pww.comKuaishou Technology - SEHK:1024

Profile

Price

HKD$ 44.1

()

Market Cap

HKD$ 192.599B

Shares Out

4367.319 M

Employees

24564

Dividends

Yield

0 %

Payout (TTM)

0 %

DPS (TTM)

0

DPS Growth 3Yr

0 %

DPS Growth 5Yr

0 %

DPS Growth 10Yr

0 %

FinancialHealth

Cash

-

Net Debt

HKD$ 2.817B

Debt/Equity (TTM)

38.3 %

Returns(TTM)

ROA

11.59 %

ROE

27.28 %

ROCE

20.17 %

Valuation(TTM)

P/E

13.072

P/B

3.217

P/FCF

8.705 %

Margins(TTM)

Gross

53.77 %

Operating

11.34 %

Pre-Tax

11.67 %

Net

11.49 %

FCFPS

4.659 %

Growth(CAGR)

RevPS 3Yr

0.786 %

RevPS 5Yr

4.17 %

RevPS 10Yr

11.585 %

NetIncomePS 3Yr

1.051 %

NetIncomePS 5Yr

1.476 %

NetIncomePS 10Yr

1.295 %

  • Last Price

    HKD$ 44.1

  • 5D

    6.522%

  • 1M

    8.088%

  • 3M

    -8.506%

  • 1Y

    9.975%

Kuaishou Technology shows strong bullish indicators, including a growing user base with over 400 million DAUs, 11.4% revenue growth to RMB 31.1 billion, and a 24.4% rise in adjusted net profit to RMB 3.9 billion in Q3 2024. Key advancements in AI and e-commerce, alongside strategic partnerships, further enhance its market position. However, bearish factors include a 3.9% decline in live streaming revenue, challenges in consumer demand, increased operating costs, and potential regulatory risks. The company's ability to navigate these challenges while leveraging its strengths will be vital for sustained growth. Investors should closely monitor these dynamics.

Valuation And Growth

Segments

Guidance and Outlook

Bulls - Bears Say

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022Oct-31-2022Sep-30-2022Aug-31-2022Jul-31-2022Jun-30-2022May-31-2022Apr-30-2022Mar-31-2022Feb-28-2022Jan-31-2022Dec-31-2021Nov-30-2021Oct-31-2021Sep-30-2021Aug-31-2021Jul-31-2021Jun-30-2021May-31-2021Apr-30-2021Mar-31-2021Feb-28-2021

Valuation Multiples

TEV/LTM Unlevered FCF

5.13

5.20

5.10

6.17

6.69

8.34

5.69

7.97

8.46

10.63

13.89

9.43

10.17

8.70

12.50

13.83

13.48

17.42

17.84

81.26

63.08

62.38

84.93

31.77

-

-

-

-

-

-

-

-

-

-

-

148.89

180.93

176.69

139.69

168.07

-

-

-

-

-

-

-

-

-

Market Cap/LTM Levered FCF

6.40

6.47

6.37

7.45

8.57

10.25

7.56

10.36

10.87

13.07

16.75

11.90

12.61

11.10

14.99

16.35

16.21

20.25

20.68

101.40

80.79

80.00

115.90

35.31

-

-

-

-

-

-

-

-

-

-

-

184.56

222.41

217.80

177.56

208.43

-

-

-

-

-

-

-

-

-

P/LTM Normalized EPS

18.42

18.62

18.29

21.32

23.37

27.93

20.52

25.87

27.26

32.75

56.27

49.33

126.14

110.83

150.09

163.56

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/LTM EPS

11.11

11.23

11.03

12.86

13.65

16.31

11.99

15.84

16.69

20.06

35.27

30.92

147.95

130.00

176.05

191.84

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/BV

2.77

2.80

2.75

3.21

3.27

3.91

2.87

3.34

3.52

4.23

4.48

3.93

3.90

3.43

4.64

5.06

4.66

5.82

5.94

6.37

5.07

5.02

4.89

5.71

4.96

6.49

6.72

5.35

2.92

4.61

6.18

6.68

7.39

6.42

5.10

5.08

6.13

6.02

4.93

5.82

6.54

5.23

5.29

4.38

7.74

7.72

-

-

-

P/Tangible BV

2.82

2.85

2.80

3.27

3.33

3.98

2.92

3.41

3.59

4.31

4.58

4.01

4.00

3.51

4.76

5.18

4.79

5.97

6.10

6.55

5.22

5.17

5.03

5.88

5.10

6.67

6.91

5.50

3.01

4.74

6.36

6.87

7.60

6.61

5.23

5.21

6.28

6.17

5.05

5.96

6.69

5.35

5.42

4.47

7.91

7.89

-

-

-

TEV/LTM Total Revenue

1.05

1.07

1.05

1.26

1.21

1.50

1.03

1.17

1.24

1.56

1.65

1.38

1.36

1.17

1.68

1.85

1.66

2.14

2.20

2.35

1.83

1.81

1.84

2.21

2.01

2.71

2.80

2.17

1.11

1.89

2.64

2.94

3.27

2.81

2.47

3.08

3.74

3.65

2.89

3.47

4.61

3.56

3.64

5.31

10.00

9.97

18.46

18.88

24.36

Market Cap/LTM Total Revenue

1.30

1.31

1.29

1.51

1.52

1.82

1.34

1.49

1.57

1.89

1.94

1.70

1.65

1.45

1.96

2.14

1.94

2.43

2.48

2.59

2.06

2.04

2.09

2.46

2.28

2.98

3.07

2.44

1.35

2.13

2.88

3.23

3.55

3.09

2.86

3.51

4.22

4.14

3.37

3.96

5.18

4.13

4.22

6.09

10.78

10.75

15.67

16.09

21.42

TEV/LTM EBITDA

6.15

6.23

6.11

7.39

7.45

9.29

6.34

7.77

8.25

10.37

14.34

11.94

17.53

14.99

21.55

23.83

43.40

56.08

57.45

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TEV/LTM EBIT

9.25

9.38

9.19

11.12

11.62

14.49

9.88

12.96

13.76

17.29

31.84

26.58

84.28

72.08

103.58

114.57

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Margin Analysis

Gross Margin

54.37

54.37

54.37

54.37

53.77

53.77

53.77

52.52

52.52

52.52

50.58

50.58

48.51

48.51

48.51

47.16

47.16

47.16

45.82

45.82

45.82

44.73

44.73

44.73

43.63

43.63

43.63

42.43

42.43

42.43

42.08

42.08

42.08

41.97

41.97

41.97

43.32

43.32

43.32

43.80

43.80

43.80

41.91

41.91

41.91

40.52

40.52

40.52

37.97

SG&A Margin

34.49

34.49

34.49

34.49

34.30

34.30

34.30

34.18

34.18

34.18

35.26

35.26

36.48

36.48

36.48

38.50

38.50

38.50

41.01

41.01

41.01

43.58

43.58

43.58

45.86

45.86

45.86

49.22

49.22

49.22

53.53

53.53

53.53

58.68

58.68

58.68

58.60

58.60

58.60

55.20

55.20

55.20

50.92

50.92

50.92

48.13

48.13

48.13

48.53

EBITDA Margin

14.69

14.69

14.69

14.69

13.83

13.83

13.83

12.57

12.57

12.57

8.86

8.86

4.79

4.79

4.79

0.97

0.97

0.97

-3.19

-3.19

-3.19

-8.34

-8.34

-8.34

-14.27

-14.27

-14.27

-18.68

-18.68

-18.68

-25.51

-25.51

-25.51

-29.06

-29.06

-29.06

-26.46

-26.46

-26.46

-20.38

-20.38

-20.38

-14.18

-14.18

-14.18

-12.05

-12.05

-12.05

-13.87

EBIT Margin

11.41

11.41

11.41

11.41

10.44

10.44

10.44

9.09

9.09

9.09

5.25

5.25

1.54

1.54

1.54

-2.64

-2.64

-2.64

-6.81

-6.81

-6.81

-11.87

-11.87

-11.87

-16.42

-16.42

-16.42

-22.95

-22.95

-22.95

-30.13

-30.13

-30.13

-34.15

-34.15

-34.15

-31.76

-31.76

-31.76

-25.73

-25.73

-25.73

-19.63

-19.63

-19.63

-17.47

-17.47

-17.47

-19.17

Earnings from Cont. Ops Margin

12.07

12.07

12.07

12.07

11.49

11.49

11.49

9.68

9.68

9.68

5.64

5.64

1.14

1.14

1.14

-3.50

-3.50

-3.50

-8.45

-8.45

-8.45

-14.53

-14.53

-14.53

-20.31

-20.31

-20.31

-25.91

-25.91

-25.91

-31.22

-31.22

-31.22

-96.29

-96.29

-96.29

-121.92

-121.92

-121.92

-162.80

-162.80

-162.80

-227.19

-227.19

-227.19

-198.44

-198.44

-198.44

-219.70

Net Income Margin

12.07

12.07

12.07

12.07

11.49

11.49

11.49

9.68

9.68

9.68

5.64

5.64

1.14

1.14

1.14

-3.50

-3.50

-3.50

-8.45

-8.45

-8.45

-14.54

-14.54

-14.54

-20.31

-20.31

-20.31

-25.91

-25.91

-25.91

-31.22

-31.22

-31.22

-96.29

-96.29

-96.29

-121.92

-121.92

-121.92

-162.80

-162.80

-162.80

-227.19

-227.19

-227.19

-198.44

-198.44

-198.44

-219.70

Levered Free Cash Flow Margin

20.25

20.25

20.25

20.25

17.77

17.77

17.77

14.42

14.42

14.42

11.59

11.59

14.01

14.01

14.01

13.11

13.11

13.11

3.69

3.69

3.69

0.51

0.51

0.51

-8.14

-8.14

-8.14

-6.60

-6.60

-6.60

-5.26

-5.26

-5.26

-1.21

-1.21

-1.21

1.85

1.85

1.85

-

-

-

-

-

-

-0.47

-0.47

-0.47

-

Unlevered Free Cash Flow Margin

20.50

20.50

20.50

20.50

18.03

18.03

18.03

14.68

14.68

14.68

11.86

11.86

14.33

14.33

14.33

13.43

13.43

13.43

4.04

4.04

4.04

0.87

0.87

0.87

-7.75

-7.75

-7.75

-6.20

-6.20

-6.20

-4.85

-4.85

-4.85

-0.78

-0.78

-0.78

2.02

2.02

2.02

-

-

-

-

-

-

-0.23

-0.23

-0.23

-

Margin Analysis

Total Revenue

-
-
-
-
-

HKD$ 133324.96

-
-

HKD$ 132816.50

-
-

HKD$ 126738.13

-
-

HKD$ 122223.81

-
-

HKD$ 117626.55

-
-

HKD$ 112434.70

-
-

HKD$ 105919.05

-
-

HKD$ 101448.89

-
-

HKD$ 97288.15

-
-

HKD$ 94449.84

-
-

HKD$ 91696.47

-
-

HKD$ 87336.67

-
-

HKD$ 80516.60

-
-

HKD$ 74983.90

-
-

HKD$ 68223.67

-

Profitability

Return on Equity

28.75 %

28.75 %

28.75 %

28.75 %

27.92 %

27.92 %

27.92 %

24.77 %

24.77 %

24.77 %

14.39 %

14.39 %

2.87 %

2.87 %

2.87 %

-8.76 %

-8.76 %

-8.76 %

-20.72 %

-20.72 %

-20.72 %

-32.23 %

-32.23 %

-32.23 %

-40.45 %

-40.45 %

-40.45 %

-47.79 %

-47.79 %

-47.79 %

-52.76 %

-52.76 %

-52.76 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Return on Assets

7.70 %

7.70 %

7.70 %

7.70 %

7.44 %

7.44 %

7.44 %

6.99 %

6.99 %

6.99 %

3.80 %

3.80 %

1.16 %

1.16 %

1.16 %

-1.99 %

-1.99 %

-1.99 %

-4.90 %

-4.90 %

-4.90 %

-7.69 %

-7.69 %

-7.69 %

-10.65 %

-10.65 %

-10.65 %

-14.25 %

-14.25 %

-14.25 %

-17.65 %

-17.65 %

-17.65 %

-23.93 %

-23.93 %

-23.93 %

-20.79 %

-20.79 %

-20.79 %

-

-

-

-

-

-

-15.18 %

-15.18 %

-15.18 %

-

Return on Capital

13.00 %

13.00 %

13.00 %

13.00 %

12.50 %

12.50 %

12.50 %

11.65 %

11.65 %

11.65 %

6.33 %

6.33 %

1.93 %

1.93 %

1.93 %

-3.22 %

-3.22 %

-3.22 %

-8.03 %

-8.03 %

-8.03 %

-12.54 %

-12.54 %

-12.54 %

-16.32 %

-16.32 %

-16.32 %

-21.02 %

-21.02 %

-21.02 %

-25.81 %

-25.81 %

-25.81 %

-38.57 %

-38.57 %

-38.57 %

-31.23 %

-31.23 %

-31.23 %

-

-

-

-

-

-

-26.00 %

-26.00 %

-26.00 %

-

Dividends

Dividend/Market Cap

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

1.74 %

1.32 %

1.05 %

0.88 %

0.95 %

0.59 %

-0.41 %

0.07 %

-0.02 %

-0.02 %

-0.11 %

-0.27 %

-0.52 %

-0.87 %

-0.95 %

-1.12 %

-1.28 %

-1.33 %

-0.92 %

-1.42 %

-1.46 %

-1.53 %

-1.58 %

-1.70 %

-1.94 %

-1.84 %

-2.29 %

-2.59 %

-2.77 %

-2.87 %

-3.22 %

-2.72 %

-2.72 %

-2.67 %

-2.58 %

-2.43 %

-2.13 %

-1.63 %

-1.18 %

-0.81 %

-0.59 %

-0.43 %

-0.03 %

-

-

-

-

-

Dividend/TEV

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback/TEV

-

2.14 %

1.62 %

1.25 %

1.12 %

1.14 %

0.77 %

-0.52 %

0.08 %

-0.02 %

-0.02 %

-0.13 %

-0.33 %

-0.65 %

-1.01 %

-1.10 %

-1.33 %

-1.45 %

-1.50 %

-1.01 %

-1.60 %

-1.65 %

-1.74 %

-1.76 %

-1.93 %

-2.14 %

-2.02 %

-2.58 %

-3.14 %

-3.11 %

-3.13 %

-3.53 %

-2.96 %

-3.00 %

-3.10 %

-2.94 %

-2.74 %

-2.41 %

-1.91 %

-1.35 %

-0.91 %

-0.68 %

-0.50 %

-0.03 %

-

-

-

-

-

Free Cash Flow Yield/Market Cap

-

-2.56 %

-2.60 %

-2.22 %

-2.33 %

-1.95 %

-2.08 %

-1.90 %

-1.81 %

1.57 %

1.56 %

1.78 %

0.51 %

0.58 %

0.43 %

-0.21 %

-0.24 %

-0.19 %

0.02 %

0.02 %

0.02 %

-1.18 %

-1.22 %

-1.04 %

-8.16 %

-6.24 %

-6.07 %

-7.25 %

-12.70 %

-8.06 %

-10.67 %

-9.30 %

-8.45 %

-12.56 %

-14.30 %

-12.88 %

-6.74 %

-6.89 %

-8.45 %

-2.86 %

-2.36 %

-2.96 %

1.52 %

1.17 %

0.66 %

1.41 %

1.04 %

1.01 %

-0.22 %

Free Cash Flow Yield/TEV

-

-3.14 %

-3.20 %

-2.65 %

-2.94 %

-2.36 %

-2.72 %

-2.43 %

-2.29 %

1.90 %

1.84 %

2.20 %

0.62 %

0.72 %

0.50 %

-0.24 %

-0.28 %

-0.22 %

0.02 %

0.02 %

0.03 %

-1.34 %

-1.39 %

-1.15 %

-9.26 %

-6.87 %

-6.66 %

-8.15 %

-15.42 %

-9.07 %

-11.63 %

-10.19 %

-9.18 %

-13.82 %

-16.58 %

-14.68 %

-7.62 %

-7.81 %

-9.87 %

-3.27 %

-2.65 %

-3.44 %

1.76 %

1.35 %

0.72 %

1.52 %

0.88 %

0.86 %

-0.19 %

Growth

Total Revenue

HKD$ 13.62

HKD$ 13.62

HKD$ 13.62

HKD$ 13.62

HKD$ 15.82

HKD$ 15.82

HKD$ 15.82

HKD$ 19.66

HKD$ 19.66

HKD$ 19.66

HKD$ 20.48

HKD$ 20.48

HKD$ 20.91

HKD$ 20.91

HKD$ 20.91

HKD$ 19.04

HKD$ 19.04

HKD$ 19.04

HKD$ 15.51

HKD$ 15.51

HKD$ 15.51

HKD$ 16.16

HKD$ 16.16

HKD$ 16.16

HKD$ 20.83

HKD$ 20.83

HKD$ 20.83

HKD$ 25.96

HKD$ 25.96

HKD$ 25.96

HKD$ 34.41

HKD$ 34.41

HKD$ 34.41

HKD$ 37.95

HKD$ 37.95

HKD$ 37.95

HKD$ 42.30

HKD$ 42.30

HKD$ 42.30

-
-
-
-
-
-

HKD$ 50.24

HKD$ 50.24

HKD$ 50.24

-

Gross Profit

27.34 %

27.34 %

27.34 %

27.34 %

32.05 %

32.05 %

32.05 %

37.15 %

37.15 %

37.15 %

36.22 %

36.22 %

34.44 %

34.44 %

34.44 %

32.29 %

32.29 %

32.29 %

25.78 %

25.78 %

25.78 %

23.81 %

23.81 %

23.81 %

21.67 %

21.67 %

21.67 %

22.03 %

22.03 %

22.03 %

34.96 %

34.96 %

34.96 %

42.89 %

42.89 %

42.89 %

62.38 %

62.38 %

62.38 %

-

-

-

-

-

-

68.86 %

68.86 %

68.86 %

-

EBITDA

152.68 %

152.68 %

152.68 %

152.68 %

1702.05 %

1702.05 %

1702.05 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from Cont. Ops.

1108.23 %

1108.23 %

1108.23 %

1108.23 %

1108.23 %

1108.23 %

1108.23 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

1106.61 %

1106.61 %

1106.61 %

1106.61 %

1106.61 %

1106.61 %

1106.61 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unlevered Free Cash Flow

66.19 %

66.19 %

66.19 %

66.19 %

84.75 %

84.75 %

84.75 %

335.18 %

335.18 %

335.18 %

1538.51 %

1538.51 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL


© 2024 PWW Financial Data Platform. All rights reserved.