BOC Hong Kong (Holdings) Limited - SEHK:2388
Profile
Price
HKD$ 25.4
()
Market Cap
HKD$ 268.549B
Shares Out
10572.8 M
Employees
14910
Dividends
Yield
6.91 %
Payout (TTM)
40.53 %
DPS (TTM)
1.715
DPS Growth 3Yr
-8.42 %
DPS Growth 5Yr
10.29 %
DPS Growth 10Yr
16.07 %
FinancialHealth
Cash
-
Net Debt
HKD$ 251.197B
Debt/Equity (TTM)
192.88 %
Returns(TTM)
ROA
0.89 %
ROE
11.06 %
ROCE
2.27 %
Valuation(TTM)
P/E
7.509
P/B
0.822
P/FCF
2.99 %
Margins(TTM)
Gross
100 %
Operating
27.73 %
Pre-Tax
26.77 %
Net
21.61 %
FCFPS
8.494 %
Growth(CAGR)
RevPS 3Yr
-0.374 %
RevPS 5Yr
0.11 %
RevPS 10Yr
0.187 %
NetIncomePS 3Yr
0.174 %
NetIncomePS 5Yr
0.004 %
NetIncomePS 10Yr
0.471 %
Last Price
HKD$ 25.4
5D
1.195%
1M
2.213%
3M
-2.308%
1Y
38.495%
BOC Hong Kong (Holdings) Limited reported strong H1 2023 earnings, with a 38.7% increase in profit after tax and significant growth in net interest income and digital banking. The bank maintains market leadership in various sectors and has a solid capital adequacy position. However, it faces challenges from global economic volatility, high-interest rates affecting loan demand, and rising operating costs. While bullish factors include strategic growth initiatives and robust risk management, bearish factors highlight uncertainties in the Mainland property sector and regulatory pressures. The bank's future success will depend on its ability to navigate these challenges.
Valuation And Growth
Segments
Guidance and Outlook
Bulls - Bears Say
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 | Mar-31-2019 | Feb-28-2019 | Jan-31-2019 | Dec-31-2018 | Nov-30-2018 | Oct-31-2018 | Sep-30-2018 | Aug-31-2018 | Jul-31-2018 | Jun-30-2018 | May-31-2018 | Apr-30-2018 | Mar-31-2018 | Feb-28-2018 | Jan-31-2018 | Dec-31-2017 | Nov-30-2017 | Oct-31-2017 | Sep-30-2017 | Aug-31-2017 | Jul-31-2017 | Jun-30-2017 | May-31-2017 | Apr-30-2017 | Mar-31-2017 | Feb-28-2017 | Jan-31-2017 | Dec-31-2016 | Nov-30-2016 | Oct-31-2016 | Sep-30-2016 | Aug-31-2016 | Jul-31-2016 | Jun-30-2016 | May-31-2016 | Apr-30-2016 | Mar-31-2016 | Feb-29-2016 | Jan-31-2016 | Dec-31-2015 | Nov-30-2015 | Oct-31-2015 | Sep-30-2015 | Aug-31-2015 | Jul-31-2015 | Jun-30-2015 | May-31-2015 | Apr-30-2015 | Mar-31-2015 | Feb-28-2015 | Jan-31-2015 | Dec-31-2014 | Nov-30-2014 | Oct-31-2014 | Sep-30-2014 | Aug-31-2014 | Jul-31-2014 | Jun-30-2014 | May-31-2014 | Apr-30-2014 | Mar-31-2014 | Feb-28-2014 | Jan-31-2014 | Dec-31-2013 | Nov-30-2013 | Oct-31-2013 | Sep-30-2013 | Aug-31-2013 | Jul-31-2013 | Jun-30-2013 | May-31-2013 | Apr-30-2013 | Mar-31-2013 | Feb-28-2013 | Jan-31-2013 | Dec-31-2012 | Nov-30-2012 | Oct-31-2012 | Sep-30-2012 | Aug-31-2012 | Jul-31-2012 | Jun-30-2012 | May-31-2012 | Apr-30-2012 | Mar-31-2012 | Feb-29-2012 | Jan-31-2012 | Dec-31-2011 | Nov-30-2011 | Oct-31-2011 | Sep-30-2011 | Aug-31-2011 | Jul-31-2011 | Jun-30-2011 | May-31-2011 | Apr-30-2011 | Mar-31-2011 | Feb-28-2011 | Jan-31-2011 | Dec-31-2010 | Nov-30-2010 | Oct-31-2010 | Sep-30-2010 | Aug-31-2010 | Jul-31-2010 | Jun-30-2010 | May-31-2010 | Apr-30-2010 | Mar-31-2010 | Feb-28-2010 | Jan-31-2010 | Dec-31-2009 | Nov-30-2009 | Oct-31-2009 | Sep-30-2009 | Aug-31-2009 | Jul-31-2009 | Jun-30-2009 | May-31-2009 | Apr-30-2009 | Mar-31-2009 | Feb-28-2009 | Jan-31-2009 | Dec-31-2008 | Nov-30-2008 | Oct-31-2008 | Sep-30-2008 | Aug-31-2008 | Jul-31-2008 | Jun-30-2008 | May-31-2008 | Apr-30-2008 | Mar-31-2008 | Feb-29-2008 | Jan-31-2008 | Dec-31-2007 | Nov-30-2007 | Oct-31-2007 | Sep-30-2007 | Aug-31-2007 | Jul-31-2007 | Jun-30-2007 | May-31-2007 | Apr-30-2007 | Mar-31-2007 | Feb-28-2007 | Jan-31-2007 | Dec-31-2006 | Nov-30-2006 | Oct-31-2006 | Sep-30-2006 | Aug-31-2006 | Jul-31-2006 | Jun-30-2006 | May-31-2006 | Apr-30-2006 | Mar-31-2006 | Feb-28-2006 | Jan-31-2006 | Dec-31-2005 | Nov-30-2005 | Oct-31-2005 | Sep-30-2005 | Aug-31-2005 | Jul-31-2005 | Jun-30-2005 | May-31-2005 | Apr-30-2005 | Mar-31-2005 | Feb-28-2005 | Jan-31-2005 | Dec-31-2004 | Nov-30-2004 | Oct-31-2004 | Sep-30-2004 | Aug-31-2004 | Jul-31-2004 | Jun-30-2004 | May-31-2004 | Apr-30-2004 | Mar-31-2004 | Feb-29-2004 | Jan-31-2004 | Dec-31-2003 | Nov-30-2003 | Oct-31-2003 | Sep-30-2003 | Aug-31-2003 | Jul-31-2003 | Jun-30-2003 | May-31-2003 | Apr-30-2003 | Mar-31-2003 | Feb-28-2003 | Jan-31-2003 | Dec-31-2002 | Nov-30-2002 | Oct-31-2002 | Sep-30-2002 | Aug-31-2002 | Jul-31-2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Levered FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
P/LTM Normalized EPS | 9.60 | 9.62 | 9.50 | 9.10 | 9.67 | 9.48 | 9.37 | 9.36 | 9.89 | 10.08 | 9.93 | 8.62 | 8.73 | 7.92 | 8.96 | 8.84 | 8.75 | 9.07 | 9.22 | 11.31 | 11.43 | 11.09 | 11.79 | 11.67 | 14.66 | 15.11 | 14.69 | 13.67 | 13.48 | 14.44 | 14.97 | 16.44 | 17.98 | 17.48 | 16.61 | 17.22 | 15.51 | 16.55 | 14.10 | 13.00 | 13.63 | 12.97 | 13.02 | 12.33 | 13.00 | 13.84 | 13.52 | 13.39 | 11.50 | 10.34 | 10.48 | 11.26 | 9.59 | 9.10 | 9.81 | 9.37 | 10.69 | 9.37 | 10.35 | 9.30 | 11.99 | 11.63 | 12.12 | 11.92 | 12.10 | 11.92 | 11.85 | 13.72 | 14.01 | 13.72 | 15.99 | 14.81 | 15.45 | 14.18 | 13.71 | 14.37 | 13.80 | 17.52 | 18.04 | 19.54 | 19.00 | 20.28 | 21.00 | 19.64 | 21.88 | 22.08 | 21.88 | 21.83 | 20.53 | 20.97 | 22.02 | 23.21 | 22.55 | 21.22 | 19.32 | 19.17 | 19.42 | 19.74 | 17.56 | 18.41 | 17.53 | 16.58 | 17.18 | 15.84 | 14.44 | 14.88 | 14.47 | 14.41 | 11.19 | 11.36 | 13.13 | 13.16 | 13.80 | 12.60 | 14.52 | 17.97 | 18.57 | 18.34 | 17.33 | 15.90 | 16.66 | 16.60 | 15.81 | 16.69 | 15.71 | 15.07 | 15.87 | 15.78 | 14.49 | 15.07 | 14.65 | 14.26 | 16.87 | 16.91 | 17.80 | 18.77 | 18.13 | 17.84 | 17.52 | 18.27 | 17.89 | 19.43 | 20.03 | 19.43 | 20.56 | 21.03 | 18.95 | 18.71 | 18.75 | 19.38 | 19.30 | 21.17 | 20.95 | 18.95 | 21.35 | 19.04 | 19.13 | 18.03 | 16.18 | 15.02 | 16.52 | 14.69 | 18.78 | 22.49 | 21.81 | 23.16 | 23.55 | 24.46 | 27.41 | 28.54 | 30.02 | 30.30 | 27.58 | 27.92 | 23.21 | 23.03 | 20.63 | 20.30 | 21.83 | 21.39 | 69.17 | 64.42 | 69.56 | 70.27 | 72.09 | 67.19 | 61.42 | 60.55 | 49.77 | 45.23 | 40.54 | 29.06 | 7.41 | 7.61 | 8.32 | 8.45 | 8.13 | 12.89 | 16.58 | 18.09 | 18.85 | 18.20 | 18.39 | 17.11 | 19.14 | 18.90 | 21.45 | 19.97 | 21.35 | 19.34 | 18.37 | 20.54 | 18.84 | 18.80 | 19.56 | 19.17 | 19.34 | 20.87 | 21.59 | 19.17 | 17.80 | 17.90 | 18.15 | 16.81 | 16.18 | 15.96 | 17.03 | 16.60 | 17.47 | 17.36 | 16.64 | 16.52 | 16.13 | 17.36 | 17.47 | 18.97 | 17.76 | 17.40 | 17.82 | 20.28 | 20.99 | 20.28 | 20.99 | 20.63 | 20.00 | 20.14 | 27.96 | 26.66 | 26.56 | 27.06 | 26.56 | 29.66 | 39.42 | 36.33 | 36.20 | 35.83 | 33.35 | 27.77 | 21.51 | 18.28 | 16.88 | 17.21 | 16.35 | 17.53 | 40.82 | 41.08 | 40.82 | 44.14 | 40.57 | 39.80 | 42.87 | 32.07 |
P/LTM EPS | 7.45 | 7.46 | 7.38 | 7.07 | 7.51 | 7.36 | 7.27 | 7.35 | 7.77 | 7.92 | 7.80 | 6.77 | 6.95 | 6.30 | 7.13 | 7.03 | 6.96 | 7.22 | 7.33 | 9.26 | 9.36 | 9.09 | 9.65 | 9.56 | 11.76 | 12.12 | 11.78 | 10.96 | 10.81 | 11.58 | 12.01 | 13.05 | 14.27 | 13.88 | 13.19 | 13.67 | 12.45 | 13.30 | 11.32 | 10.44 | 10.95 | 10.42 | 10.46 | 9.98 | 10.52 | 11.20 | 10.94 | 10.84 | 9.05 | 8.14 | 8.24 | 8.86 | 7.54 | 7.16 | 7.72 | 7.10 | 8.10 | 7.10 | 7.83 | 7.05 | 8.73 | 8.47 | 8.83 | 8.68 | 8.81 | 8.68 | 8.63 | 9.95 | 10.16 | 9.95 | 11.60 | 10.74 | 11.15 | 10.23 | 9.89 | 10.36 | 9.96 | 12.64 | 13.02 | 14.11 | 13.72 | 14.64 | 15.16 | 14.18 | 15.46 | 15.60 | 15.46 | 15.42 | 14.50 | 14.82 | 15.56 | 16.80 | 16.32 | 15.36 | 13.98 | 13.87 | 13.70 | 13.92 | 12.38 | 12.98 | 12.36 | 11.69 | 12.11 | 11.23 | 10.23 | 10.54 | 10.26 | 10.21 | 8.25 | 8.37 | 9.68 | 9.70 | 10.17 | 9.29 | 10.70 | 13.44 | 13.90 | 13.72 | 12.97 | 11.89 | 12.53 | 12.48 | 11.89 | 12.55 | 11.82 | 11.34 | 11.93 | 11.62 | 10.67 | 11.09 | 10.79 | 10.50 | 11.89 | 11.92 | 12.55 | 13.23 | 12.77 | 12.57 | 12.35 | 12.30 | 12.05 | 13.08 | 13.49 | 13.08 | 14.05 | 14.37 | 12.95 | 12.79 | 12.81 | 13.24 | 13.19 | 12.34 | 12.21 | 11.05 | 12.45 | 11.10 | 10.95 | 10.32 | 9.27 | 8.60 | 9.46 | 8.41 | 10.75 | 15.21 | 14.75 | 15.67 | 15.93 | 16.55 | 17.95 | 18.69 | 19.66 | 19.85 | 18.06 | 18.29 | 15.20 | 15.36 | 13.76 | 13.54 | 14.56 | 14.27 | 62.81 | 58.50 | 63.16 | 63.81 | 65.46 | 61.01 | 55.77 | 52.25 | 42.95 | 39.03 | 34.98 | 25.08 | 5.49 | 5.63 | 6.16 | 6.26 | 6.02 | 9.54 | 12.28 | 13.57 | 14.13 | 13.65 | 13.79 | 12.83 | 14.34 | 14.16 | 16.07 | 14.96 | 15.99 | 14.48 | 13.76 | 15.32 | 14.05 | 14.02 | 14.60 | 14.30 | 14.23 | 15.36 | 15.89 | 14.11 | 13.10 | 13.18 | 13.37 | 12.38 | 11.91 | 11.75 | 12.54 | 12.22 | 12.82 | 12.74 | 12.21 | 12.13 | 11.84 | 12.74 | 12.82 | 13.88 | 12.99 | 12.73 | 13.04 | 14.41 | 14.91 | 14.41 | 14.91 | 14.66 | 14.20 | 14.31 | 18.59 | 17.73 | 17.66 | 17.99 | 17.66 | 19.72 | 26.81 | 24.70 | 24.62 | 24.37 | 22.68 | 18.89 | 15.84 | 13.47 | 12.44 | 12.68 | 12.04 | 12.91 | 42.48 | 42.75 | 42.48 | 45.93 | 42.22 | 41.42 | 44.61 | 32.28 |
P/BV | 0.82 | 0.82 | 0.81 | 0.77 | 0.82 | 0.81 | 0.80 | 0.75 | 0.79 | 0.81 | 0.80 | 0.69 | 0.66 | 0.60 | 0.68 | 0.67 | 0.66 | 0.68 | 0.70 | 0.77 | 0.78 | 0.75 | 0.80 | 0.79 | 0.88 | 0.91 | 0.88 | 0.82 | 0.81 | 0.87 | 0.90 | 0.93 | 1.02 | 0.99 | 0.94 | 0.98 | 0.94 | 1.00 | 0.85 | 0.79 | 0.83 | 0.79 | 0.79 | 0.84 | 0.89 | 0.95 | 0.92 | 0.91 | 0.89 | 0.80 | 0.81 | 0.87 | 0.74 | 0.70 | 0.76 | 0.76 | 0.86 | 0.76 | 0.83 | 0.75 | 0.97 | 0.94 | 0.98 | 0.96 | 0.98 | 0.96 | 0.96 | 1.13 | 1.16 | 1.13 | 1.32 | 1.22 | 1.40 | 1.28 | 1.24 | 1.30 | 1.25 | 1.59 | 1.63 | 1.66 | 1.61 | 1.72 | 1.78 | 1.66 | 1.76 | 1.78 | 1.76 | 1.76 | 1.65 | 1.69 | 1.77 | 1.81 | 1.76 | 1.65 | 1.51 | 1.49 | 1.42 | 1.44 | 1.28 | 1.35 | 1.28 | 1.21 | 1.26 | 1.40 | 1.27 | 1.31 | 1.28 | 1.27 | 1.15 | 1.17 | 1.35 | 1.35 | 1.42 | 1.30 | 1.49 | 1.87 | 1.93 | 1.91 | 1.80 | 1.65 | 1.71 | 1.71 | 1.62 | 1.72 | 1.62 | 1.55 | 1.63 | 1.63 | 1.49 | 1.55 | 1.51 | 1.47 | 1.64 | 1.64 | 1.73 | 1.82 | 1.76 | 1.73 | 1.70 | 1.71 | 1.67 | 1.81 | 1.87 | 1.81 | 1.96 | 2.01 | 1.81 | 1.79 | 1.79 | 1.85 | 1.84 | 1.94 | 1.92 | 1.74 | 1.96 | 1.75 | 1.82 | 1.72 | 1.54 | 1.43 | 1.57 | 1.40 | 1.79 | 2.14 | 2.07 | 2.20 | 2.24 | 2.33 | 2.39 | 2.49 | 2.62 | 2.65 | 2.41 | 2.44 | 2.03 | 2.05 | 1.84 | 1.81 | 1.94 | 1.90 | 1.97 | 1.83 | 1.98 | 2.00 | 2.05 | 1.91 | 1.75 | 2.11 | 1.74 | 1.58 | 1.41 | 1.01 | 0.87 | 0.89 | 0.98 | 0.99 | 0.95 | 1.51 | 1.95 | 2.26 | 2.35 | 2.27 | 2.29 | 2.13 | 2.35 | 2.32 | 2.63 | 2.45 | 2.62 | 2.37 | 2.26 | 2.54 | 2.33 | 2.32 | 2.42 | 2.37 | 2.47 | 2.66 | 2.75 | 2.45 | 2.27 | 2.28 | 2.27 | 2.10 | 2.02 | 2.00 | 2.13 | 2.08 | 2.26 | 2.24 | 2.15 | 2.13 | 2.08 | 2.24 | 2.26 | 2.42 | 2.27 | 2.22 | 2.28 | 2.43 | 2.51 | 2.43 | 2.51 | 2.47 | 2.40 | 2.41 | 2.46 | 2.34 | 2.33 | 2.38 | 2.33 | 2.61 | 2.93 | 2.70 | 2.69 | 2.66 | 2.48 | 2.06 | 1.86 | 1.58 | 1.46 | 1.49 | 1.41 | 1.51 | 7.88 | 7.93 | 7.88 | 8.52 | 7.83 | 7.69 | 8.28 | 1.71 |
P/Tangible BV | 0.82 | 0.82 | 0.81 | 0.78 | 0.83 | 0.81 | 0.80 | 0.76 | 0.80 | 0.82 | 0.80 | 0.70 | 0.66 | 0.60 | 0.68 | 0.67 | 0.66 | 0.69 | 0.70 | 0.77 | 0.78 | 0.76 | 0.81 | 0.80 | 0.89 | 0.91 | 0.89 | 0.83 | 0.81 | 0.87 | 0.90 | 0.94 | 1.03 | 1.00 | 0.95 | 0.98 | 0.94 | 1.01 | 0.86 | 0.79 | 0.83 | 0.79 | 0.79 | 0.85 | 0.89 | 0.95 | 0.93 | 0.92 | 0.89 | 0.80 | 0.81 | 0.87 | 0.74 | 0.70 | 0.76 | 0.76 | 0.86 | 0.76 | 0.83 | 0.75 | 0.97 | 0.94 | 0.98 | 0.96 | 0.98 | 0.96 | 0.96 | 1.13 | 1.16 | 1.13 | 1.32 | 1.22 | 1.40 | 1.28 | 1.24 | 1.30 | 1.25 | 1.59 | 1.63 | 1.66 | 1.61 | 1.72 | 1.78 | 1.66 | 1.76 | 1.78 | 1.76 | 1.76 | 1.65 | 1.69 | 1.77 | 1.81 | 1.76 | 1.65 | 1.51 | 1.49 | 1.42 | 1.44 | 1.28 | 1.35 | 1.28 | 1.21 | 1.26 | 1.40 | 1.27 | 1.31 | 1.28 | 1.27 | 1.15 | 1.17 | 1.35 | 1.35 | 1.42 | 1.30 | 1.49 | 1.87 | 1.93 | 1.91 | 1.80 | 1.65 | 1.71 | 1.71 | 1.62 | 1.72 | 1.62 | 1.55 | 1.63 | 1.63 | 1.49 | 1.55 | 1.51 | 1.47 | 1.64 | 1.64 | 1.73 | 1.82 | 1.76 | 1.73 | 1.70 | 1.71 | 1.67 | 1.81 | 1.87 | 1.81 | 1.96 | 2.01 | 1.81 | 1.79 | 1.79 | 1.85 | 1.84 | 1.94 | 1.92 | 1.74 | 1.96 | 1.75 | 1.82 | 1.72 | 1.54 | 1.43 | 1.57 | 1.40 | 1.79 | 2.14 | 2.07 | 2.20 | 2.24 | 2.33 | 2.39 | 2.49 | 2.62 | 2.65 | 2.41 | 2.44 | 2.03 | 2.05 | 1.84 | 1.81 | 1.94 | 1.90 | 1.97 | 1.83 | 1.98 | 2.00 | 2.05 | 1.91 | 1.75 | 2.11 | 1.74 | 1.58 | 1.41 | 1.01 | 0.87 | 0.89 | 0.98 | 0.99 | 0.95 | 1.51 | 1.95 | 2.26 | 2.35 | 2.27 | 2.29 | 2.13 | 2.35 | 2.32 | 2.63 | 2.45 | 2.62 | 2.37 | 2.26 | 2.54 | 2.33 | 2.32 | 2.42 | 2.37 | 2.47 | 2.66 | 2.75 | 2.45 | 2.27 | 2.28 | 2.27 | 2.10 | 2.02 | 2.00 | 2.13 | 2.08 | 2.26 | 2.24 | 2.15 | 2.13 | 2.08 | 2.24 | 2.26 | 2.42 | 2.27 | 2.22 | 2.28 | 2.43 | 2.51 | 2.43 | 2.51 | 2.47 | 2.40 | 2.41 | 2.46 | 2.34 | 2.33 | 2.38 | 2.33 | 2.61 | 2.93 | 2.70 | 2.69 | 2.66 | 2.48 | 2.06 | 1.86 | 1.58 | 1.46 | 1.49 | 1.41 | 1.51 | 7.88 | 7.93 | 7.88 | 8.52 | 7.83 | 7.69 | 8.28 | 1.71 |
TEV/LTM Total Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Market Cap/LTM Total Revenue | 4.25 | 4.25 | 4.20 | 4.03 | 4.28 | 4.20 | 4.14 | 4.07 | 4.30 | 4.38 | 4.32 | 3.74 | 3.60 | 3.27 | 3.70 | 3.65 | 3.61 | 3.74 | 3.80 | 4.59 | 4.64 | 4.50 | 4.78 | 4.74 | 5.79 | 5.96 | 5.80 | 5.40 | 5.32 | 5.70 | 5.91 | 6.40 | 7.00 | 6.81 | 6.47 | 6.70 | 6.16 | 6.57 | 5.60 | 5.16 | 5.41 | 5.15 | 5.17 | 5.11 | 5.38 | 5.73 | 5.60 | 5.55 | 4.92 | 4.43 | 4.48 | 4.82 | 4.10 | 3.89 | 4.20 | 4.05 | 4.62 | 4.05 | 4.47 | 4.02 | 5.21 | 5.06 | 5.27 | 5.18 | 5.26 | 5.18 | 5.15 | 5.99 | 6.11 | 5.99 | 6.98 | 6.46 | 6.74 | 6.19 | 5.98 | 6.27 | 6.02 | 7.65 | 7.87 | 8.43 | 8.19 | 8.75 | 9.06 | 8.47 | 9.49 | 9.57 | 9.49 | 9.46 | 8.90 | 9.09 | 9.55 | 9.87 | 9.59 | 9.03 | 8.22 | 8.15 | 8.12 | 8.26 | 7.34 | 7.70 | 7.33 | 6.93 | 7.19 | 6.71 | 6.12 | 6.30 | 6.13 | 6.11 | 4.76 | 4.83 | 5.58 | 5.59 | 5.86 | 5.36 | 6.17 | 7.65 | 7.90 | 7.81 | 7.38 | 6.77 | 6.98 | 6.96 | 6.62 | 6.99 | 6.59 | 6.32 | 6.65 | 6.53 | 6.00 | 6.24 | 6.06 | 5.90 | 6.83 | 6.85 | 7.21 | 7.60 | 7.34 | 7.22 | 7.09 | 7.35 | 7.20 | 7.82 | 8.06 | 7.82 | 8.28 | 8.47 | 7.63 | 7.54 | 7.55 | 7.81 | 7.77 | 8.32 | 8.23 | 7.45 | 8.39 | 7.48 | 7.61 | 7.18 | 6.44 | 5.98 | 6.57 | 5.85 | 7.47 | 8.86 | 8.59 | 9.12 | 9.27 | 9.64 | 7.22 | 7.52 | 7.91 | 7.98 | 7.26 | 7.35 | 6.11 | 6.10 | 5.46 | 5.37 | 5.78 | 5.66 | 14.49 | 13.50 | 14.58 | 14.73 | 15.11 | 14.08 | 12.87 | 13.60 | 11.18 | 10.16 | 9.11 | 6.53 | 2.97 | 3.05 | 3.33 | 3.38 | 3.25 | 5.16 | 6.64 | 7.79 | 8.12 | 7.84 | 7.92 | 7.37 | 6.36 | 6.28 | 7.13 | 6.64 | 7.09 | 6.42 | 6.10 | 6.79 | 6.22 | 6.21 | 6.46 | 6.33 | 7.90 | 8.52 | 8.82 | 7.83 | 7.27 | 7.31 | 7.86 | 7.28 | 7.00 | 6.91 | 7.37 | 7.19 | 7.91 | 7.86 | 7.53 | 7.48 | 7.31 | 7.86 | 7.91 | 8.39 | 7.86 | 7.70 | 7.89 | 8.49 | 8.79 | 8.49 | 8.79 | 8.64 | 8.37 | 8.43 | 10.31 | 9.83 | 9.79 | 9.98 | 9.79 | 10.93 | 12.98 | 11.96 | 11.92 | 11.79 | 10.98 | 9.14 | 7.45 | 6.33 | 5.85 | 5.96 | 5.66 | 6.07 | 9.09 | 9.15 | 9.09 | 9.83 | 9.03 | 8.86 | 9.55 | 8.56 |
TEV/LTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
TEV/LTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
SG&A Margin | 24.02 | 24.02 | 24.02 | 24.02 | 24.02 | 24.02 | 24.02 | 18.80 | 18.80 | 25.47 | 25.47 | 25.47 | 25.48 | 25.48 | 25.48 | 24.35 | 24.35 | 24.35 | 24.35 | 25.19 | 25.19 | 27.49 | 27.49 | 27.49 | 28.78 | 28.78 | 28.78 | 30.20 | 30.20 | 30.20 | 29.88 | 29.88 | 29.88 | 29.57 | 29.57 | 29.57 | 29.07 | 29.07 | 29.07 | 28.60 | 28.60 | 28.60 | 27.57 | 27.57 | 27.57 | 26.62 | 26.62 | 26.62 | 25.89 | 25.89 | 25.89 | 25.21 | 25.21 | 25.21 | 24.85 | 24.85 | 24.85 | 24.51 | 24.51 | 24.51 | 24.22 | 24.22 | 24.22 | 23.93 | 23.93 | 23.93 | 23.81 | 23.81 | 23.81 | 23.68 | 23.68 | 23.68 | 23.51 | 23.51 | 23.51 | 23.33 | 23.33 | 23.33 | 23.76 | 23.76 | 23.76 | 24.22 | 24.22 | 24.22 | 24.24 | 24.24 | 24.24 | 24.27 | 24.27 | 24.27 | 24.48 | 24.48 | 24.48 | 24.71 | 24.71 | 24.71 | 24.84 | 24.84 | 24.84 | 24.98 | 24.98 | 24.98 | 24.61 | 24.61 | 24.61 | 24.25 | 24.25 | 24.25 | 22.92 | 22.92 | 22.92 | 22.92 | 22.92 | 22.92 | 23.45 | 23.45 | 23.45 | 23.96 | 23.96 | 23.96 | 25.20 | 25.20 | 25.20 | 25.37 | 25.37 | 25.37 | 25.44 | 25.44 | 25.44 | 25.50 | 25.50 | 25.50 | 26.18 | 26.18 | 26.18 | 26.93 | 26.93 | 26.93 | 26.98 | 26.98 | 26.98 | 27.02 | 27.02 | 27.02 | 27.37 | 27.37 | 27.37 | 27.74 | 27.74 | 27.74 | 28.27 | 28.27 | 28.27 | 28.85 | 28.85 | 28.85 | 27.73 | 27.73 | 27.73 | 26.61 | 26.61 | 26.61 | 27.16 | 27.16 | 27.16 | 27.77 | 27.77 | 27.77 | 27.53 | 27.53 | 27.53 | 27.29 | 27.29 | 27.29 | 27.03 | 27.03 | 27.03 | 26.76 | 26.76 | 26.76 | 45.41 | 45.41 | 45.41 | 70.77 | 70.77 | 70.77 | 70.14 | 70.14 | 70.14 | 69.52 | 69.52 | 69.52 | 48.80 | 48.80 | 48.80 | 30.45 | 30.45 | 30.45 | 26.96 | 26.96 | 26.96 | 23.94 | 23.94 | 23.94 | 22.81 | 22.81 | 22.81 | 21.58 | 21.58 | 21.58 | 22.47 | 22.47 | 22.47 | 23.40 | 23.40 | 23.40 | 19.44 | 19.44 | 19.44 | 16.19 | 16.19 | 16.19 | 14.53 | 14.53 | 14.53 | 12.72 | 12.72 | 12.72 | 7.03 | 7.03 | 7.03 | 0.85 | 0.85 | 0.85 | 2.06 | 2.06 | 2.06 | 3.48 | 3.48 | 3.48 | 7.76 | 7.76 | 7.76 | 12.76 | 12.76 | 12.76 | 7.07 | 7.07 | 7.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.81 | 3.81 | 3.81 | 9.68 | 9.68 | 9.68 | 9.08 | 9.08 |
EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |