.74 | 15.63 | 16.30 | 21.59 | 23.04 | 25.38 | 25.97 | 66.21 | 61.25 | 24.94 | 26.17 | 25.40 | 19.76 | 10.01 | 11.03 | 10.85 | 11.45 | 9.59 | 10.60 | 10.47 | 13.21 | 47.56 | 53.70 | 52.57 | 52.84 | 54.68 | 49.71 | - | - | - | - | 40.74 | 41.45 | - | - | - | - | 24.43 | 24.07 | 26.41 | 40.18 | 43.77 | 44.49 | 41.34 | 47.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.12 | 13.31 | 13.16 | 17.03 | 15.13 | 18.06 | 15.04 | 15.63 | 16.05 | 16.41 | 16.77 | 9.99 | 8.94 | 9.70 | 9.44 | 9.47 | 11.49 | 12.22 | 12.52 | 12.13 | 13.64 | 13.02 | 12.74 | 11.40 | 11.17 | 12.25 | 13.05 | 13.51 | 13.34 | 12.98 | 12.53 | 11.73 | 12.64 | 13.29 | 14.01 | 13.47 | 12.58 | 11.80 | 10.91 | 10.97 | 10.50 | 10.43 | 11.50 | 10.87 | 10.28 | 11.83 | 12.25 | 12.70 | 12.27 | 11.27 | 11.07 | 11.67 | 10.29 | 11.20 | 12.60 | 13.25 | 13.17 | 13.42 | 13.08 | 14.31 | 14.32 | 15.17 | 15.22 | 15.88 | 16.06 | 15.37 | 18.00 | 16.04 | 16.00 | 17.17 | 17.57 | 13.50 | 12.55 | 13.61 | 12.83 | 12.97 | 13.33 | 12.07 | 10.29 | 8.25 | 9.08 | 7.66 | 6.27 | 5.82 | 7.68 | 7.67 | 7.41 | 8.92 | 11.82 | 13.11 | 15.50 | 14.30 | 18.76 | 17.94 | 17.22 | 16.74 | 18.35 | 20.32 | 21.09 | 20.56 | 17.63 | 16.86 | 19.03 | 19.12 | 20.06 | 18.26 | 17.17 | 16.75 | 17.31 | 17.69 | 17.30 | 17.49 | 16.22 | 15.59 | 15.84 | 15.45 | 15.37 | 17.04 | 16.76 | 20.25 | 18.96 | 17.60 | 16.82 | 16.12 | 16.62 | 16.10 | 17.83 | 16.39 | 16.02 | 15.10 | 15.30 | 15.34 | 17.28 | 17.17 | 17.75 | 17.25 | 16.81 | 16.71 | 20.17 | 19.91 | 19.97 | 19.16 | 20.20 | 20.58 | 22.79 | 23.46 | 23.32 | 23.97 | 21.38 | 21.52 | 22.58 | 20.70 | 20.54 | 19.63 | 18.94 | 19.60 | 18.08 | 20.45 | 22.45 | 21.55 |
P/BV | 0.85 | 0.85 | 0.77 | 0.75 | 0.70 | 0.60 | 0.59 | 0.58 | 0.56 | 0.60 | 0.54 | 0.53 | 0.52 | 0.49 | 0.55 | 0.54 | 0.52 | 0.63 | 0.59 | 0.62 | 0.57 | 0.53 | 0.52 | 0.51 | 0.65 | 0.53 | 0.48 | 0.48 | 0.40 | 0.48 | 0.51 | 0.48 | 0.56 | 0.57 | 0.50 | 0.47 | 0.50 | 0.49 | 0.41 | 0.38 | 0.47 | 0.41 | 0.43 | 0.42 | 0.45 | 0.49 | 0.50 | 0.48 | 0.45 | 0.54 | 0.56 | 0.55 | 0.42 | 0.32 | 0.35 | 0.35 | 0.40 | 0.34 | 0.37 | 0.43 | 0.55 | 0.53 | 0.59 | 0.58 | 0.58 | 0.63 | 0.57 | - | - | - | - | 0.55 | 0.56 | - | - | - | - | 0.60 | 0.59 | 0.65 | 0.66 | 0.72 | 0.73 | 0.68 | 0.78 | 0.76 | 0.72 | 0.68 | 0.69 | 0.69 | 0.71 | 0.77 | 0.71 | 0.67 | 0.66 | 0.70 | 0.66 | 0.73 | 0.62 | 0.60 | 0.67 | 0.59 | 0.60 | 0.63 | 0.59 | 0.55 | 0.58 | 0.49 | 0.45 | 0.40 | 0.48 | 0.47 | 0.61 | 0.54 | 0.65 | 0.81 | 0.84 | 0.87 | 0.89 | 0.91 | 0.87 | 0.78 | 0.84 | 0.82 | 0.82 | 1.00 | 1.06 | 1.07 | 1.04 | 1.16 | 1.11 | 1.09 | 1.04 | 1.02 | 1.12 | 1.19 | 1.23 | 1.22 | 1.18 | 1.31 | 1.23 | 1.33 | 1.39 | 1.47 | 1.59 | 1.48 | 1.39 | 1.29 | 1.30 | 1.24 | 1.23 | 1.33 | 1.26 | 1.19 | 1.37 | 1.42 | 1.47 | 1.42 | 1.31 | 1.28 | 1.35 | 1.19 | 1.30 | 1.49 | 1.56 | 1.55 | 1.58 | 1.54 | 1.70 | 1.70 | 1.81 | 1.81 | 1.89 | 1.91 | 1.83 | 2.20 | 1.96 | 1.95 | 2.09 | 2.14 | 2.12 | 1.97 | 2.14 | 2.02 | 2.04 | 2.10 | 1.90 | 1.77 | 1.42 | 1.56 | 1.32 | 1.08 | 0.92 | 1.22 | 1.22 | 1.17 | 1.41 | 1.87 | 2.07 | 2.08 | 1.92 | 2.52 | 2.41 | 2.31 | 2.29 | 2.46 | 2.72 | 2.83 | 2.76 | 2.36 | 2.26 | 2.60 | 2.62 | 2.75 | 2.50 | 2.35 | 2.24 | 2.68 | 2.74 | 2.68 | 2.71 | 2.51 | 2.41 | 2.55 | 2.49 | 2.47 | 2.74 | 2.70 | 3.08 | 2.89 | 2.68 | 2.56 | 2.46 | 2.53 | 2.45 | 3.10 | 2.85 | 2.79 | 2.63 | 2.66 | 2.67 | 2.70 | 2.68 | 2.77 | 2.69 | 2.63 | 2.61 | 2.45 | 2.42 | 2.43 | 2.33 | 2.46 | 2.50 | 2.36 | 2.43 | 2.41 | 2.48 | 2.21 | 2.23 | 2.05 | 1.88 | 1.87 | 1.78 | 1.72 | 1.78 | 1.45 | 1.64 | 1.80 | 1.73 |
P/Tangible BV | 0.99 | 0.99 | 0.89 | 0.88 | 0.81 | 0.70 | 0.69 | 0.68 | 0.65 | 0.71 | 0.63 | 0.61 | 0.61 | 0.58 | 0.64 | 0.63 | 0.61 | 0.74 | 0.69 | 0.73 | 0.66 | 0.61 | 0.61 | 0.59 | 0.76 | 0.61 | 0.56 | 0.55 | 0.47 | 0.55 | 0.58 | 0.55 | 0.64 | 0.65 | 0.57 | 0.54 | 0.56 | 0.56 | 0.47 | 0.43 | 0.53 | 0.47 | 0.49 | 0.47 | 0.50 | 0.56 | 0.57 | 0.55 | 0.51 | 0.60 | 0.63 | 0.61 | 0.48 | 0.36 | 0.40 | 0.39 | 0.46 | 0.38 | 0.42 | 0.50 | 0.62 | 0.53 | 0.59 | 0.58 | 0.58 | 0.71 | 0.64 | - | - | - | - | 0.62 | 0.63 | - | - | - | - | 0.67 | 0.66 | 0.73 | 0.74 | 0.81 | 0.82 | 0.76 | 0.87 | 0.85 | 0.81 | 0.77 | 0.78 | 0.77 | 0.80 | 0.86 | 0.79 | 0.75 | 0.74 | 0.78 | 0.74 | 0.81 | 0.69 | 0.67 | 0.74 | 0.66 | 0.67 | 0.70 | 0.66 | 0.61 | 0.64 | 0.55 | 0.50 | 0.45 | 0.54 | 0.53 | 0.69 | 0.61 | 0.73 | 0.91 | 0.95 | 0.98 | 1.00 | 1.02 | 0.99 | 0.89 | 0.96 | 0.94 | 0.94 | 1.14 | 1.22 | 1.23 | 1.19 | 1.34 | 1.28 | 1.25 | 1.20 | 1.18 | 1.29 | 1.38 | 1.43 | 1.41 | 1.37 | 1.57 | 1.47 | 1.58 | 1.66 | 1.75 | 1.91 | 1.78 | 1.67 | 1.55 | 1.55 | 1.49 | 1.48 | 1.61 | 1.52 | 1.44 | 1.65 | 1.71 | 1.78 | 1.74 | 1.60 | 1.57 | 1.65 | 1.46 | 1.59 | 1.82 | 1.91 | 1.90 | 1.94 | 1.89 | 2.19 | 2.19 | 2.32 | 2.33 | 2.43 | 2.45 | 2.35 | 2.90 | 2.58 | 2.57 | 2.76 | 2.83 | 2.93 | 2.72 | 2.95 | 2.78 | 2.81 | 2.89 | 2.61 | 2.48 | 1.99 | 