pww.comJD Logistics, Inc. - SEHK:2618

Profile

Price

HKD$ 13.3

()

Market Cap

HKD$ 88.144B

Shares Out

6627.38 M

Employees

451823

Dividends

Yield

0 %

Payout (TTM)

0 %

DPS (TTM)

0

DPS Growth 3Yr

0 %

DPS Growth 5Yr

0 %

DPS Growth 10Yr

0 %

FinancialHealth

Cash

-

Net Debt

HKD$ 10.046B

Debt/Equity (TTM)

48.71 %

Returns(TTM)

ROA

3.16 %

ROE

6.74 %

ROCE

4.97 %

Valuation(TTM)

P/E

23.301

P/B

1.614

P/FCF

0 %

Margins(TTM)

Gross

9.21 %

Operating

2.16 %

Pre-Tax

2.79 %

Net

2.01 %

FCFPS

0 %

Growth(CAGR)

RevPS 3Yr

1.118 %

RevPS 5Yr

3.254 %

RevPS 10Yr

3.254 %

NetIncomePS 3Yr

1.142 %

NetIncomePS 5Yr

1.216 %

NetIncomePS 10Yr

1.216 %

Website

www.jdl.cn

copy
  • Last Price

    HKD$ 13.3

  • 5D

    0.000%

  • 1M

    3.421%

  • 3M

    -15.823%

  • 1Y

    95.015%

JD Logistics, Inc. (SEHK:2618) demonstrates strong revenue growth, with Q3 2024 revenue reaching RMB 44.4 billion, a 6.6% YoY increase, and a significant profit surge of 205.1% YoY to RMB 2.57 billion. The company is expanding its customer base and international presence while leveraging technology for operational efficiency. However, challenges include macroeconomic uncertainties, intense competition, and reliance on key clients like JD Group. Regulatory risks also pose potential threats. Overall, JD Logistics shows promising fundamentals and strategic initiatives, but investors should be cautious of external pressures that may affect performance.

Valuation And Growth

Segments

Guidance and Outlook

Bulls - Bears Say

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022Oct-31-2022Sep-30-2022Aug-31-2022Jul-31-2022Jun-30-2022May-31-2022Apr-30-2022Mar-31-2022Feb-28-2022Jan-31-2022Dec-31-2021Nov-30-2021Oct-31-2021Sep-30-2021Aug-31-2021Jul-31-2021Jun-30-2021May-31-2021

Valuation Multiples

TEV/LTM Unlevered FCF

-

-

-

-

7.03

6.20

3.98

-

5.75

5.84

5.86

5.33

-

-

-

-

9.26

10.00

11.95

-

-

-

7.89

8.91

-

-

-

-

5.99

8.23

10.18

-

-

-

34.24

10.35

-

-

-

-

-

-

-

27.66

39.58

38.44

Market Cap/LTM Levered FCF

-

-

-

-

7.69

6.82

4.46

-

6.05

6.15

6.17

5.59

-

-

-

-

11.39

12.24

14.63

-

-

-

9.18

10.26

-

-

-

-

9.28

11.68

13.64

-

-

-

51.16

12.60

-

-

-

-

-

-

-

24.56

37.04

35.85

P/LTM Normalized EPS

-

-

-

-

38.27

33.91

24.43

-

93.10

94.65

94.99

98.51

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

241.92

-

-

P/LTM EPS

-

-

-

-

26.69

23.65

16.14

-

77.77

79.07

79.35

73.97

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/BV

-

-

-

-

-

-

-

0.94

0.96

0.98

0.98

0.93

-

-

-

-

-

-

-

1.50

1.40

1.43

1.41

1.61

1.65

2.04

1.78

1.64

1.22

1.53

1.87

1.93

2.07

1.86

2.00

2.06

3.06

2.87

3.28

3.06

3.81

4.01

3.12

-

-

-

P/Tangible BV

-

-

-

-

-

-

-

1.21

1.24

1.26

1.26

1.19

-

-

-

-

-

-

-

1.99

1.84

1.89

1.86

2.12

1.80

2.23

1.94

1.79

1.33

1.67

2.04

2.15

2.31

2.07

2.23

2.30

3.43

3.22

3.67

3.44

4.27

4.50

3.50

-

-

-

TEV/LTM Total Revenue

0.38

0.39

0.38

0.41

0.49

0.44

0.29

0.27

0.29

0.29

0.29

0.27

0.25

0.21

0.32

0.31

0.31

0.33

0.36

0.44

0.41

0.42

0.44

0.52

0.48

0.63

0.53

0.48

0.34

0.47

0.61

0.61

0.67

0.59

0.64

0.74

1.16

1.07

1.25

1.16

1.47

1.56

1.79

2.35

3.36

3.26

Market Cap/LTM Total Revenue

0.40

0.41

0.40

0.43

0.51

0.45

0.31

0.26

0.28

0.28

0.28

0.27

0.27

0.24

0.34

0.34

0.33

0.36

0.38

0.48

0.44

0.45

0.48

0.55

0.62

0.76

0.67

0.62

0.49

0.62

0.76

0.72

0.77

0.69

0.74

0.85

1.29

1.21

1.38

1.29

1.60

1.69

1.91

1.99

3.00

2.90

TEV/LTM EBITDA

3.63

3.78

3.62

3.95

5.30

4.67

3.11

3.25

3.77

3.83

3.84

3.55

3.77

3.25

4.83

4.72

4.34

4.69

5.00

7.05

6.51

6.68

6.48

7.48

7.98

10.41

8.79

7.94

5.91

8.11

10.44

11.66

12.65

11.17

14.67

13.13

35.22

32.75

38.00

35.29

44.83

47.45

54.22

30.36

43.45

42.20

TEV/LTM EBIT

12.13

12.63

12.09

13.18

22.78

20.08

13.39

24.34

89.65

91.11

91.34

86.92

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Margin Analysis

Gross Margin

10.13

10.13

10.13

10.13

9.21

9.21

9.21

8.30

8.30

8.30

7.61

7.61

7.48

7.48

7.48

7.34

7.34

7.34

7.00

7.00

7.00

7.35

7.35

7.35

7.23

7.23

7.23

6.66

6.66

6.66

6.40

6.40

6.40

5.52

5.52

5.52

4.37

4.37

4.37

4.44

4.44

4.44

5.62

5.62

5.62

8.58

SG&A Margin

4.97

4.97

4.97

4.97

5.00

5.00

5.00

5.00

5.00

5.00

5.01

5.01

5.13

5.13

5.13

5.14

5.14

5.14

5.22

5.22

5.22

5.25

5.25

5.25

5.26

5.26

5.26

5.45

5.45

5.45

5.52

5.52

5.52

5.68

5.68

5.68

5.70

5.70

5.70

5.36

5.36

5.36

5.25

5.25

5.25

4.76

EBITDA Margin

6.16

6.16

6.16

6.16

4.88

4.88

4.88

3.92

3.92

3.92

3.05

3.05

2.61

2.61

2.61

2.51

2.51

2.51

1.91

1.91

1.91

2.13

2.13

2.13

1.67

1.67

1.67

0.73

0.73

0.73

0.33

0.33

0.33

-0.83

-0.83

-0.83

-2.56

-2.56

-2.56

-1.73

-1.73

-1.73

-0.69

-0.69

-0.69

2.87

EBIT Margin

3.12

3.12

3.12

3.12

2.16

2.16

2.16

1.11

1.11

1.11

0.31

0.31

-0.06

-0.06

-0.06

-0.24

-0.24

-0.24

-0.64

-0.64

-0.64

-0.37

-0.37

-0.37

-0.55

-0.55

-0.55

-1.47

-1.47

-1.47

-1.88

-1.88

-1.88

-2.98

-2.98

-2.98

-4.20

-4.20

-4.20

-3.80

-3.80

-3.80

-2.64

-2.64

-2.64

0.73

Earnings from Cont. Ops Margin

3.51

3.51

3.51

3.51

2.43

2.43

2.43

1.47

1.47

1.47

0.70

0.70

0.26

0.26

0.26

-0.12

-0.12

-0.12

-0.53

-0.53

-0.53

-0.79

-0.79

-0.79

-0.78

-0.78

-0.78

-1.64

-1.64

-1.64

-5.48

-5.48

-5.48

-14.96

-14.96

-14.96

-19.56

-19.56

-19.56

-22.04

-22.04

-22.04

-19.20

-19.20

-19.20

-5.50

Net Income Margin

3.10

3.10

3.10

3.10

2.01

2.01

2.01

1.07

1.07

1.07

0.37

0.37

-0.04

-0.04

-0.04

-0.37

-0.37

-0.37

-0.68

-0.68

-0.68

-1.02

-1.02

-1.02

-0.93

-0.93

-0.93

-1.69

-1.69

-1.69

-5.62

-5.62

-5.62

-15.13

-15.13

-15.13

-19.78

-19.78

-19.78

-22.31

-22.31

-22.31

-19.41

-19.41

-19.41

-5.63

Levered Free Cash Flow Margin

-

-

-

-

6.96

6.96

6.96

-

-

-

4.61

4.61

-

-

-

2.93

2.93

2.93

-

-

-

5.21

5.21

5.21

-

-

-

5.34

5.34

5.34

-

-

-

1.45

1.45

1.45

-

-

-

-

-

-

-

-

-

8.10

Unlevered Free Cash Flow Margin

-

-

-

-

7.32

7.32

7.32

-

-

-

5.00

5.00

-

-

-

3.34

3.34

3.34

-

-

-

5.61

5.61

5.61

-

-

-

5.74

5.74

5.74

-

-

-

1.86

1.86

1.86

-

-

-

-

-

-

-

-

-

8.48

Margin Analysis

Total Revenue

-
-
-
-
-

HKD$ 191199.23

-
-

HKD$ 192571.18

-
-

HKD$ 184851.59

-
-

HKD$ 179479.22

-
-

HKD$ 174534.84

-
-

HKD$ 168616.66

-
-

HKD$ 157715.19

-
-

HKD$ 148002.09

-
-

HKD$ 134498.28

-
-

HKD$ 123703.95

-
-

HKD$ 118091.72

-
-

HKD$ 112770.13

-
-

HKD$ 102477.19

-
-

HKD$ 97270.96

-

Profitability

Return on Equity

-

-

-

-

7.57 %

7.57 %

7.57 %

4.65 %

4.65 %

4.65 %

2.15 %

2.15 %

-

-

-

-0.36 %

-0.36 %

-0.36 %

-1.66 %

-1.66 %

-1.66 %

-2.33 %

-2.33 %

-2.33 %

-

-

-

-4.27 %

-4.27 %

-4.27 %

-32.06 %

-32.06 %

-32.06 %

-83.53 %

-83.53 %

-83.53 %

-

-

-

-

-

-

-

-

-

-

Return on Assets

-

-

-

-

2.17 %

2.17 %

2.17 %

-

-

-

0.30 %

0.30 %

-

-

-

-0.24 %

-0.24 %

-0.24 %

-

-

-

-0.35 %

-0.35 %

-0.35 %

-

-

-

-1.31 %

-1.31 %

-1.31 %

-

-

-

-2.96 %

-2.96 %

-2.96 %

-

-

-

-

-

-

-

-

-

0.71 %

Return on Capital

-

-

-

-

2.92 %

2.92 %

2.92 %

1.49 %

1.49 %

1.49 %

0.41 %

0.41 %

-

-

-

-0.32 %

-0.32 %

-0.32 %

-0.88 %

-0.88 %

-0.88 %

-0.48 %

-0.48 %

-0.48 %

-

-

-

-1.77 %

-1.77 %

-1.77 %

-2.94 %

-2.94 %

-2.94 %

-4.45 %

-4.45 %

-4.45 %

-

-

-

-

-

-

-

-

-

1.19 %

Dividends

Dividend/Market Cap

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

-0.36 %

-0.36 %

-0.36 %

-0.36 %

-0.36 %

-0.36 %

-0.33 %

-0.33 %

-0.33 %

-0.26 %

-0.45 %

-0.45 %

-0.36 %

-0.36 %

-0.36 %

-0.35 %

-0.35 %

-0.35 %

-0.32 %

-0.32 %

-0.33 %

-4.82 %

-7.43 %

-7.44 %

-7.34 %

-7.34 %

-7.34 %

-7.34 %

-7.34 %

1.74 %

1.76 %

1.76 %

0.30 %

4.59 %

7.07 %

7.08 %

7.08 %

7.08 %

7.09 %

7.09 %

7.09 %

-1.50 %

-1.50 %

-1.50 %

-

Dividend/TEV

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback/TEV

-

-0.38 %

-0.38 %

-0.38 %

-0.37 %

-0.37 %

-0.38 %

-0.32 %

-0.32 %

-0.32 %

-0.26 %

-0.43 %

-0.49 %

-0.40 %

-0.39 %

-0.39 %

-0.37 %

-0.37 %

-0.37 %

-0.35 %

-0.35 %

-0.36 %

-5.21 %

-7.95 %

-9.59 %

-8.96 %

-9.26 %

-9.48 %

-10.55 %

-9.68 %

2.18 %

2.05 %

2.03 %

0.35 %

5.35 %

8.10 %

7.89 %

7.95 %

7.83 %

7.90 %

7.72 %

7.69 %

-1.60 %

-1.27 %

-1.34 %

-

Free Cash Flow Yield/Market Cap

-

14.69 %

15.31 %

14.10 %

12.40 %

14.00 %

20.52 %

24.36 %

23.40 %

2.59 %

2.58 %

2.77 %

2.84 %

3.25 %

2.26 %

-14.00 %

-14.51 %

-13.50 %

-12.84 %

-10.21 %

-11.00 %

0.29 %

0.30 %

0.26 %

0.26 %

0.21 %

0.24 %

1.03 %

1.32 %

1.05 %

0.86 %

0.90 %

0.84 %

-5.67 %

-5.54 %

-4.84 %

-3.79 %

-4.04 %

-3.54 %

-2.21 %

-1.78 %

-1.69 %

-1.49 %

-1.78 %

-1.18 %

0.61 %

Free Cash Flow Yield/TEV

-

15.40 %

16.08 %

14.75 %

12.89 %

14.62 %

21.90 %

23.63 %

22.73 %

2.52 %

2.51 %

2.69 %

3.12 %

3.62 %

2.43 %

-15.07 %

-15.66 %

-14.50 %

-13.59 %

-10.98 %

-11.89 %

0.32 %

0.32 %

0.28 %

0.34 %

0.26 %

0.31 %

1.33 %

1.89 %

1.38 %

1.07 %

1.05 %

0.97 %

-6.64 %

-6.46 %

-5.54 %

-4.22 %

-4.54 %

-3.91 %

-2.46 %

-1.94 %

-1.83 %

-1.59 %

-1.51 %

-1.06 %

0.54 %

Growth

Total Revenue

HKD$ 9.55

HKD$ 9.55

HKD$ 9.55

HKD$ 9.55

HKD$ 11.93

HKD$ 11.93

HKD$ 11.93

HKD$ 17.21

HKD$ 17.21

HKD$ 17.21

HKD$ 21.27

HKD$ 21.27

HKD$ 30.09

HKD$ 30.09

HKD$ 30.09

HKD$ 36.31

HKD$ 36.31

HKD$ 36.31

HKD$ 33.88

HKD$ 33.88

HKD$ 33.88

HKD$ 31.24

HKD$ 31.24

HKD$ 31.24

HKD$ 31.25

HKD$ 31.25

HKD$ 31.25

HKD$ 27.17

HKD$ 27.17

HKD$ 27.17

HKD$ 37.02

HKD$ 37.02

HKD$ 37.02

HKD$ 42.68

HKD$ 42.68

HKD$ 42.68

-
-
-
-
-
-
-
-
-

HKD$ 47.20

Gross Profit

48.48 %

48.48 %

48.48 %

48.48 %

40.39 %

40.39 %

40.39 %

38.98 %

38.98 %

38.98 %

25.58 %

25.58 %

34.54 %

34.54 %

34.54 %

50.28 %

50.28 %

50.28 %

46.46 %

46.46 %

46.46 %

74.61 %

74.61 %

74.61 %

117.08 %

117.08 %

117.08 %

90.81 %

90.81 %

90.81 %

55.98 %

55.98 %

55.98 %

-8.10 %

-8.10 %

-8.10 %

-

-

-

-

-

-

-

-

-

83.37 %

EBITDA

158.24 %

158.24 %

158.24 %

158.24 %

117.28 %

117.28 %

117.28 %

140.82 %

140.82 %

140.82 %

73.29 %

73.29 %

103.46 %

103.46 %

103.46 %

370.09 %

370.09 %

370.09 %

669.00 %

669.00 %

669.00 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3835.65 %

Earnings from Cont. Ops.

1398.60 %

1398.60 %

1398.60 %

1398.60 %

1398.60 %

1398.60 %

1398.60 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unlevered Free Cash Flow

-

-

-

-

145.25 %

145.25 %

145.25 %

-

-

-

8.08 %

8.08 %

-

-

-

-20.75 %

-20.75 %

-20.75 %

-

-

-

295.27 %

295.27 %

295.27 %

-

-

-

-

-

-

-

-

-

-68.66 %

-68.66 %

-68.66 %

-

-

-

-

-

-

-

-

-

-

Dividend per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL


© 2024 PWW Financial Data Platform. All rights reserved.