Alibaba Health Information Technology Limited - SEHK:241
Valuation And Growth
Segments
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 | Mar-31-2019 | Feb-28-2019 | Jan-31-2019 | Dec-31-2018 | Nov-30-2018 | Oct-31-2018 | Sep-30-2018 | Aug-31-2018 | Jul-31-2018 | Jun-30-2018 | May-31-2018 | Apr-30-2018 | Mar-31-2018 | Feb-28-2018 | Jan-31-2018 | Dec-31-2017 | Nov-30-2017 | Oct-31-2017 | Sep-30-2017 | Aug-31-2017 | Jul-31-2017 | Jun-30-2017 | May-31-2017 | Apr-30-2017 | Mar-31-2017 | Feb-28-2017 | Jan-31-2017 | Dec-31-2016 | Nov-30-2016 | Oct-31-2016 | Sep-30-2016 | Aug-31-2016 | Jul-31-2016 | Jun-30-2016 | May-31-2016 | Apr-30-2016 | Mar-31-2016 | Feb-29-2016 | Jan-31-2016 | Dec-31-2015 | Nov-30-2015 | Oct-31-2015 | Sep-30-2015 | Aug-31-2015 | Jul-31-2015 | Jun-30-2015 | May-31-2015 | Apr-30-2015 | Mar-31-2015 | Feb-28-2015 | Jan-31-2015 | Dec-31-2014 | Nov-30-2014 | Oct-31-2014 | Sep-30-2014 | Aug-31-2014 | Jul-31-2014 | Jun-30-2014 | May-31-2014 | Apr-30-2014 | Mar-31-2014 | Feb-28-2014 | Jan-31-2014 | Dec-31-2013 | Nov-30-2013 | Oct-31-2013 | Sep-30-2013 | Aug-31-2013 | Jul-31-2013 | Jun-30-2013 | May-31-2013 | Apr-30-2013 | Mar-31-2013 | Feb-28-2013 | Jan-31-2013 | Dec-31-2012 | Nov-30-2012 | Oct-31-2012 | Sep-30-2012 | Aug-31-2012 | Jul-31-2012 | Jun-30-2012 | May-31-2012 | Apr-30-2012 | Mar-31-2012 | Feb-29-2012 | Jan-31-2012 | Dec-31-2011 | Nov-30-2011 | Oct-31-2011 | Sep-30-2011 | Aug-31-2011 | Jul-31-2011 | Jun-30-2011 | May-31-2011 | Apr-30-2011 | Mar-31-2011 | Feb-28-2011 | Jan-31-2011 | Dec-31-2010 | Nov-30-2010 | Oct-31-2010 | Sep-30-2010 | Aug-31-2010 | Jul-31-2010 | Jun-30-2010 | May-31-2010 | Apr-30-2010 | Mar-31-2010 | Feb-28-2010 | Jan-31-2010 | Dec-31-2009 | Nov-30-2009 | Oct-31-2009 | Sep-30-2009 | Aug-31-2009 | Jul-31-2009 | Jun-30-2009 | May-31-2009 | Apr-30-2009 | Mar-31-2009 | Feb-28-2009 | Jan-31-2009 | Dec-31-2008 | Nov-30-2008 | Oct-31-2008 | Sep-30-2008 | Aug-31-2008 | Jul-31-2008 | Jun-30-2008 | May-31-2008 | Apr-30-2008 | Mar-31-2008 | Feb-29-2008 | Jan-31-2008 | Dec-31-2007 | Nov-30-2007 | Oct-31-2007 | Sep-30-2007 | Aug-31-2007 | Jul-31-2007 | Jun-30-2007 | May-31-2007 | Apr-30-2007 | Mar-31-2007 | Feb-28-2007 | Jan-31-2007 | Dec-31-2006 | Nov-30-2006 | Oct-31-2006 | Sep-30-2006 | Aug-31-2006 | Jul-31-2006 | Jun-30-2006 | May-31-2006 | Apr-30-2006 | Mar-31-2006 | Feb-28-2006 | Jan-31-2006 | Dec-31-2005 | Nov-30-2005 | Oct-31-2005 | Sep-30-2005 | Aug-31-2005 | Jul-31-2005 | Jun-30-2005 | May-31-2005 | Apr-30-2005 | Mar-31-2005 | Feb-28-2005 | Jan-31-2005 | Dec-31-2004 | Nov-30-2004 | Oct-31-2004 | Sep-30-2004 | Aug-31-2004 | Jul-31-2004 | Jun-30-2004 | May-31-2004 | Apr-30-2004 | Mar-31-2004 | Feb-29-2004 | Jan-31-2004 | Dec-31-2003 | Nov-30-2003 | Oct-31-2003 | Sep-30-2003 | Aug-31-2003 | Jul-31-2003 | Jun-30-2003 | May-31-2003 | Apr-30-2003 | Mar-31-2003 | Feb-28-2003 | Jan-31-2003 | Dec-31-2002 | Nov-30-2002 | Oct-31-2002 | Sep-30-2002 | Aug-31-2002 | Jul-31-2002 | Jun-30-2002 | May-31-2002 | Apr-30-2002 | Mar-31-2002 | Feb-28-2002 | Jan-31-2002 | Dec-31-2001 | Nov-30-2001 | Oct-31-2001 | Sep-30-2001 | Aug-31-2001 | Jul-31-2001 | Jun-30-2001 | May-31-2001 | Apr-30-2001 | Mar-31-2001 | Feb-28-2001 | Jan-31-2001 | Dec-31-2000 | Nov-30-2000 | Oct-31-2000 | Sep-30-2000 | Aug-31-2000 | Jul-31-2000 | Jun-30-2000 | May-31-2000 | Apr-30-2000 | Mar-31-2000 | Feb-29-2000 | Jan-31-2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | - | - | - | - | 150.63 | 215.65 | 108.51 | 122.25 | 106.52 | 112.93 | 145.72 | 160.59 | 178.16 | 138.96 | 186.64 | 188.07 | - | - | - | - | - | - | - | - | - | - | - | - | 36.70 | 41.04 | 55.78 | 58.42 | 67.67 | 46.35 | 29.86 | 34.33 | 37.27 | 40.55 | 46.94 | 51.79 | 143.57 | 165.90 | 191.33 | 180.23 | 264.00 | 289.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 185.60 | 160.58 | 174.18 | 166.62 | 170.88 | 189.95 | 86.42 | 83.52 | 73.94 | 65.83 | 58.01 | 64.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190.75 | 179.59 | 44.66 | 36.01 | 37.09 | 37.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 184.05 | 189.97 | 209.70 | 142.62 | 164.32 | 176.16 | 180.10 | - | - | - | 275.26 | - | - | - | - | - | - | - | - | - | - | - | - | 242.43 | - | 117.90 | 98.18 | 88.31 | 88.31 | 112.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 268.69 | 215.73 | 198.96 | 131.88 | 72.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 122.24 | 118.94 | 138.75 | 180.57 | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | - | - | - | - | 182.04 | 247.81 | 139.42 | 153.32 | 135.36 | 141.84 | 202.86 | 217.94 | 235.76 | 196.01 | 244.36 | 242.87 | - | - | - | - | - | - | - | - | - | - | - | - | 51.68 | 56.04 | 70.83 | 73.47 | 82.48 | 61.09 | 38.36 | 42.83 | 45.77 | 49.05 | 55.45 | 60.27 | 160.59 | 182.97 | 208.46 | 197.34 | 281.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 194.25 | 168.18 | 182.35 | 174.48 | 178.92 | 199.89 | 87.90 | 84.99 | 75.35 | 67.20 | 59.33 | 65.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 220.23 | 208.44 | 52.55 | 43.79 | 44.89 | 45.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 279.31 | 250.29 | 235.78 | 235.78 | 272.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 246.28 | 139.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | 46.92 | 47.85 | 44.01 | 48.38 | 66.26 | 90.20 | 50.75 | 55.80 | 52.77 | 55.30 | 79.83 | 85.77 | 92.78 | 77.14 | 114.36 | 119.75 | 191.90 | 203.13 | 192.73 | 229.78 | 196.06 | 193.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 211.59 | 213.89 | 216.19 | 211.59 | 236.89 | 275.35 | 256.27 | 283.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM EPS | 40.68 | 41.48 | 38.15 | 41.94 | 57.83 | 78.73 | 44.29 | 48.71 | 46.06 | 48.27 | 45.76 | 49.16 | 53.18 | 44.21 | 65.55 | 68.64 | 102.39 | 108.39 | 102.83 | 122.60 | 104.61 | 103.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 223.00 | 188.02 | 201.14 | 223.00 | 240.49 | 196.76 | 205.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 132.15 | 122.99 | 136.07 | 147.85 | 153.08 | 164.86 | 164.86 | 159.21 | 122.37 | 172.37 | 189.47 | 223.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.00 | 3.10 | 3.02 | 5.00 | 9.70 | 24.27 | 5.12 |
P/BV | 3.36 | 3.43 | 3.15 | 3.47 | 3.63 | 4.95 | 2.78 | 3.06 | 2.89 | 3.03 | 2.32 | 2.49 | 2.69 | 2.24 | 3.32 | 3.47 | 3.59 | 3.80 | 3.60 | 4.30 | 3.67 | 3.61 | 4.60 | 4.65 | 4.59 | 5.71 | 5.45 | 5.23 | 2.57 | 2.79 | 3.52 | 3.66 | 4.18 | 3.10 | 3.61 | 4.03 | 4.31 | 4.62 | 5.22 | 5.70 | 7.79 | 8.88 | 10.12 | 9.58 | 13.65 | 15.27 | 18.71 | 17.37 | 20.53 | 19.19 | 18.08 | 18.00 | 42.23 | 39.37 | 39.04 | 44.63 | 47.13 | 37.87 | 40.32 | 27.85 | 32.11 | 23.55 | 19.34 | 19.04 | 28.22 | 24.44 | 26.51 | 25.37 | 26.69 | 26.51 | 31.89 | 30.83 | 27.37 | 24.41 | 21.59 | 23.80 | 19.42 | 23.50 | 24.32 | 24.63 | 23.19 | 22.03 | 25.57 | 25.11 | 24.79 | 26.34 | 25.44 | 24.79 | 25.73 | 24.00 | 22.47 | 22.90 | 22.90 | 24.44 | 17.65 | 20.38 | 19.86 | 21.02 | 22.71 | 25.28 | 22.61 | 24.16 | 26.89 | 30.01 | 31.63 | 30.19 | 27.95 | 25.18 | 21.93 | 20.71 | 28.54 | 31.57 | 30.58 | 24.36 | 26.44 | 35.46 | 38.36 | 51.02 | 57.11 | 32.27 | 25.23 | 24.37 | 24.23 | 25.99 | 39.92 | 38.93 | 50.31 | 48.99 | 108.23 | 65.75 | 45.78 | 60.54 | 44.82 | 38.98 | 5.95 | 5.63 | 4.93 | 4.11 | 4.21 | 4.26 | 4.16 | 4.93 | 4.16 | 4.45 | 4.93 | 5.32 | 4.35 | 4.55 | 4.47 | 3.68 | 3.73 | 3.35 | 3.54 | 3.92 | 4.37 | 4.77 | 5.96 | 4.32 | 4.27 | 5.66 | 5.91 | 4.99 | 6.38 | 7.85 | 7.95 | 9.02 | 9.30 | 10.21 | 7.11 | 8.11 | 8.66 | 8.84 | 10.26 | 11.14 | 10.79 | 9.20 | 8.25 | 10.39 | 13.48 | 13.88 | 11.34 | 11.18 | 6.50 | 4.17 | 1.85 | 1.72 | 1.81 | 2.32 | 1.77 | 2.30 | 1.07 | 0.96 | 0.90 | 0.90 | 1.04 | 0.87 | 0.73 | 1.05 | 1.48 | 2.02 | 2.69 | 3.01 | 3.07 | 3.07 | 3.95 | 3.54 | 4.01 | 6.50 | 8.28 | 8.91 | 10.38 | 11.22 | 11.42 | 15.23 | 8.95 | 8.57 | 8.28 | 7.90 | 8.57 | 9.01 | 9.11 | 9.21 | 9.01 | 10.09 | 9.93 | 9.24 | 10.22 | 11.11 | 11.50 | 12.39 | 12.39 | 12.95 | 9.95 | 14.02 | 15.41 | 18.19 | 32.10 | 31.38 | 44.58 | 47.07 | 35.66 | 32.81 | 32.45 | 35.37 | 28.60 | 20.32 | 11.44 | 11.29 | 24.85 | 28.83 | 25.51 | 31.81 | 33.13 | 30.15 | 33.13 | 26.82 | 23.16 | 20.11 | 21.64 | 19.20 | - | - | - | - | - | - | - | 8.08 | 6.51 | 6.02 | 4.04 | 2.29 | 2.92 | 4.10 | 4.83 | 5.65 | 5.74 | 5.01 | 4.74 | 3.71 | 4.10 | 4.42 | 4.89 | 5.92 | - | - | - | - | - | - | - | 68.29 | 65.88 | 80.34 | 110.87 | 0.09 | 0.09 | 0.09 | 0.15 | 0.29 | 0.73 | 0.15 |
P/Tangible BV | 3.62 | 3.69 | 3.40 | 3.73 | 3.93 | 5.35 | 3.01 | 3.31 | 3.13 | 3.28 | 2.49 | 2.67 | 2.89 | 2.40 | 3.56 | 3.73 | 3.87 | 4.10 | 3.89 | 4.64 | 3.96 | 3.90 | 4.97 | 5.03 | 4.96 | 6.18 | 5.89 | 5.66 | 2.80 | 3.03 | 3.83 | 3.98 | 4.55 | 3.37 | 3.94 | 4.40 | 4.71 | 5.04 | 5.70 | 6.22 | 7.82 | 8.91 | 10.16 | 9.62 | 13.71 | 15.33 | 18.79 | 17.44 | 20.61 | 19.27 | 18.16 | 18.08 | 42.71 | 39.82 | 39.48 | 45.13 | 47.66 | 38.30 | 40.80 | 28.19 | 32.49 | 23.84 | 19.57 | 19.27 | 28.50 | 24.68 | 26.77 | 25.61 | 26.95 | 26.77 | 32.12 | 31.05 | 27.56 | 24.58 | 21.74 | 23.97 | 19.57 | 23.67 | 24.50 | 24.81 | 23.36 | 22.19 | 26.01 | 25.55 | 25.22 | 26.79 | 25.88 | 25.22 | 26.15 | 24.40 | 22.84 | 23.27 | 23.27 | 24.84 | 17.93 | 20.71 | 20.18 | 21.36 | 23.08 | 25.68 | 22.61 | 24.16 | 26.89 | 30.01 | 31.63 | 30.19 | 27.95 | 25.18 | 21.93 | 20.71 | 28.54 | 31.57 | 30.58 | 24.36 | 26.44 | 35.46 | 39.16 | 52.09 | 58.30 | 32.94 | 25.75 | 24.88 | 24.73 | 26.53 | 43.35 | 42.28 | 54.64 | 53.21 | 117.55 | 73.50 | 51.17 | 67.68 | 50.11 | 43.57 | 6.65 | 6.29 | 5.53 | 4.61 | 4.72 | 4.78 | 4.67 | 5.51 | 4.65 | 4.97 | 5.51 | 5.95 | 4.87 | 5.08 | 5.01 | 4.12 | 4.17 | 3.76 | 3.96 | 4.52 | 5.04 | 5.49 | 6.87 | 4.98 | 4.92 | 6.52 | 6.76 | 5.71 | 7.29 | 8.98 | 9.09 | 10.47 | 10.79 | 11.85 | 8.25 | 9.41 | 10.05 | 10.26 | 11.88 | 12.91 | 12.50 | 10.65 | 9.45 | 11.90 | 15.45 | 15.90 | 12.99 | 12.81 | 7.45 | 4.80 | 2.13 | 1.98 | 2.08 | 2.67 | 2.06 | 2.67 | 1.25 | 1.12 | 1.05 | 1.05 | 1.21 | 1.01 | 0.85 | 1.21 | 1.71 | 2.34 | 3.04 | 3.41 | 3.47 | 3.47 | 4.48 | 4.01 | 4.54 | 8.65 | 11.03 | 11.87 | 13.82 | 14.94 | 11.42 | 15.23 | 8.95 | 8.57 | 8.28 | 7.90 | 8.57 | 9.01 | 9.11 | 9.21 | 9.01 | 10.09 | 9.97 | 9.28 | 10.27 | 11.15 | 11.55 | 12.44 | 12.44 | 12.95 | 9.95 | 14.02 | 15.41 | 18.19 | 32.45 | 31.73 | 45.07 | 47.60 | 36.06 | 33.17 | 32.81 | 36.57 | 29.57 | 21.01 | 11.83 | 11.67 | 24.85 | 28.83 | 25.51 | 31.81 | 33.13 | 30.15 | 33.13 | 26.82 | 23.16 | 20.11 | 21.64 | 19.20 | - | - | - | - | - | - | - | 8.08 | 6.51 | 6.02 | 4.04 | 2.29 | 2.92 | 4.10 | 4.83 | 5.65 | 5.74 | 5.01 | 4.74 | 3.71 | 4.10 | 4.42 | 4.89 | 5.92 | - | - | - | - | - | - | - | 68.29 | 65.88 | 80.34 | 110.87 | 0.09 | 0.09 | 0.09 | 0.15 | 0.29 | 0.73 | 0.15 |
TEV/LTM Total Revenue | 1.54 | 1.58 | 1.43 | 1.60 | 1.81 | 2.59 | 1.30 | 1.47 | 1.37 | 1.45 | 1.14 | 1.26 | 1.40 | 1.09 | 1.47 | 1.56 | 1.63 | 1.75 | 1.64 | 2.03 | 1.68 | 1.65 | 2.53 | 2.57 | 2.53 | 3.26 | 3.09 | 2.95 | 1.26 | 1.41 | 1.91 | 2.00 | 2.36 | 1.62 | 2.24 | 2.57 | 2.79 | 3.04 | 3.52 | 3.89 | 6.45 | 7.45 | 8.59 | 8.09 | 11.86 | 13.35 | 21.17 | 19.58 | 23.26 | 21.68 | 20.37 | 20.28 | 25.61 | 23.85 | 23.64 | 26.05 | 27.53 | 22.04 | 29.77 | 19.06 | 22.03 | 16.00 | 13.07 | 12.86 | 15.87 | 13.73 | 14.89 | 14.25 | 14.61 | 14.51 | 27.76 | 26.83 | 23.75 | 21.14 | 18.63 | 20.57 | 23.59 | 28.66 | 29.69 | 25.26 | 23.75 | 22.54 | 25.34 | 24.89 | 24.53 | 26.07 | 24.04 | 23.43 | 72.10 | 67.19 | 62.82 | 64.04 | 64.04 | 59.74 | 220.42 | 255.48 | 248.45 | 263.35 | 284.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.39 | 70.49 | 42.63 | 31.20 | 27.09 | 3.84 | 3.61 | 3.13 | 2.53 | 2.60 | 2.64 | 2.56 | 3.35 | 2.77 | 2.99 | 3.35 | 3.64 | 2.92 | 3.06 | 3.34 | 2.68 | 2.72 | 2.41 | 2.57 | 2.77 | 3.13 | 3.45 | 4.40 | 3.09 | 3.05 | 4.16 | 5.86 | 4.86 | 6.36 | 7.96 | 8.06 | 12.90 | 13.31 | 14.69 | 9.99 | 11.51 | 12.34 | 12.62 | 14.21 | 15.50 | 14.98 | 12.65 | 13.13 | 16.70 | 21.87 | 22.53 | 18.29 | 18.03 | 10.21 | 6.45 | 2.46 | 2.24 | 2.39 | 3.27 | 2.96 | 4.08 | 1.44 | 1.20 | 1.08 | 1.08 | 1.38 | 1.16 | 0.81 | 1.63 | 2.76 | 4.16 | 5.99 | 6.85 | 7.01 | 7.01 | 9.35 | 8.26 | 9.51 | 7.37 | 9.35 | 10.05 | 11.69 | 12.62 | 10.70 | 14.25 | 8.40 | 8.05 | 7.78 | 7.43 | 8.05 | 7.37 | 7.45 | 7.53 | 7.37 | 8.27 | 10.27 | 9.54 | 10.59 | 11.53 | 11.95 | 12.90 | 12.90 | 15.43 | 11.72 | 16.76 | 18.48 | 21.93 | 34.77 | 33.98 | 48.57 | 51.33 | 38.71 | 35.56 | 35.16 | 54.15 | 43.56 | 30.62 | 16.73 | 16.50 | 35.51 | 41.31 | 36.48 | 45.66 | 47.59 | 43.24 | 47.59 | 251.49 | 216.29 | 186.96 | 201.62 | 178.16 | 164.06 | 68.08 | 71.77 | 71.77 | 70.29 | 81.00 | 101.30 | 89.00 | 71.46 | 65.90 | 43.68 | 24.09 | 42.99 | 61.39 | 72.72 | 85.46 | 86.87 | 75.55 | 75.47 | 58.50 | 65.03 | 70.25 | 78.09 | 95.06 | 26.06 | 30.12 | 26.87 | 26.06 | 33.78 | 40.70 | 38.26 | 37.78 | 36.76 | 42.88 | 55.80 | - | - | - | - | - | - | - |
Market Cap/LTM Total Revenue | 1.81 | 1.85 | 1.70 | 1.87 | 2.16 | 2.94 | 1.65 | 1.82 | 1.72 | 1.80 | 1.57 | 1.69 | 1.83 | 1.52 | 1.89 | 1.98 | 2.04 | 2.16 | 2.05 | 2.44 | 2.08 | 2.05 | 3.02 | 3.06 | 3.02 | 3.76 | 3.58 | 3.44 | 1.76 | 1.91 | 2.42 | 2.51 | 2.87 | 2.13 | 2.87 | 3.21 | 3.43 | 3.67 | 4.15 | 4.53 | 7.20 | 8.20 | 9.34 | 8.84 | 12.60 | 14.10 | 22.14 | 20.55 | 24.23 | 22.65 | 21.34 | 21.25 | 25.92 | 24.16 | 23.95 | 26.37 | 27.84 | 22.35 | 30.15 | 19.43 | 22.40 | 16.37 | 13.44 | 13.23 | 15.94 | 13.80 | 14.97 | 14.32 | 14.69 | 14.59 | 28.08 | 27.15 | 24.07 | 21.46 | 18.95 | 20.89 | 24.20 | 29.28 | 30.31 | 25.88 | 24.37 | 23.14 | 25.38 | 24.94 | 24.58 | 26.12 | 24.09 | 23.48 | 73.06 | 68.15 | 63.78 | 65.01 | 65.01 | 60.66 | 226.08 | 261.14 | 254.11 | 269.01 | 290.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.74 | 70.84 | 42.98 | 31.55 | 27.44 | 4.19 | 3.96 | 3.64 | 3.04 | 3.11 | 3.15 | 3.07 | 3.68 | 3.10 | 3.32 | 3.68 | 3.96 | 3.24 | 3.39 | 3.71 | 3.05 | 3.09 | 2.78 | 2.93 | 3.14 | 3.50 | 3.81 | 4.77 | 3.46 | 3.42 | 4.53 | 6.39 | 5.39 | 6.89 | 8.49 | 8.59 | 13.69 | 14.10 | 15.48 | 10.78 | 12.30 | 13.13 | 13.41 | 15.00 | 16.29 | 15.77 | 13.45 | 13.77 | 17.35 | 22.51 | 23.18 | 18.94 | 18.67 | 10.86 | 7.17 | 3.18 | 2.96 | 3.11 | 3.99 | 3.83 | 4.96 | 2.31 | 2.07 | 1.95 | 1.95 | 2.25 | 2.26 | 1.91 | 2.72 | 3.86 | 5.26 | 7.11 | 7.97 | 8.13 | 8.13 | 10.48 | 9.38 | 10.63 | 7.23 | 9.22 | 9.92 | 11.55 | 12.48 | 10.63 | 14.17 | 8.33 | 7.97 | 7.71 | 7.35 | 7.97 | 7.54 | 7.62 | 7.71 | 7.54 | 8.44 | 10.59 | 9.86 | 10.91 | 11.85 | 12.27 | 13.21 | 13.21 | 16.05 | 12.34 | 17.38 | 19.11 | 22.55 | 35.49 | 34.70 | 49.29 | 52.05 | 39.43 | 36.28 | 35.88 | 55.31 | 44.72 | 31.77 | 17.89 | 17.65 | 36.24 | 42.03 | 37.20 | 46.38 | 48.32 | 43.97 | 48.32 | 258.13 | 222.93 | 193.60 | 208.26 | 184.80 | 166.12 | 70.14 | 73.83 | 73.83 | 72.36 | 83.06 | 103.37 | 90.63 | 73.09 | 67.54 | 45.32 | 25.73 | 45.29 | 63.69 | 75.02 | 87.76 | 89.17 | 77.85 | 78.36 | 61.38 | 67.91 | 73.13 | 80.97 | 97.94 | 15.45 | 19.52 | 16.27 | 15.45 | 23.18 | 30.10 | 27.65 | 28.91 | 27.89 | 34.01 | 46.94 | 3.28 | 3.39 | 3.31 | 5.47 | 10.60 | 26.54 | 5.60 |
TEV/LTM EBITDA | 36.87 | 37.73 | 34.17 | 38.22 | 71.25 | 102.00 | 51.32 | 57.82 | 53.92 | 57.17 | 106.79 | 117.68 | 130.56 | 101.84 | 136.78 | 145.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114.10 | 94.46 | 101.83 | 114.10 | 123.92 | 99.37 | 104.28 | 111.35 | 89.47 | 90.76 | 80.46 | 94.03 | 112.10 | 126.56 | 139.41 | 177.96 | 124.95 | 123.34 | 168.32 | 234.82 | 194.78 | 254.84 | - | 278.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 196.65 | 261.74 | 154.34 | 147.83 | 142.95 | 136.44 | 147.83 | 58.80 | 59.45 | 60.11 | 58.80 | 66.00 | 93.36 | 86.69 | 96.21 | 104.79 | 108.60 | 117.18 | 117.18 | 114.10 | 86.64 | 123.91 | 136.67 | 162.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | 38.66 | 39.56 | 35.83 | 40.07 | 77.31 | 110.67 | 55.69 | 62.74 | 58.51 | 62.03 | 129.49 | 142.71 | 158.32 | 123.49 | 165.86 | 175.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 298.01 | - | 74.51 | 75.34 | 76.17 | 74.51 | 83.63 | 141.89 | 131.75 | 146.23 | 159.27 | 165.06 | 178.09 | 178.09 | 181.59 | 137.88 | 197.20 | 217.49 | 258.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | 23.15 | 23.15 | 23.15 | 22.50 | 22.50 | 22.50 | 21.81 | 21.81 | 21.81 | 21.81 | 22.02 | 22.02 | 22.22 | 22.22 | 22.22 | 21.77 | 21.77 | 21.77 | 21.30 | 21.30 | 21.30 | 20.69 | 20.69 | 20.69 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.96 | 19.96 | 19.96 | 20.21 | 20.21 | 20.21 | 20.50 | 20.50 | 20.50 | 21.81 | 21.81 | 21.81 | 23.31 | 23.31 | 23.31 | 23.68 | 23.68 | 23.68 | 24.13 | 24.13 | 24.13 | 23.73 | 23.73 | 23.73 | 23.20 | 23.20 | 23.20 | 23.98 | 23.98 | 23.98 | 24.99 | 24.99 | 24.99 | 25.45 | 25.45 | 25.45 | 26.10 | 26.10 | 26.10 | 26.43 | 26.43 | 26.43 | 26.92 | 26.92 | 26.92 | 26.80 | 26.80 | 26.80 | 26.63 | 26.63 | 26.63 | 27.86 | 27.86 | 27.86 | 30.17 | 30.17 | 30.17 | 32.63 | 32.63 | 32.63 | 39.41 | 39.41 | 39.41 | 46.37 | 46.37 | 46.37 | 81.40 | 81.40 | 81.40 | 76.05 | 76.05 | 76.05 | 67.13 | 67.13 | 67.13 | 69.59 | 69.59 | 69.59 | 74.76 | 74.76 | 74.76 | 64.18 | 64.18 | 64.18 | 53.67 | 53.67 | 53.67 | 53.53 | 53.53 | 53.53 | 53.41 | 53.41 | 53.41 | 51.75 | 51.75 | 51.75 | 49.35 | 49.35 | 49.35 | 15.93 | 15.93 | 15.93 | -46.88 | -46.88 | -46.88 | -29.03 | -29.03 | -29.03 | -12.61 | -12.61 | -12.61 | 3.06 | 3.06 | 3.06 | 3.96 | 3.96 | 3.96 | 8.68 | 8.68 | 8.68 | 11.40 | 11.40 | 11.40 | 11.38 | 11.38 | 11.38 | 11.35 | 11.35 | 11.35 | 10.82 | 10.82 | 10.82 | 10.15 | 10.15 | 10.15 | 10.22 | 10.22 | 10.22 | 10.33 | 10.33 | 10.33 | 11.79 | 11.79 | 11.79 | 13.15 | 13.15 | 13.15 | 16.69 | 16.69 | 16.69 | 20.32 | 20.32 | 20.32 | 12.67 | 12.67 | 12.67 | 4.84 | 4.84 | 4.84 | 5.58 | 5.58 | 5.58 | 6.40 | 6.40 | 6.40 | 13.61 | 13.61 | 13.61 | 21.26 | 21.26 | 21.26 | 18.29 | 18.29 | 18.29 | 15.37 | 15.37 | 15.37 | 19.37 | 19.37 | 19.37 | 22.70 | 22.70 | 22.70 | 33.44 | 33.44 | 33.44 | 41.66 | 41.66 | 41.66 | 43.71 | 43.71 | 43.71 | 45.61 | 45.61 | 45.61 | 43.76 | 43.76 | 43.76 | 41.39 | 41.39 | 41.39 | 41.21 | 41.21 | 41.21 | 40.98 | 40.98 | 40.98 | 30.89 | 30.89 | 30.89 | 30.89 | 30.89 | 30.89 | 24.95 | 24.95 | 24.95 | 16.52 | 16.52 | 16.52 | 20.13 | 20.13 | 20.13 | 20.13 | 20.13 | 20.13 | 24.89 | 24.89 | 24.89 | 53.75 | 53.75 | 53.75 | 52.05 | 52.05 | 52.05 | 49.87 | 49.87 | 49.87 | 48.10 | 48.10 | 48.10 | 46.69 | 46.69 | 46.69 | 54.32 | 54.32 | 54.32 | 61.70 | 61.70 | 61.70 | 66.07 | 66.07 | 66.07 | 70.10 | 70.10 | 70.10 | 77.65 | 77.65 | 77.65 | 83.20 | 83.20 | 83.20 | 87.94 | 87.94 | 87.94 | 91.90 | 91.90 | 91.90 | 91.90 | 91.90 | 91.90 | 91.90 | 91.90 |
SG&A Margin | 16.55 | 16.55 | 16.55 | 16.69 | 16.69 | 16.69 | 16.83 | 16.83 | 16.83 | 16.83 | 17.89 | 17.89 | 18.91 | 18.91 | 18.91 | 18.90 | 18.90 | 18.90 | 18.89 | 18.89 | 18.89 | 19.00 | 19.00 | 19.00 | 19.13 | 19.13 | 19.13 | 20.37 | 20.37 | 20.37 | 21.74 | 21.74 | 21.74 | 21.78 | 21.78 | 21.78 | 21.84 | 21.84 | 21.84 | 21.07 | 21.07 | 21.07 | 20.20 | 20.20 | 20.20 | 20.14 | 20.14 | 20.14 | 20.07 | 20.07 | 20.07 | 20.59 | 20.59 | 20.59 | 21.27 | 21.27 | 21.27 | 21.65 | 21.65 | 21.65 | 22.15 | 22.15 | 22.15 | 22.79 | 22.79 | 22.79 | 23.70 | 23.70 | 23.70 | 24.24 | 24.24 | 24.24 | 25.04 | 25.04 | 25.04 | 25.88 | 25.88 | 25.88 | 27.07 | 27.07 | 27.07 | 30.01 | 30.01 | 30.01 | 35.49 | 35.49 | 35.49 | 41.52 | 41.52 | 41.52 | 58.13 | 58.13 | 58.13 | 81.94 | 81.94 | 81.94 | 201.74 | 201.74 | 201.74 | 240.42 | 240.42 | 240.42 | 304.95 | 304.95 | 304.95 | 395.25 | 395.25 | 395.25 | 559.96 | 559.96 | 559.96 | 470.55 | 470.55 | 470.55 | 379.79 | 379.79 | 379.79 | 240.75 | 240.75 | 240.75 | 110.98 | 110.98 | 110.98 | 127.75 | 127.75 | 127.75 | 152.05 | 152.05 | 152.05 | 208.57 | 208.57 | 208.57 | 314.80 | 314.80 | 314.80 | 284.85 | 284.85 | 284.85 | 257.28 | 257.28 | 257.28 | 29.58 | 29.58 | 29.58 | 16.55 | 16.55 | 16.55 | 17.70 | 17.70 | 17.70 | 18.37 | 18.37 | 18.37 | 18.29 | 18.29 | 18.29 | 18.22 | 18.22 | 18.22 | 18.81 | 18.81 | 18.81 | 19.55 | 19.55 | 19.55 | 21.96 | 21.96 | 21.96 | 25.29 | 25.29 | 25.29 | 27.67 | 27.67 | 27.67 | 29.90 | 29.90 | 29.90 | 38.52 | 38.52 | 38.52 | 47.34 | 47.34 | 47.34 | 50.26 | 50.26 | 50.26 | 53.24 | 53.24 | 53.24 | 59.11 | 59.11 | 59.11 | 65.63 | 65.63 | 65.63 | 64.05 | 64.05 | 64.05 | 62.39 | 62.39 | 62.39 | 58.79 | 58.79 | 58.79 | 55.26 | 55.26 | 55.26 | 51.89 | 51.89 | 51.89 | 49.09 | 49.09 | 49.09 | 43.87 | 43.87 | 43.87 | 39.88 | 39.88 | 39.88 | 38.97 | 38.97 | 38.97 | 38.13 | 38.13 | 38.13 | 41.83 | 41.83 | 41.83 | 46.56 |