2.19 | 1.85 | 1.51 | 1.38 | 1.82 | 1.82 | 1.75 | 2.11 | 2.80 | 3.10 | 3.00 | 2.77 | 3.63 | 3.47 | 3.33 | 3.30 | 3.65 | 4.05 | 4.20 | 4.10 | 3.51 | 3.36 | 4.10 | 4.12 | 4.32 | 3.94 | 3.70 | 3.53 | 4.02 | 4.11 | 4.02 | 4.06 | 3.77 | 3.62 | 4.01 | 3.91 | 3.89 | 4.31 | 4.24 | 4.96 | 4.65 | 4.31 | 4.12 | 3.95 | 4.07 | 3.95 | 4.06 | 3.73 | 3.65 | 3.44 | 3.48 | 3.49 | 3.58 | 3.56 | 3.68 | 3.58 | 3.49 | 3.47 | 3.30 | 3.26 | 3.27 | 3.14 | 3.31 | 3.37 | 3.27 | 3.37 | 3.35 | 3.44 | 3.07 | 3.09 | 2.89 | 2.64 | 2.62 | 2.51 | 2.42 | 2.50 | 2.06 | 2.33 | 2.56 | 2.45 |
TEV/LTM Total Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Total Revenue | 1.89 | 1.89 | 1.72 | 1.70 | 1.59 | 1.43 | 1.43 | 1.42 | 1.34 | 1.46 | 1.35 | 1.33 | 1.35 | 1.23 | 1.37 | 1.35 | 1.30 | 1.61 | 1.53 | 1.62 | 1.50 | 1.40 | 1.39 | 1.37 | 1.78 | 1.47 | 1.35 | 1.34 | 1.13 | 1.39 | 1.48 | 1.40 | 1.67 | 1.71 | 1.51 | 1.46 | 1.55 | 1.58 | 1.32 | 1.23 | 1.55 | 1.36 | 1.43 | 1.43 | 1.52 | 1.68 | 1.71 | 1.70 | 1.60 | 1.40 | 1.47 | 1.42 | 1.11 | 1.03 | 1.14 | 1.12 | 1.23 | 1.03 | 1.13 | 1.28 | 1.64 | 1.75 | 1.98 | 1.94 | 1.95 | 1.94 | 1.77 | 2.02 | 2.15 | 2.09 | 2.15 | 1.78 | 1.81 | 1.85 | 1.83 | 1.83 | 1.65 | 1.98 | 1.95 | 2.14 | 2.33 | 2.54 | 2.58 | 2.40 | 2.72 | 2.84 | 2.70 | 2.56 | 2.60 | 2.57 | 2.66 | 3.02 | 2.77 | 2.61 | 2.57 | 2.72 | 2.57 | 3.57 | 3.06 | 2.96 | 3.28 | 2.90 | 2.96 | 2.64 | 2.46 | 2.31 | 2.41 | 2.06 | 1.88 | 1.66 | 1.98 | 1.52 | 1.97 | 1.75 | 2.09 | 2.44 | 2.53 | 2.60 | 2.59 | 2.64 | 2.58 | 2.31 | 2.50 | 2.44 | 2.44 | 2.97 | 3.16 | 2.94 | 2.85 | 3.21 | 3.02 | 2.95 | 2.57 | 2.52 | 2.77 | 2.95 | 3.05 | 3.01 | 2.93 | 3.41 | 3.19 | 3.44 | 3.61 | 3.79 | 3.94 | 3.68 | 3.45 | 3.19 | 3.20 | 3.04 | 3.02 | 3.25 | 3.07 | 2.90 | 3.34 | 3.46 | 3.59 | 3.65 | 3.35 | 3.29 | 3.47 | 3.06 | 3.33 | 3.75 | 3.94 | 3.92 | 3.99 | 3.89 | 3.69 | 3.70 | 3.91 | 3.93 | 4.10 | 4.12 | 3.94 | 4.68 | 4.17 | 4.16 | 4.47 | 4.57 | 4.07 | 3.79 | 4.11 | 3.87 | 3.91 | 4.02 | 3.64 | 3.26 | 2.61 | 2.88 | 2.43 | 1.99 | 1.57 | 2.07 | 2.07 | 2.00 | 2.40 | 3.18 | 3.53 | 4.22 | 3.89 | 5.11 | 4.88 | 4.68 | 4.55 | 5.15 | 5.68 | 5.89 | 5.75 | 4.93 | 4.71 | 5.49 | 5.52 | 5.79 | 5.27 | 4.96 | 4.64 | 4.91 | 5.02 | 4.90 | 4.96 | 4.60 | 4.42 | 4.62 | 4.50 | 4.48 | 4.96 | 4.88 | 6.17 | 5.78 | 5.36 | 5.13 | 4.91 | 5.07 | 4.91 | 4.81 | 4.42 | 4.32 | 4.07 | 4.12 | 4.13 | 4.31 | 4.28 | 4.42 | 4.30 | 4.19 | 4.17 | 4.50 | 4.44 | 4.45 | 4.27 | 4.50 | 4.59 | 4.31 | 4.44 | 4.41 | 4.54 | 4.04 | 4.07 | 3.92 | 3.59 | 3.57 | 3.41 | 3.29 | 3.40 | 2.89 | 3.27 | 3.58 | 3.44 |
TEV/LTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
SG&A Margin | 64.63 | 64.63 | 64.63 | 64.63 | 64.63 | 68.69 | 68.69 | 68.69 | 68.53 | 68.53 | 68.78 | 68.78 | 68.78 | 72.71 | 72.71 | 72.71 | 72.71 | 69.11 | 69.11 | 69.11 | 69.93 | 71.40 | 71.40 | 71.40 | 72.31 | 72.31 | 72.31 | 74.33 | 74.33 | 74.33 | 74.99 | 74.99 | 74.99 | 74.95 | 74.95 | 74.95 | 76.60 | 76.60 | 76.60 | 78.15 | 78.15 | 78.15 | 79.70 | 79.70 | 79.70 | 81.87 | 81.87 | 81.87 | 78.49 | 78.49 | 78.49 | 75.81 | 75.81 | 75.81 | 74.53 | 74.53 | 74.53 | 74.15 | 74.15 | 74.15 | 135.66 | 135.66 | 135.66 | 118.25 | 118.25 | 118.25 | 100.08 | 100.08 | 100.08 | 82.22 | 82.22 | 82.22 | 72.28 | 72.28 | 72.28 | 38.98 | 38.98 | 38.98 | 58.00 | 58.00 | 58.00 | 78.22 | 78.22 | 78.22 | 21.25 | 21.25 | 21.25 | 83.42 | 83.42 | 83.42 | 85.46 | 85.46 | 85.46 | 87.67 | 87.67 | 87.67 | 95.06 | 95.06 | 95.06 | 103.82 | 103.82 | 103.82 | 98.83 | 98.83 | 98.83 | 94.50 | 94.50 | 94.50 | 83.49 | 83.49 | 83.49 | 75.15 | 75.15 | 75.15 | 72.12 | 72.12 | 72.12 | 69.34 | 69.34 | 69.34 | 66.37 | 66.37 | 66.37 | 63.45 | 63.45 | 63.45 | 61.55 | 61.55 | 61.55 | 59.75 | 59.75 | 59.75 | 60.38 | 60.38 | 60.38 | 60.98 | 60.98 | 60.98 | 61.47 | 61.47 | 61.47 | 61.97 | 61.97 | 61.97 | 60.18 | 60.18 | 60.18 | 58.35 | 58.35 | 58.35 | 58.39 | 58.39 | 58.39 | 58.44 | 58.44 | 58.44 | 58.41 | 58.41 | 58.41 | 58.37 | 58.37 | 58.37 | 58.96 | 58.96 | 58.96 | 59.58 | 59.58 | 59.58 | 59.96 | 59.96 | 59.96 | 60.38 | 60.38 | 60.38 | 61.14 | 61.14 | 61.14 | 61.96 | 61.96 | 61.96 | 63.37 | 63.37 | 63.37 | 64.90 | 64.90 | 64.90 | 64.70 | 64.70 | 64.70 | 64.50 | 64.50 | 64.50 | 62.57 | 62.57 | 62.57 | 60.82 | 60.82 | 60.82 | 60.74 | 60.74 | 60.74 | 60.54 | 60.54 | 60.54 | 60.40 | 60.40 | 60.40 | 60.13 | 60.13 | 60.13 | 60.09 | 60.09 | 60.09 | 60.03 | 60.03 | 60.03 | 59.82 | 59.82 | 59.82 | 59.59 | 59.59 | 59.59 | 58.96 | 58.96 | 58.96 | 58.25 | 58.25 | 58.25 | 57.29 | 57.29 | 57.29 | 56.17 | 56.17 | 56.17 | 55.67 | 55.67 | 55.67 | 55.13 | 55.13 | 55.13 | 55.71 | 55.71 | 55.71 | 56.35 | 56.35 | 56.35 | 57.98 | 57.98 | 57.98 | 59.84 | 59.84 | 59.84 | 62.69 | 62.69 | 62.69 | 65.69 | 65.69 | 65.69 | 66.25 | 66.25 | 66.25 | 66.83 | 66.83 | 66.83 | 64.08 | 64.08 | 64.08 | 61.20 | 61.20 |
EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |