pww.comGiant Biogene Holding Co., Ltd. - SEHK:2367

Valuation And Growth

Segments

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022

Valuation Multiples

TEV/LTM Unlevered FCF

20.98

21.42

17.93

17.97

19.17

18.37

-

31.53

36.17

39.29

36.62

-

-

-

-

-

-

-

-

-

-

-

-

-

6.78

5.83

4.80

3.72

Market Cap/LTM Levered FCF

23.64

24.08

20.60

20.64

21.83

21.03

-

35.11

39.75

42.87

40.20

-

-

-

-

-

-

-

-

-

-

-

-

-

6.97

6.02

4.99

3.91

P/LTM Normalized EPS

39.79

40.52

34.92

34.99

37.02

35.66

28.80

33.58

38.01

41.00

39.76

35.28

36.93

32.65

36.72

36.98

32.39

35.02

38.24

42.63

42.38

39.95

42.93

58.46

63.84

55.20

45.74

35.80

P/LTM EPS

29.43

29.97

25.83

25.88

27.39

26.38

21.35

24.84

28.12

30.33

29.41

26.10

27.02

23.89

26.87

27.06

23.70

25.63

28.38

31.55

31.37

29.57

31.78

43.27

46.22

39.96

33.11

25.92

P/BV

8.94

9.11

7.85

7.87

8.32

8.02

6.36

8.23

9.31

10.04

9.74

8.48

9.21

8.14

9.16

9.22

8.08

8.73

9.86

10.66

10.60

9.99

10.74

10.54

33.82

29.24

24.23

18.96

P/Tangible BV

8.95

9.12

7.86

7.87

8.33

8.02

6.36

8.24

9.33

10.06

9.75

8.49

9.23

8.16

9.17

9.24

8.09

8.75

9.88

10.69

10.63

10.02

10.77

10.56

34.07

29.46

24.41

19.11

TEV/LTM Total Revenue

10.71

10.93

9.15

9.17

9.78

9.37

7.33

9.46

10.85

11.78

10.98

9.62

9.90

8.65

9.84

9.92

8.57

9.34

10.45

11.84

11.77

11.04

11.94

16.59

23.36

20.11

16.55

12.81

Market Cap/LTM Total Revenue

12.07

12.29

10.51

10.53

11.14

10.73

8.69

10.53

11.92

12.85

12.05

10.70

10.83

9.58

10.77

10.85

9.50

10.27

11.38

12.78

12.71

11.98

12.87

17.53

24.02

20.77

17.21

13.47

TEV/LTM EBITDA

23.62

24.11

20.19

20.24

21.59

20.68

16.22

20.25

23.23

25.24

23.52

20.72

21.54

18.81

21.41

21.57

18.64

20.32

22.75

24.13

23.99

22.50

24.32

33.93

38.80

33.40

27.49

21.28

TEV/LTM EBIT

24.07

24.57

20.58

20.62

22.00

21.07

16.48

20.68

23.72

25.76

24.01

21.04

22.02

19.23

21.89

22.06

19.06

20.78

23.23

24.71

24.56

23.04

24.90

34.62

39.82

34.28

28.21

21.84

Margin Analysis

Gross Margin

82.74

82.74

82.74

82.74

82.74

82.74

83.13

83.13

83.13

83.63

83.63

83.63

83.80

83.80

83.80

84.01

84.01

84.01

84.18

84.18

84.18

84.39

84.39

84.39

87.24

87.24

87.24

87.24

SG&A Margin

36.25

36.25

36.25

36.25

36.25

36.25

36.04

36.04

36.04

35.79

35.79

35.79

36.36

36.36

36.36

37.04

37.04

37.04

35.95

35.95

35.95

34.57

34.57

34.57

26.96

26.96

26.96

26.96

EBITDA Margin

45.28

45.28

45.28

45.28

45.28

45.28

45.87

45.87

45.87

46.63

46.63

46.63

46.31

46.31

46.31

45.92

45.92

45.92

47.28

47.28

47.28

49.00

49.00

49.00

60.14

60.14

60.14

60.14

EBIT Margin

44.48

44.48

44.48

44.48

44.48

44.48

45.03

45.03

45.03

45.73

45.73

45.73

45.38

45.38

45.38

44.97

44.97

44.97

46.28

46.28

46.28

47.92

47.92

47.92

58.65

58.65

58.65

58.65

Earnings from Cont. Ops Margin

39.53

39.53

39.53

39.53

39.53

39.53

40.22

40.22

40.22

41.09

41.09

41.09

41.15

41.15

41.15

41.21

41.21

41.21

41.72

41.72

41.72

42.36

42.36

42.36

53.34

53.34

53.34

53.34

Net Income Margin

39.65

39.65

39.65

39.65

39.65

39.65

40.33

40.33

40.33

41.19

41.19

41.19

41.22

41.22

41.22

41.26

41.26

41.26

41.75

41.75

41.75

42.38

42.38

42.38

53.34

53.34

53.34

53.34

Levered Free Cash Flow Margin

51.04

51.04

51.04

51.04

51.04

51.04

53.34

53.34

53.34

29.99

29.99

29.99

-

-

-

-

-

-

-

-

-

-258.18

-258.18

-258.18

193.63

193.63

193.63

193.63

Unlevered Free Cash Flow Margin

51.04

51.04

51.04

51.04

51.04

51.04

53.34

53.34

53.34

29.99

29.99

29.99

-

-

-

-

-

-

-

-

-

-258.18

-258.18

-258.18

193.63

193.63

193.63

193.63

Margin Analysis

Total Revenue

-
-
-
-
-
-
-
-

HKD$ 4938.77

-
-

HKD$ 4421.10

-
-

HKD$ 3796.02

-
-

HKD$ 3505.79

-
-

HKD$ 3215.55

-
-

HKD$ 2881.20

-
-

HKD$ 2546.85

-

Profitability

Return on Equity

37.14 %

37.14 %

37.14 %

37.14 %

37.14 %

37.14 %

33.83 %

33.83 %

33.83 %

40.18 %

40.18 %

40.18 %

-

-

-

-

-

-

-

-

-

51.98 %

51.98 %

51.98 %

112.30 %

112.30 %

112.30 %

112.30 %

Return on Assets

21.27 %

21.27 %

21.27 %

21.27 %

21.27 %

21.27 %

19.27 %

19.27 %

19.27 %

24.84 %

24.84 %

24.84 %

-

-

-

-

-

-

-

-

-

12.86 %

12.86 %

12.86 %

10.81 %

10.81 %

10.81 %

10.81 %

Return on Capital

26.11 %

26.11 %

26.11 %

26.11 %

26.11 %

26.11 %

23.66 %

23.66 %

23.66 %

27.93 %

27.93 %

27.93 %

-

-

-

-

-

-

-

-

-

36.73 %

36.73 %

36.73 %

77.18 %

77.18 %

77.18 %

77.18 %

Dividends

Dividend/Market Cap

-

0.83 %

0.96 %

0.96 %

0.91 %

0.94 %

1.21 %

1.19 %

1.05 %

0.96 %

0.99 %

1.12 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

-4.19 %

-3.40 %

-3.40 %

-3.40 %

-3.40 %

-3.40 %

-3.40 %

-3.40 %

-3.40 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend/TEV

-

0.93 %

1.10 %

1.10 %

1.03 %

1.08 %

1.43 %

1.32 %

1.15 %

1.05 %

1.09 %

1.25 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback/TEV

-

-4.71 %

-3.91 %

-3.91 %

-3.88 %

-3.90 %

-4.03 %

-3.79 %

-3.74 %

-3.71 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Free Cash Flow Yield/Market Cap

-

2.78 %

3.25 %

3.25 %

3.07 %

3.19 %

3.93 %

4.01 %

3.54 %

2.88 %

3.08 %

3.47 %

3.45 %

3.91 %

3.47 %

1.97 %

2.25 %

2.08 %

0.46 %

0.50 %

0.50 %

0.39 %

0.36 %

0.27 %

0.17 %

0.20 %

0.24 %

9.47 %

Free Cash Flow Yield/TEV

-

3.13 %

3.74 %

3.73 %

3.49 %

3.65 %

4.66 %

4.46 %

3.89 %

3.15 %

3.38 %

3.85 %

3.78 %

4.33 %

3.80 %

2.15 %

2.49 %

2.28 %

0.50 %

0.54 %

0.54 %

0.42 %

0.39 %

0.28 %

0.18 %

0.20 %

0.25 %

9.96 %

Growth

Total Revenue

HKD$ 49.36

HKD$ 49.36

HKD$ 49.36

HKD$ 49.36

HKD$ 49.36

HKD$ 49.36

HKD$ 49.22

HKD$ 49.22

HKD$ 49.22

HKD$ 49.05

HKD$ 49.05

HKD$ 49.05

-
-
-
-
-
-
-
-
-

HKD$ 52.30

HKD$ 52.30

HKD$ 52.30

HKD$ 30.41

HKD$ 30.41

HKD$ 30.41

HKD$ 30.41

Gross Profit

47.11 %

47.11 %

47.11 %

47.11 %

47.11 %

47.11 %

47.37 %

47.37 %

47.37 %

47.71 %

47.71 %

47.71 %

-

-

-

-

-

-

-

-

-

47.32 %

47.32 %

47.32 %

34.48 %

34.48 %

34.48 %

34.48 %

EBITDA

47.26 %

47.26 %

47.26 %

47.26 %

47.26 %

47.26 %

44.77 %

44.77 %

44.77 %

41.83 %

41.83 %

41.83 %

-

-

-

-

-

-

-

-

-

24.10 %

24.10 %

24.10 %

13.03 %

13.03 %

13.03 %

13.03 %

Earnings from Cont. Ops.

43.27 %

43.27 %

43.27 %

43.27 %

43.27 %

43.27 %

43.86 %

43.86 %

43.86 %

44.59 %

44.59 %

44.59 %

-

-

-

-

-

-

-

-

-

20.95 %

20.95 %

20.95 %

0.20 %

0.20 %

0.20 %

0.20 %

Net Income

43.54 %

43.54 %

43.54 %

43.54 %

43.54 %

43.54 %

44.14 %

44.14 %

44.14 %

44.88 %

44.88 %

44.88 %

-

-

-

-

-

-

-

-

-

21.00 %

21.00 %

21.00 %

0.20 %

0.20 %

0.20 %

0.20 %

Unlevered Free Cash Flow

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

132.16 %

132.16 %

132.16 %

132.16 %

132.16 %

132.16 %

132.16 %

Dividend per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL

PWW

Professional financial data analysis platform with 30 years of market data expertise.Providing comprehensive insights for investors worldwide.

Company

Concat

Legal

Terms of Service

Privacy Policy

© 2024 PWW Financial Data Platform. All rights reserved.