pww.comDoorDash, Inc. - NasdaqGS:DASH

Profile

Price

USD$ 192.21

()

Market Cap

USD$ 79.843B

Shares Out

415.396 M

Employees

19300

Dividends

Yield

0 %

Payout (TTM)

0 %

DPS (TTM)

0

DPS Growth 3Yr

0 %

DPS Growth 5Yr

0 %

DPS Growth 10Yr

0 %

FinancialHealth

Cash

-

Net Debt

USD$ -2.134B

Debt/Equity (TTM)

7.03 %

Returns(TTM)

ROA

-1.4 %

ROE

-2.41 %

ROCE

-2.96 %

Valuation(TTM)

P/E

-467.314

P/B

10.619

P/FCF

45.407 %

Margins(TTM)

Gross

46.24 %

Operating

-2.38 %

Pre-Tax

-1.57 %

Net

-1.69 %

FCFPS

4.309 %

Growth(CAGR)

RevPS 3Yr

1.375 %

RevPS 5Yr

20.382 %

RevPS 10Yr

20.382 %

NetIncomePS 3Yr

0.039 %

NetIncomePS 5Yr

-0.971 %

NetIncomePS 10Yr

-0.971 %

  • Last Price

    USD$ 192.21

  • 5D

    2.550%

  • 1M

    9.859%

  • 3M

    22.240%

  • 1Y

    77.775%

DoorDash, Inc. (DASH) exhibits both bullish and bearish factors influencing its performance. Bullish aspects include strong international expansion, significant growth in the grocery sector, product innovation, operational efficiency, and robust customer acquisition. The company has achieved gross profit in international markets and triple-digit growth in grocery delivery, while also expanding into new categories and improving unit economics. Conversely, bearish factors involve regulatory challenges, intense competition in grocery delivery, early-stage profitability concerns in new verticals, macroeconomic uncertainties affecting consumer spending, operational complexity in managing international markets, and dependence on external partnerships. Overall, DoorDash shows promising growth potential but faces challenges in achieving sustained profitability.

Valuation And Growth

Segments

Guidance and Outlook

Bulls - Bears Say

1Y

3Y

5Y

ALL

For the Fiscal PeriodFeb-28-2025Jan-31-2025Dec-31-2024Nov-30-2024Oct-31-2024Sep-30-2024Aug-31-2024Jul-31-2024Jun-30-2024May-31-2024Apr-30-2024Mar-31-2024Feb-29-2024Jan-31-2024Dec-31-2023Nov-30-2023Oct-31-2023Sep-30-2023Aug-31-2023Jul-31-2023Jun-30-2023May-31-2023Apr-30-2023Mar-31-2023Feb-28-2023Jan-31-2023Dec-31-2022Nov-30-2022Oct-31-2022Sep-30-2022Aug-31-2022Jul-31-2022Jun-30-2022May-31-2022Apr-30-2022Mar-31-2022Feb-28-2022Jan-31-2022Dec-31-2021Nov-30-2021Oct-31-2021Sep-30-2021Aug-31-2021Jul-31-2021Jun-30-2021May-31-2021Apr-30-2021Mar-31-2021Feb-28-2021Jan-31-2021Dec-31-2020

Valuation Multiples

TEV/LTM Unlevered FCF

39.84

39.40

34.68

37.53

33.31

30.15

26.91

24.51

24.03

24.36

33.24

35.61

31.93

34.73

32.78

30.98

27.01

28.85

30.74

33.08

27.32

22.85

30.15

31.85

26.68

25.58

20.78

25.75

21.39

25.21

31.95

46.77

42.43

45.39

35.29

53.34

47.55

63.11

85.28

103.98

100.11

106.27

98.24

-

-

-

168.50

150.67

197.60

-

-

Market Cap/LTM Levered FCF

42.64

42.20

37.49

40.34

36.21

32.94

29.70

27.27

26.79

27.12

36.10

38.46

34.79

38.26

36.31

34.51

30.49

32.33

34.22

36.46

30.69

26.22

35.23

36.93

31.76

30.60

25.79

30.77

28.13

31.95

38.70

54.37

50.02

52.98

41.62

59.90

54.10

72.96

95.72

114.93

110.80

117.16

108.87

-

-

-

201.36

181.99

233.07

-

-

P/LTM Normalized EPS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/LTM EPS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

P/BV

10.47

10.36

9.20

9.90

8.55

8.23

7.42

6.46

6.35

6.43

7.66

8.16

7.38

6.33

6.01

5.71

4.60

4.88

5.16

5.43

4.57

3.90

3.55

3.68

3.17

3.29

2.78

3.31

2.29

2.61

3.16

5.26

4.84

5.80

6.05

8.70

7.75

8.33

10.93

13.12

14.23

15.05

13.99

12.46

12.74

10.74

9.70

8.89

4.22

-

-

P/Tangible BV

17.48

17.30

15.37

16.53

14.28

14.02

12.65

11.33

11.13

11.27

14.03

14.95

13.52

11.69

11.09

10.54

8.94

9.48

10.03

10.49

8.83

7.55

6.62

6.88

5.91

5.78

4.87

5.81

3.97

4.50

5.46

5.83

5.36

6.43

6.58

9.47

8.43

9.07

11.90

14.28

15.52

16.41

15.25

13.61

13.92

11.73

10.58

9.69

4.60

-

-

TEV/LTM Total Revenue

7.29

7.21

6.35

6.87

5.90

5.59

4.99

4.47

4.38

4.44

5.57

5.96

5.35

4.63

4.37

4.13

3.40

3.63

3.87

4.48

3.70

3.09

3.10

3.27

2.74

3.10

2.52

3.13

2.27

2.68

3.39

4.54

4.12

4.40

4.98

7.53

6.66

7.59

10.25

12.50

14.77

15.68

14.50

14.60

14.97

12.43

14.69

13.14

17.19

28.47

21.22

Market Cap/LTM Total Revenue

7.81

7.73

6.86

7.38

6.41

6.11

5.51

4.97

4.88

4.94

6.05

6.44

5.83

5.09

4.83

4.59

3.83

4.07

4.30

4.93

4.15

3.54

3.61

3.79

3.26

3.71

3.12

3.73

2.98

3.39

4.10

5.26

4.84

5.13

5.80

8.35

7.48

8.54

11.21

13.46

15.82

16.72

15.54

15.77

16.14

13.60

16.16

14.61

18.66

27.73

20.48

TEV/LTM EBITDA

-

-

287.47

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TEV/LTM EBIT

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Margin Analysis

Gross Margin

48.78

48.78

48.78

48.78

48.78

48.17

48.17

48.09

48.09

48.09

48.22

48.22

48.22

47.39

47.39

47.39

47.16

47.16

46.87

46.87

46.87

46.85

46.85

46.85

48.21

48.21

48.21

50.43

50.43

50.43

53.07

53.07

53.07

53.56

53.56

53.56

53.36

53.36

53.36

53.80

53.80

53.80

53.04

53.04

53.04

54.19

54.19

54.19

52.17

52.17

52.17

SG&A Margin

33.78

33.78

33.78

33.78

33.78

35.06

35.06

35.81

35.81

35.81

37.30

37.30

37.30

38.52

38.52

38.52

40.61

40.61

41.59

41.59

41.59

43.20

43.20

43.20

45.01

45.01

45.01

46.80

46.80

46.80

49.63

49.63

49.63

50.39

50.39

50.39

52.37

52.37

52.37

53.05

53.05

53.05

50.40

50.40

50.40

53.60

53.60

53.60

52.89

52.89

52.89

EBITDA Margin

0.83

0.83

0.83

0.83

0.83

-1.34

-1.34

-2.39

-2.39

-2.39

-3.73

-3.73

-3.73

-6.27

-6.27

-6.27

-8.92

-8.92

-10.07

-10.07

-10.07

-11.36

-11.36

-11.36

-10.72

-10.72

-10.72

-8.90

-8.90

-8.90

-7.59

-7.59

-7.59

-7.12

-7.12

-7.12

-11.12

-11.12

-11.12

-10.43

-10.43

-10.43

-8.25

-8.25

-8.25

-11.12

-11.12

-11.12

-7.63

-7.63

-7.63

EBIT Margin

-1.57

-1.57

-1.57

-1.57

-1.57

-3.89

-3.89

-5.14

-5.14

-5.14

-6.66

-6.66

-6.66

-9.41

-9.41

-9.41

-12.42

-12.42

-13.53

-13.53

-13.53

-14.58

-14.58

-14.58

-13.60

-13.60

-13.60

-11.10

-11.10

-11.10

-9.51

-9.51

-9.51

-9.02

-9.02

-9.02

-12.81

-12.81

-12.81

-12.42

-12.42

-12.42

-10.69

-10.69

-10.69

-14.69

-14.69

-14.69

-11.56

-11.56

-11.56

Earnings from Cont. Ops Margin

-1.75

-1.75

-1.75

-1.75

-1.75

-4.31

-4.31

-4.70

-4.70

-4.70

-6.54

-6.54

-6.54

-12.90

-12.90

-12.90

-16.55

-16.55

-19.03

-19.03

-19.03

-20.78

-20.78

-20.78

-14.53

-14.53

-14.53

-12.17

-12.17

-12.17

-9.97

-9.97

-9.97

-9.57

-9.57

-9.57

-13.71

-13.71

-13.71

-13.62

-13.62

-13.62

-12.27

-12.27

-12.27

-15.97

-15.97

-15.97

-12.78

-12.78

-12.78

Net Income Margin

-1.69

-1.69

-1.69

-1.69

-1.69

-4.24

-4.24

-4.61

-4.61

-4.61

-6.46

-6.46

-6.46

-12.81

-12.81

-12.81

-16.47

-16.47

-18.98

-18.98

-18.98

-20.74

-20.74

-20.74

-14.51

-14.51

-14.51

-12.17

-12.17

-12.17

-9.97

-9.97

-9.97

-9.57

-9.57

-9.57

-13.71

-13.71

-13.71

-13.62

-13.62

-13.62

-12.27

-12.27

-12.27

-15.97

-15.97

-15.97

-12.78

-12.78

-12.78

Levered Free Cash Flow Margin

18.31

18.31

18.31

18.31

18.31

18.56

18.56

18.22

18.22

18.22

16.75

16.75

16.75

13.31

13.31

13.31

12.59

12.59

13.53

13.53

13.53

10.27

10.27

10.27

12.15

12.15

12.15

10.61

10.61

10.61

9.85

9.85

9.85

13.98

13.98

13.98

11.60

11.60

11.60

14.12

14.12

14.12

-

-

-

8.00

8.00

8.00

-

-

-

Unlevered Free Cash Flow Margin

18.31

18.31

18.31

18.31

18.31

18.56

18.56

18.22

18.22

18.22

16.75

16.75

16.75

13.32

13.32

13.32

12.59

12.59

13.53

13.53

13.53

10.27

10.27

10.27

12.16

12.16

12.16

10.62

10.62

10.62

9.87

9.87

9.87

14.12

14.12

14.12

11.91

11.91

11.91

14.61

14.61

14.61

-

-

-

8.70

8.70

8.70

-

-

-

Margin Analysis

Total Revenue

-
-
-
-
-

US$ 10152.00

-
-

US$ 9610.00

-
-

US$ 9113.00

-
-

US$ 8635.00

-
-

US$ 8150.00

-
-

US$ 7687.00

-
-

US$ 7162.00

-
-

US$ 6583.00

-
-

US$ 6065.00

-
-

US$ 5639.00

-
-

US$ 5267.00

-
-

US$ 4888.00

-
-

US$ 4558.00

-
-

US$ 4162.00

-
-

US$ 3601.00

-
-

US$ 2886.00

Profitability

Return on Equity

-2.52 %

-2.52 %

-2.52 %

-2.52 %

-2.52 %

-6.10 %

-6.10 %

-6.32 %

-6.32 %

-6.32 %

-8.32 %

-8.32 %

-8.32 %

-15.68 %

-15.68 %

-15.68 %

-18.41 %

-18.41 %

-24.38 %

-24.38 %

-24.38 %

-23.93 %

-23.93 %

-23.93 %

-15.31 %

-15.31 %

-15.31 %

-11.41 %

-11.41 %

-11.41 %

-11.40 %

-11.40 %

-11.40 %

-9.99 %

-9.99 %

-9.99 %

-20.50 %

-20.50 %

-20.50 %

-18.62 %

-18.62 %

-18.62 %

-15.41 %

-15.41 %

-15.41 %

-15.67 %

-15.67 %

-15.67 %

-

-

-

Return on Assets

-0.89 %

-0.89 %

-0.89 %

-0.89 %

-0.89 %

-2.18 %

-2.18 %

-2.77 %

-2.77 %

-2.77 %

-3.48 %

-3.48 %

-3.48 %

-4.90 %

-4.90 %

-4.90 %

-6.11 %

-6.11 %

-7.36 %

-7.36 %

-7.36 %

-7.23 %

-7.23 %

-7.23 %

-6.48 %

-6.48 %

-6.48 %

-4.86 %

-4.86 %

-4.86 %

-4.92 %

-4.92 %

-4.92 %

-4.19 %

-4.19 %

-4.19 %

-7.91 %

-7.91 %

-7.91 %

-7.28 %

-7.28 %

-7.28 %

-

-

-

-6.56 %

-6.56 %

-6.56 %

-

-

-

Return on Capital

-1.31 %

-1.31 %

-1.31 %

-1.31 %

-1.31 %

-3.20 %

-3.20 %

-4.01 %

-4.01 %

-4.01 %

-4.92 %

-4.92 %

-4.92 %

-6.65 %

-6.65 %

-6.65 %

-8.06 %

-8.06 %

-10.01 %

-10.01 %

-10.01 %

-9.72 %

-9.72 %

-9.72 %

-8.33 %

-8.33 %

-8.33 %

-6.09 %

-6.09 %

-6.09 %

-6.33 %

-6.33 %

-6.33 %

-5.31 %

-5.31 %

-5.31 %

-10.32 %

-10.32 %

-10.32 %

-9.23 %

-9.23 %

-9.23 %

-7.79 %

-7.79 %

-7.79 %

-7.93 %

-7.93 %

-7.93 %

-

-

-

Dividends

Dividend/Market Cap

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback Yield/Market Cap

-

-4.32 %

-4.32 %

-4.32 %

-5.62 %

-4.64 %

-4.64 %

-5.24 %

-5.24 %

-5.24 %

-4.00 %

-3.04 %

-3.04 %

-2.57 %

-2.57 %

-2.57 %

-1.87 %

-1.87 %

-1.87 %

2.24 %

2.24 %

-10.62 %

-11.50 %

-12.53 %

-12.61 %

-13.16 %

-13.16 %

-13.16 %

-14.25 %

-14.25 %

-14.25 %

-21.99 %

-21.99 %

-7.80 %

-6.95 %

-8.38 %

-9.60 %

-8.00 %

-8.00 %

-8.00 %

-6.38 %

-6.38 %

-6.38 %

-2.58 %

-2.58 %

-2.58 %

-2.56 %

-1.20 %

-

-

-

Dividend/TEV

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Buyback/TEV

-

-4.62 %

-4.67 %

-4.64 %

-6.11 %

-5.07 %

-5.12 %

-5.83 %

-5.84 %

-5.83 %

-4.34 %

-3.29 %

-3.31 %

-2.83 %

-2.85 %

-2.86 %

-2.11 %

-2.09 %

-2.08 %

2.47 %

2.51 %

-12.16 %

-13.42 %

-14.51 %

-14.99 %

-15.72 %

-16.31 %

-15.70 %

-18.69 %

-18.02 %

-17.22 %

-25.50 %

-25.85 %

-9.08 %

-8.09 %

-9.30 %

-10.79 %

-9.00 %

-8.74 %

-8.61 %

-6.84 %

-6.81 %

-6.84 %

-2.78 %

-2.78 %

-2.82 %

-2.81 %

-1.33 %

-

-

-

Free Cash Flow Yield/Market Cap

-

2.17 %

2.44 %

2.27 %

2.61 %

2.89 %

2.93 %

3.42 %

3.48 %

3.16 %

2.73 %

2.56 %

2.64 %

3.21 %

3.38 %

2.16 %

2.74 %

2.58 %

1.47 %

1.38 %

1.64 %

2.84 %

3.03 %

2.89 %

0.31 %

0.30 %

0.35 %

-0.60 %

-0.80 %

-0.71 %

-2.65 %

-2.21 %

-2.40 %

-6.59 %

-6.27 %

-4.36 %

-3.71 %

-3.48 %

-2.65 %

-1.83 %

-1.70 %

-1.61 %

-0.74 %

-0.85 %

-0.83 %

0.69 %

0.73 %

0.80 %

0.11 %

0.10 %

0.13 %

Free Cash Flow Yield/TEV

-

2.32 %

2.64 %

2.44 %

2.84 %

3.16 %

3.23 %

3.81 %

3.88 %

3.52 %

2.96 %

2.77 %

2.88 %

3.53 %

3.74 %

2.40 %

3.09 %

2.89 %

1.64 %

1.52 %

1.84 %

3.25 %

3.53 %

3.34 %

0.37 %

0.36 %

0.44 %

-0.71 %

-1.05 %

-0.89 %

-3.20 %

-2.56 %

-2.82 %

-7.67 %

-7.31 %

-4.83 %

-4.17 %

-3.92 %

-2.90 %

-1.97 %

-1.82 %

-1.72 %

-0.80 %

-0.91 %

-0.89 %

0.76 %

0.80 %

0.89 %

0.12 %

0.10 %

0.13 %

Growth

Total Revenue

US$ 24.56

US$ 24.56

US$ 24.56

US$ 24.56

US$ 24.56

US$ 25.02

US$ 25.02

US$ 27.24

US$ 27.24

US$ 27.24

US$ 31.17

US$ 31.17

US$ 31.17

US$ 34.38

US$ 34.38

US$ 34.38

US$ 36.32

US$ 36.32

US$ 35.98

US$ 35.98

US$ 35.98

US$ 34.68

US$ 34.68

US$ 34.68

US$ 33.06

US$ 33.06

US$ 33.06

US$ 35.49

US$ 35.49

US$ 35.49

US$ 46.26

US$ 46.26

US$ 46.26

US$ 69.37

US$ 69.37

US$ 69.37

US$ 105.87

US$ 105.87

US$ 105.87

US$ 164.42

US$ 164.42

US$ 164.42

US$ 235.60

US$ 235.60

US$ 235.60

US$ 226.10

US$ 226.10

US$ 226.10

-
-
-

Gross Profit

28.16 %

28.16 %

28.16 %

28.16 %

28.16 %

27.70 %

27.70 %

30.53 %

30.53 %

30.53 %

35.02 %

35.02 %

35.02 %

32.08 %

32.08 %

32.08 %

27.46 %

27.46 %

20.11 %

20.11 %

20.11 %

17.80 %

17.80 %

17.80 %

20.23 %

20.23 %

20.23 %

27.02 %

27.02 %

27.02 %

46.34 %

46.34 %

46.34 %

67.39 %

67.39 %

67.39 %

110.56 %

110.56 %

110.56 %

189.65 %

189.65 %

189.65 %

289.80 %

289.80 %

289.80 %

300.00 %

300.00 %

300.00 %

-

-

-

EBITDA

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from Cont. Ops.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unlevered Free Cash Flow

71.20 %

71.20 %

71.20 %

71.20 %

71.20 %

84.20 %

84.20 %

71.30 %

71.30 %

71.30 %

114.00 %

114.00 %

114.00 %

47.23 %

47.23 %

47.23 %

61.69 %

61.69 %

86.46 %

86.46 %

86.46 %

-2.08 %

-2.08 %

-2.08 %

35.80 %

35.80 %

35.80 %

-1.50 %

-1.50 %

-1.50 %

-

-

-

175.05 %

175.05 %

175.05 %

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividend per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Balance Sheet

  • 1y
  • 2y
  • 5y
  • ALL


© 2024 PWW Financial Data Platform. All rights reserved.