Accenture plc - NYSE:ACN
Profile
Price
USD$ 383.14
()
Market Cap
USD$ 239.646B
Shares Out
625.48 M
Employees
774000
Dividends
Yield
1.51 %
Payout (TTM)
44.31 %
DPS (TTM)
5.54
DPS Growth 3Yr
46.58 %
DPS Growth 5Yr
76.78 %
DPS Growth 10Yr
160.66 %
FinancialHealth
Cash
-
Net Debt
USD$ -0.884B
Debt/Equity (TTM)
20.09 %
Returns(TTM)
ROA
12.64 %
ROE
26.95 %
ROCE
23.59 %
Valuation(TTM)
P/E
32.343
P/B
8.388
P/FCF
27.031 %
Margins(TTM)
Gross
32.47 %
Operating
15.17 %
Pre-Tax
15.13 %
Net
11.41 %
FCFPS
14.473 %
Growth(CAGR)
RevPS 3Yr
0.298 %
RevPS 5Yr
0.526 %
RevPS 10Yr
1.057 %
NetIncomePS 3Yr
0.243 %
NetIncomePS 5Yr
0.545 %
NetIncomePS 10Yr
1.495 %
Last Price
USD$ 383.14
5D
1.360%
1M
8.278%
3M
11.410%
1Y
3.456%
Accenture plc (ACN) presents a strong bull case with record bookings, leadership in Generative AI, consistent market share growth, operational efficiency, and robust financial metrics, including $8.6 billion in free cash flow for FY2024. However, challenges exist in the bear case, such as discretionary spending constraints, geographic variability, integration risks, competitive pressures, and macroeconomic uncertainty. While Accenture's strategic positioning and financial strength suggest a positive long-term outlook, investors must consider potential short-term obstacles that could impact performance.
Valuation And Growth
Segments
Guidance and Outlook
Bulls - Bears Say
1Y
3Y
5Y
ALL
For the Fiscal Period | Feb-28-2025 | Jan-31-2025 | Dec-31-2024 | Nov-30-2024 | Oct-31-2024 | Sep-30-2024 | Aug-31-2024 | Jul-31-2024 | Jun-30-2024 | May-31-2024 | Apr-30-2024 | Mar-31-2024 | Feb-29-2024 | Jan-31-2024 | Dec-31-2023 | Nov-30-2023 | Oct-31-2023 | Sep-30-2023 | Aug-31-2023 | Jul-31-2023 | Jun-30-2023 | May-31-2023 | Apr-30-2023 | Mar-31-2023 | Feb-28-2023 | Jan-31-2023 | Dec-31-2022 | Nov-30-2022 | Oct-31-2022 | Sep-30-2022 | Aug-31-2022 | Jul-31-2022 | Jun-30-2022 | May-31-2022 | Apr-30-2022 | Mar-31-2022 | Feb-28-2022 | Jan-31-2022 | Dec-31-2021 | Nov-30-2021 | Oct-31-2021 | Sep-30-2021 | Aug-31-2021 | Jul-31-2021 | Jun-30-2021 | May-31-2021 | Apr-30-2021 | Mar-31-2021 | Feb-28-2021 | Jan-31-2021 | Dec-31-2020 | Nov-30-2020 | Oct-31-2020 | Sep-30-2020 | Aug-31-2020 | Jul-31-2020 | Jun-30-2020 | May-31-2020 | Apr-30-2020 | Mar-31-2020 | Feb-29-2020 | Jan-31-2020 | Dec-31-2019 | Nov-30-2019 | Oct-31-2019 | Sep-30-2019 | Aug-31-2019 | Jul-31-2019 | Jun-30-2019 | May-31-2019 | Apr-30-2019 | Mar-31-2019 | Feb-28-2019 | Jan-31-2019 | Dec-31-2018 | Nov-30-2018 | Oct-31-2018 | Sep-30-2018 | Aug-31-2018 | Jul-31-2018 | Jun-30-2018 | May-31-2018 | Apr-30-2018 | Mar-31-2018 | Feb-28-2018 | Jan-31-2018 | Dec-31-2017 | Nov-30-2017 | Oct-31-2017 | Sep-30-2017 | Aug-31-2017 | Jul-31-2017 | Jun-30-2017 | May-31-2017 | Apr-30-2017 | Mar-31-2017 | Feb-28-2017 | Jan-31-2017 | Dec-31-2016 | Nov-30-2016 | Oct-31-2016 | Sep-30-2016 | Aug-31-2016 | Jul-31-2016 | Jun-30-2016 | May-31-2016 | Apr-30-2016 | Mar-31-2016 | Feb-29-2016 | Jan-31-2016 | Dec-31-2015 | Nov-30-2015 | Oct-31-2015 | Sep-30-2015 | Aug-31-2015 | Jul-31-2015 | Jun-30-2015 | May-31-2015 | Apr-30-2015 | Mar-31-2015 | Feb-28-2015 | Jan-31-2015 | Dec-31-2014 | Nov-30-2014 | Oct-31-2014 | Sep-30-2014 | Aug-31-2014 | Jul-31-2014 | Jun-30-2014 | May-31-2014 | Apr-30-2014 | Mar-31-2014 | Feb-28-2014 | Jan-31-2014 | Dec-31-2013 | Nov-30-2013 | Oct-31-2013 | Sep-30-2013 | Aug-31-2013 | Jul-31-2013 | Jun-30-2013 | May-31-2013 | Apr-30-2013 | Mar-31-2013 | Feb-28-2013 | Jan-31-2013 | Dec-31-2012 | Nov-30-2012 | Oct-31-2012 | Sep-30-2012 | Aug-31-2012 | Jul-31-2012 | Jun-30-2012 | May-31-2012 | Apr-30-2012 | Mar-31-2012 | Feb-29-2012 | Jan-31-2012 | Dec-31-2011 | Nov-30-2011 | Oct-31-2011 | Sep-30-2011 | Aug-31-2011 | Jul-31-2011 | Jun-30-2011 | May-31-2011 | Apr-30-2011 | Mar-31-2011 | Feb-28-2011 | Jan-31-2011 | Dec-31-2010 | Nov-30-2010 | Oct-31-2010 | Sep-30-2010 | Aug-31-2010 | Jul-31-2010 | Jun-30-2010 | May-31-2010 | Apr-30-2010 | Mar-31-2010 | Feb-28-2010 | Jan-31-2010 | Dec-31-2009 | Nov-30-2009 | Oct-31-2009 | Sep-30-2009 | Aug-31-2009 | Jul-31-2009 | Jun-30-2009 | May-31-2009 | Apr-30-2009 | Mar-31-2009 | Feb-28-2009 | Jan-31-2009 | Dec-31-2008 | Nov-30-2008 | Oct-31-2008 | Sep-30-2008 | Aug-31-2008 | Jul-31-2008 | Jun-30-2008 | May-31-2008 | Apr-30-2008 | Mar-31-2008 | Feb-29-2008 | Jan-31-2008 | Dec-31-2007 | Nov-30-2007 | Oct-31-2007 | Sep-30-2007 | Aug-31-2007 | Jul-31-2007 | Jun-30-2007 | May-31-2007 | Apr-30-2007 | Mar-31-2007 | Feb-28-2007 | Jan-31-2007 | Dec-31-2006 | Nov-30-2006 | Oct-31-2006 | Sep-30-2006 | Aug-31-2006 | Jul-31-2006 | Jun-30-2006 | May-31-2006 | Apr-30-2006 | Mar-31-2006 | Feb-28-2006 | Jan-31-2006 | Dec-31-2005 | Nov-30-2005 | Oct-31-2005 | Sep-30-2005 | Aug-31-2005 | Jul-31-2005 | Jun-30-2005 | May-31-2005 | Apr-30-2005 | Mar-31-2005 | Feb-28-2005 | Jan-31-2005 | Dec-31-2004 | Nov-30-2004 | Oct-31-2004 | Sep-30-2004 | Aug-31-2004 | Jul-31-2004 | Jun-30-2004 | May-31-2004 | Apr-30-2004 | Mar-31-2004 | Feb-29-2004 | Jan-31-2004 | Dec-31-2003 | Nov-30-2003 | Oct-31-2003 | Sep-30-2003 | Aug-31-2003 | Jul-31-2003 | Jun-30-2003 | May-31-2003 | Apr-30-2003 | Mar-31-2003 | Feb-28-2003 | Jan-31-2003 | Dec-31-2002 | Nov-30-2002 | Oct-31-2002 | Sep-30-2002 | Aug-31-2002 | Jul-31-2002 | Jun-30-2002 | May-31-2002 | Apr-30-2002 | Mar-31-2002 | Feb-28-2002 | Jan-31-2002 | Dec-31-2001 | Nov-30-2001 | Oct-31-2001 | Sep-30-2001 | Aug-31-2001 | Jul-31-2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Valuation Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEV/LTM Unlevered FCF | 29.65 | 29.63 | 27.09 | 29.49 | 28.06 | 26.24 | 26.51 | 25.63 | 23.52 | 20.60 | 21.96 | 25.32 | 26.18 | 25.41 | 24.49 | 22.87 | 20.33 | 19.59 | 22.45 | 21.92 | 21.37 | 22.86 | 20.92 | 21.34 | 21.06 | 22.14 | 21.16 | 23.93 | 22.55 | 18.59 | 29.01 | 30.82 | 27.90 | 34.25 | 34.47 | 38.74 | 31.14 | 34.87 | 40.93 | 29.74 | 29.86 | 24.15 | 25.58 | 24.10 | 22.31 | 20.24 | 20.81 | 19.80 | 21.13 | 20.35 | 22.02 | 23.17 | 20.09 | 18.90 | 25.98 | 24.31 | 23.20 | 24.62 | 22.59 | 19.88 | 21.98 | 25.03 | 25.69 | 22.45 | 20.61 | 21.49 | 22.87 | 22.20 | 21.26 | 20.38 | 20.92 | 20.13 | 20.38 | 19.35 | 17.71 | 21.32 | 20.38 | 22.18 | 22.80 | 21.44 | 22.03 | 21.94 | 21.28 | 21.61 | 25.30 | 25.25 | 24.02 | 20.19 | 19.39 | 18.46 | 14.31 | 14.09 | 13.51 | 14.59 | 14.21 | 14.03 | 14.40 | 13.34 | 13.74 | 19.12 | 18.57 | 15.73 | 21.90 | 21.46 | 21.56 | 22.86 | 21.66 | 22.18 | 16.67 | 17.58 | 17.40 | 16.28 | 16.33 | 14.88 | 14.37 | 15.74 | 14.72 | 14.97 | 14.41 | 14.58 | 15.04 | 13.97 | 14.91 | 18.77 | 17.54 | 16.27 | 20.38 | 19.90 | 20.32 | 18.91 | 18.60 | 18.48 | 18.91 | 18.06 | 18.63 | 15.21 | 14.34 | 13.16 | 14.66 | 15.02 | 14.60 | 19.63 | 19.45 | 18.00 | 14.56 | 14.02 | 12.84 | 15.28 | 15.15 | 11.90 | 10.08 | 9.83 | 9.80 | 8.95 | 10.38 | 10.30 | 9.88 | 9.47 | 8.69 | 10.40 | 10.88 | 9.50 | 10.49 | 11.75 | 12.05 | 13.73 | 13.66 | 13.07 | 12.28 | 12.28 | 11.48 | 9.09 | 9.43 | 8.64 | 7.74 | 8.51 | 8.26 | 7.47 | 8.90 | 8.48 | 7.83 | 8.07 | 8.18 | 7.47 | 6.61 | 7.57 | 6.55 | 7.04 | 6.66 | 6.47 | 6.35 | 5.86 | 6.28 | 6.86 | 7.16 | 12.14 | 13.10 | 16.44 | 14.18 | 14.34 | 13.94 | 14.53 | 13.26 | 12.34 | 10.90 | 10.68 | 11.16 | 7.20 | 8.28 | 8.03 | 10.32 | 10.58 | 10.80 | 10.55 | 10.02 | 9.86 | 9.72 | 10.31 | 10.06 | 8.18 | 7.96 | - | 7.62 | 7.51 | 7.23 | 8.90 | 9.22 | 9.58 | 10.03 | 9.66 | 10.82 | 10.64 | 9.74 | 9.64 | 9.17 | 9.46 | 9.96 | 10.28 | 9.45 | 9.03 | 9.63 | 9.84 | 7.91 | 7.56 | - | 6.69 | 6.41 | 5.98 | 6.83 | 6.00 | 5.76 | - | 8.87 | 9.12 | 10.63 | 9.99 | - | 5.97 | 5.61 | 5.09 | 5.14 | 4.95 | 4.47 | 4.74 | 4.69 | 5.11 | 27.39 | 29.51 | - | - | - | - | 4.82 | 5.32 | 5.48 | - | - | - | 3.00 | 2.44 | - | - | - | - |
Market Cap/LTM Levered FCF | 29.73 | 29.71 | 27.15 | 29.63 | 28.19 | 26.35 | 26.62 | 25.74 | 23.62 | 20.81 | 22.18 | 25.55 | 26.65 | 25.88 | 24.95 | 23.52 | 20.98 | 20.18 | 23.05 | 22.52 | 21.97 | 23.22 | 21.27 | 21.69 | 21.37 | 22.46 | 21.48 | 24.53 | 23.15 | 19.12 | 29.57 | 31.39 | 28.46 | 34.75 | 34.97 | 39.26 | 31.58 | 35.34 | 41.43 | 30.44 | 30.56 | 24.76 | 26.44 | 24.96 | 23.16 | 20.89 | 21.47 | 20.45 | 21.84 | 21.06 | 22.74 | 23.93 | 20.84 | 19.57 | 26.48 | 24.81 | 23.70 | 25.01 | 22.97 | 20.25 | 22.43 | 25.49 | 26.16 | 23.56 | 21.71 | 22.60 | 23.74 | 23.07 | 22.13 | 21.18 | 21.73 | 20.94 | 21.25 | 20.22 | 18.57 | 22.37 | 21.43 | 23.23 | 23.63 | 22.27 | 22.86 | 22.63 | 21.97 | 22.30 | 26.13 | 26.08 | 24.84 | 21.01 | 20.21 | 19.27 | 14.82 | 14.60 | 14.02 | 15.12 | 14.73 | 14.56 | 15.11 | 14.04 | 14.45 | 20.34 | 19.79 | 16.70 | 22.89 | 22.46 | 22.55 | 23.72 | 22.51 | 23.04 | 17.41 | 18.33 | 18.15 | 17.30 | 17.36 | 15.90 | 15.30 | 16.67 | 15.65 | 15.94 | 15.37 | 15.55 | 16.21 | 15.13 | 16.08 | 20.50 | 19.26 | 17.85 | 21.95 | 21.47 | 21.89 | 20.20 | 19.90 | 19.78 | 20.52 | 19.67 | 20.24 | 17.03 | 16.16 | 14.82 | 16.66 | 17.02 | 16.60 | 21.81 | 21.63 | 20.17 | 16.39 | 15.84 | 14.66 | 17.44 | 17.31 | 13.86 | 11.64 | 11.39 | 11.36 | 10.40 | 11.83 | 11.75 | 11.27 | 10.85 | 10.07 | 12.14 | 12.63 | 11.27 | 12.22 | 13.49 | 13.78 | 15.54 | 15.47 | 14.88 | 13.92 | 13.92 | 13.11 | 10.86 | 11.21 | 10.35 | 9.30 | 10.08 | 9.82 | 8.84 | 10.28 | 9.86 | 9.12 | 9.36 | 9.47 | 8.85 | 7.99 | 8.90 | 7.88 | 8.37 | 7.99 | 7.51 | 7.38 | 6.89 | 7.23 | 7.82 | 8.12 | 14.54 | 15.51 | 19.05 | 16.01 | 16.16 | 15.76 | 15.98 | 14.70 | 13.77 | 12.20 | 11.99 | 12.47 | 8.37 | 9.46 | 9.15 | 11.67 | 11.93 | 12.14 | 11.75 | 11.23 | 11.07 | 10.80 | 11.39 | 11.14 | 9.43 | 9.21 | - | 8.81 | 8.69 | 8.41 | 10.03 | 10.35 | 10.71 | 10.88 | 10.50 | 12.36 | 12.17 | 11.26 | 11.48 | 11.00 | 11.29 | 12.13 | 12.45 | 11.61 | 10.41 | 11.01 | 11.23 | 9.07 | 8.71 | - | 8.05 | 7.77 | 7.33 | 8.02 | 7.18 | 6.94 | - | 10.21 | 10.46 | 12.02 | 11.37 | - | 6.81 | 6.45 | 5.92 | 5.96 | 5.77 | 5.28 | 5.50 | 5.44 | 5.87 | 34.75 | 37.18 | - | - | - | - | 5.29 | 5.80 | 5.97 | - | - | - | 3.52 | 2.95 | - | - | - | - |
P/LTM Normalized EPS | 38.81 | 38.78 | 35.44 | 37.28 | 35.47 | 36.36 | 34.69 | 33.54 | 30.78 | 29.13 | 31.05 | 35.76 | 38.72 | 37.59 | 36.25 | 34.95 | 31.17 | 31.41 | 34.60 | 33.81 | 32.98 | 33.17 | 30.39 | 30.99 | 29.28 | 30.77 | 29.43 | 33.96 | 32.04 | 29.04 | 34.86 | 37.01 | 33.56 | 38.26 | 38.50 | 43.22 | 41.39 | 46.31 | 54.30 | 50.21 | 50.41 | 43.35 | 48.58 | 45.85 | 42.55 | 43.27 | 44.47 | 42.36 | 39.98 | 38.55 | 41.62 | 40.86 | 35.58 | 35.22 | 38.68 | 36.24 | 34.62 | 32.38 | 29.75 | 26.22 | 29.61 | 33.65 | 34.53 | 34.03 | 31.36 | 32.57 | 34.47 | 33.49 | 32.13 | 32.07 | 32.90 | 31.71 | 29.58 | 28.15 | 25.85 | 31.27 | 29.96 | 32.09 | 33.09 | 31.19 | 32.02 | 31.14 | 30.23 | 30.69 | 34.14 | 34.08 | 32.46 | 32.43 | 31.20 | 29.60 | 29.60 | 29.16 | 28.00 | 28.94 | 28.20 | 27.87 | 29.21 | 27.15 | 27.93 | 29.17 | 28.39 | 29.84 | 28.62 | 28.07 | 28.19 | 30.46 | 28.91 | 29.55 | 25.97 | 27.33 | 27.06 | 28.24 | 28.24 | 25.88 | 24.99 | 27.33 | 25.65 | 25.78 | 24.87 | 25.14 | 24.61 | 22.97 | 24.41 | 24.49 | 23.02 | 23.07 | 23.86 | 23.34 | 23.79 | 24.69 | 24.32 | 24.17 | 25.79 | 24.71 | 25.44 | 24.33 | 23.08 | 23.13 | 22.90 | 23.40 | 22.81 | 26.49 | 26.28 | 24.51 | 24.36 | 23.55 | 21.79 | 22.73 | 22.56 | 23.44 | 20.94 | 20.50 | 20.43 | 19.70 | 22.40 | 22.25 | 21.33 | 20.55 | 19.07 | 21.85 | 22.73 | 20.35 | 21.78 | 24.04 | 24.56 | 25.48 | 25.36 | 24.40 | 24.23 | 24.22 | 22.82 | 21.44 | 22.13 | 21.03 | 18.35 | 19.87 | 19.37 | 19.60 | 22.79 | 21.91 | 21.03 | 21.57 | 21.84 | 21.77 | 19.67 | 19.69 | 17.43 | 18.53 | 17.68 | 15.62 | 15.36 | 14.34 | 16.02 | 17.32 | 17.99 | 17.60 | 18.78 | 21.59 | 25.12 | 25.36 | 24.73 | 27.09 | 24.92 | 23.34 | 24.21 | 23.78 | 24.75 | 25.64 | 28.97 | 29.86 | 34.98 | 35.76 | 36.40 | 37.12 | 35.46 | 34.95 | 40.79 | 43.04 | 42.10 | 42.35 | 41.36 | 39.85 | 36.25 | 35.76 | 34.61 | 37.57 | 38.80 | 40.14 | 39.35 | 37.99 | 37.42 | 36.86 | 34.10 | 37.62 | 36.05 | 37.00 | 34.42 | 35.34 | 32.94 | 35.46 | 37.51 | 38.25 | 44.54 | 42.80 | 39.94 | 46.45 | 44.82 | 42.30 | 54.96 | 49.22 | 47.54 | 49.60 | 53.47 | 54.79 | 57.89 | 54.76 | 51.46 | 46.55 | 44.09 | 40.47 | 37.63 | 36.44 | 33.32 | 26.82 | 26.55 | 28.64 | 30.42 | 32.55 | 28.55 | 9.80 | 11.29 | 11.32 | 6.96 | 7.64 | 7.85 | 8.05 | 7.89 | 7.77 | 17.65 | 14.82 | 2.23 | 1.61 | 1.89 | 1.89 |
P/LTM EPS | 32.29 | 32.27 | 29.49 | 31.69 | 30.15 | 30.91 | 30.82 | 29.79 | 27.34 | 25.59 | 27.27 | 31.42 | 34.73 | 33.72 | 32.52 | 30.93 | 27.58 | 28.51 | 28.84 | 28.18 | 27.49 | 28.17 | 25.81 | 26.32 | 24.13 | 25.35 | 24.24 | 28.10 | 26.51 | 24.03 | 28.00 | 29.72 | 26.95 | 30.08 | 30.27 | 33.98 | 32.87 | 36.78 | 43.12 | 39.04 | 39.19 | 34.94 | 37.61 | 35.50 | 32.94 | 33.39 | 34.32 | 32.69 | 30.88 | 29.78 | 32.15 | 31.55 | 27.48 | 28.63 | 31.40 | 29.41 | 28.10 | 26.30 | 24.16 | 21.30 | 24.10 | 27.38 | 28.10 | 27.33 | 25.19 | 26.13 | 27.54 | 26.76 | 25.68 | 25.91 | 26.58 | 25.61 | 24.79 | 23.59 | 21.66 | 25.95 | 24.86 | 26.84 | 27.08 | 25.52 | 26.20 | 27.37 | 26.57 | 26.98 | 28.54 | 28.48 | 27.14 | 27.20 | 26.16 | 24.82 | 23.16 | 22.81 | 21.90 | 20.73 | 20.21 | 19.97 | 18.13 | 16.85 | 17.33 | 18.51 | 18.02 | 18.94 | 19.43 | 19.06 | 19.15 | 20.71 | 19.66 | 20.09 | 21.12 | 22.23 | 22.01 | 22.51 | 22.51 | 20.63 | 20.09 | 21.98 | 20.63 | 20.38 | 19.66 | 19.88 | 19.31 | 18.02 | 19.15 | 19.11 | 17.95 | 18.00 | 19.71 | 19.28 | 19.66 | 20.02 | 19.72 | 19.59 | 17.75 | 17.01 | 17.51 | 15.70 | 14.90 | 14.93 | 16.18 | 16.53 | 16.12 | 19.14 | 18.99 | 17.71 | 20.62 | 19.93 | 18.44 | 17.68 | 17.54 | 18.23 | 15.89 | 15.56 | 15.50 | 15.14 | 17.22 | 17.10 | 16.74 | 16.12 | 14.96 | 17.05 | 17.74 | 15.51 | 17.01 | 18.77 | 19.17 | 19.45 | 19.36 | 18.63 | 18.42 | 18.42 | 17.35 | 16.28 | 16.80 | 15.97 | 15.36 | 16.64 | 16.22 | 16.05 | 18.67 | 17.95 | 16.83 | 17.26 | 17.48 | 16.79 | 15.17 | 13.66 | 12.09 | 12.85 | 12.26 | 10.74 | 10.56 | 9.86 | 10.46 | 11.31 | 11.75 | 11.70 | 12.48 | 14.35 | 16.73 | 16.89 | 16.47 | 17.92 | 16.48 | 15.44 | 16.72 | 16.42 | 17.09 | 17.55 | 19.83 | 20.44 | 20.23 | 20.68 | 21.05 | 19.94 | 19.05 | 18.77 | 21.15 | 22.31 | 21.83 | 21.20 | 20.70 | 19.95 | 20.99 | 20.71 | 20.04 | 20.47 | 21.14 | 21.87 | 20.49 | 19.78 | 18.52 | 18.25 | 16.88 | 17.26 | 16.54 | 16.98 | 16.94 | 17.39 | 16.21 | 19.92 | 21.07 | 21.48 | 22.18 | 21.31 | 19.84 | 23.18 | 22.37 | 21.11 | 25.42 | 22.76 | 21.99 | 22.93 | 20.79 | 21.30 | 25.04 | 23.69 | 22.29 | 25.54 | 24.19 | 22.20 | 20.97 | 20.31 | 18.57 | 24.50 | 24.25 | 26.16 | 31.95 | 34.19 | 30.14 | - | - | - | - | - | - | - | - | - | 31.22 | 26.21 | 2.25 | 1.64 | 1.91 | 1.92 |
P/BV | 8.25 | 8.24 | 7.53 | 8.01 | 7.62 | 7.82 | 7.72 | 7.47 | 6.85 | 6.54 | 6.98 | 8.04 | 8.81 | 8.55 | 8.25 | 8.15 | 7.26 | 7.52 | 8.06 | 7.88 | 7.68 | 8.13 | 7.45 | 7.59 | 7.28 | 7.65 | 7.31 | 8.59 | 8.11 | 7.36 | 8.53 | 9.06 | 8.21 | 9.20 | 9.25 | 10.39 | 9.81 | 10.98 | 12.87 | 11.57 | 11.61 | 10.37 | 11.04 | 10.42 | 9.67 | 9.80 | 10.07 | 9.59 | 8.88 | 8.56 | 9.24 | 9.29 | 8.09 | 8.45 | 9.53 | 8.93 | 8.53 | 8.30 | 7.63 | 6.72 | 7.56 | 8.59 | 8.82 | 8.88 | 8.18 | 8.50 | 9.19 | 8.93 | 8.57 | 8.52 | 8.74 | 8.42 | 8.11 | 7.72 | 7.09 | 10.14 | 9.72 | 10.52 | 11.06 | 10.42 | 10.70 | 9.94 | 9.65 | 9.79 | 10.89 | 10.86 | 10.35 | 10.18 | 9.79 | 9.32 | 9.89 | 9.75 | 9.36 | 9.69 | 9.44 | 9.33 | 10.25 | 9.53 | 9.80 | 9.81 | 9.55 | 10.07 | 10.04 | 9.85 | 9.90 | 10.90 | 10.34 | 10.57 | 10.63 | 11.19 | 11.08 | 10.95 | 10.95 | 10.01 | 9.96 | 10.89 | 10.22 | 10.04 | 9.69 | 9.80 | 10.29 | 9.61 | 10.21 | 9.47 | 8.89 | 8.96 | 9.13 | 8.93 | 9.11 | 9.78 | 9.63 | 9.57 | 10.72 | 10.27 | 10.57 | 9.93 | 9.42 | 9.54 | 8.76 | 8.95 | 8.73 | 9.79 | 9.71 | 9.05 | 10.58 | 10.23 | 9.46 | 10.38 | 10.30 | 10.74 | 9.59 | 9.39 | 9.36 | 8.23 | 9.36 | 9.30 | 10.19 | 9.81 | 9.11 | 9.58 | 9.96 | 8.79 | 9.32 | 10.28 | 10.51 | 10.36 | 10.32 | 9.93 | 11.31 | 11.31 | 10.65 | 9.55 | 9.85 | 9.55 | 7.77 | 8.42 | 8.21 | 8.07 | 9.39 | 9.02 | 8.99 | 9.22 | 9.33 | 8.86 | 8.00 | 7.76 | 6.87 | 7.30 | 6.96 | 7.69 | 7.56 | 7.06 | 8.55 | 9.24 | 9.60 | 7.47 | 7.97 | 9.17 | 10.08 | 10.18 | 9.93 | 11.54 | 10.62 | 9.95 | 10.74 | 10.55 | 10.98 | 9.98 | 11.28 | 11.83 | 12.96 | 13.25 | 13.49 | 12.62 | 12.06 | 11.88 | 12.21 | 12.89 | 12.61 | 10.33 | 10.09 | 9.92 | 11.54 | 11.38 | 11.01 | 13.95 | 14.40 | 14.90 | 15.93 | 15.38 | 9.71 | 9.56 | 8.84 | 8.16 | 7.82 | 8.03 | 6.90 | 7.09 | 6.61 | 8.14 | 8.61 | 8.78 | 10.74 | 10.32 | 9.69 | 8.47 | 8.17 | 7.71 | 12.52 | 11.21 | 10.83 | 11.58 | 11.32 | 11.60 | 14.43 | 13.65 | 13.86 | 13.19 | 12.49 | 11.47 | 12.85 | 12.44 | 11.38 | 10.94 | 10.82 | 11.68 | 16.71 | 17.88 | 18.06 | 12.09 | 13.93 | 13.97 | 24.60 | 26.99 | 27.76 | 25.86 | 25.37 | 24.97 | 32.75 | 27.49 | - | - | - | - |
P/Tangible BV | 43.14 | 43.11 | 39.40 | 53.13 | 50.56 | 30.87 | 41.59 | 40.21 | 36.90 | 19.35 | 20.62 | 23.75 | 22.51 | 21.85 | 21.07 | 20.68 | 18.44 | 19.09 | 18.79 | 18.36 | 17.91 | 20.18 | 18.48 | 18.85 | 18.20 | 19.13 | 18.29 | 21.17 | 19.97 | 18.12 | 20.52 | 21.79 | 19.75 | 23.25 | 23.40 | 26.27 | 25.10 | 28.09 | 32.93 | 26.88 | 26.99 | 24.10 | 20.94 | 19.76 | 18.34 | 18.77 | 19.29 | 18.38 | 16.26 | 15.67 | 16.92 | 17.00 | 14.81 | 15.47 | 17.58 | 16.47 | 15.73 | 14.64 | 13.45 | 11.85 | 12.93 | 14.70 | 15.08 | 15.59 | 14.37 | 14.94 | 16.49 | 16.02 | 15.37 | 15.04 | 15.43 | 14.86 | 14.37 | 13.68 | 12.56 | 21.10 | 20.22 | 21.89 | 23.96 | 22.58 | 23.18 | 21.88 | 21.25 | 21.57 | 24.62 | 24.58 | 23.41 | 23.08 | 22.20 | 21.13 | 22.72 | 22.38 | 21.49 | 20.64 | 20.11 | 19.87 | 22.31 | 20.74 | 21.34 | 18.79 | 18.28 | 19.28 | 19.95 | 19.57 | 19.65 | 22.42 | 21.28 | 21.75 | 26.37 | 27.76 | 27.48 | 20.97 | 20.97 | 10.01 | 18.15 | 19.86 | 18.64 | 16.93 | 16.33 | 16.52 | 18.31 | 17.09 | 18.16 | 16.26 | 15.28 | 8.96 | 15.75 | 15.41 | 15.71 | 17.42 | 17.16 | 17.05 | 17.62 | 16.89 | 17.39 | 15.68 | 14.88 | 9.54 | 12.12 | 12.38 | 12.07 | 13.29 | 13.19 | 12.30 | 15.28 | 14.77 | 13.66 | 14.68 | 14.57 | 10.74 | 13.58 | 13.29 | 13.25 | 11.36 | 12.93 | 12.84 | 15.11 | 14.55 | 13.50 | 13.53 | 14.07 | 8.79 | 12.67 | 13.99 | 14.29 | 14.18 | 14.12 | 13.58 | 16.34 | 16.33 | 15.39 | 13.58 | 14.01 | 9.55 | 10.63 | 11.51 | 11.23 | 11.13 | 12.95 | 12.45 | 12.81 | 13.14 | 13.31 | 12.40 | 11.21 | 10.66 | 9.44 | 10.03 | 9.57 | 11.36 | 11.17 | 10.44 | 13.78 | 14.90 | 15.48 | 11.17 | 11.91 | 9.17 | 15.08 | 15.23 | 14.85 | 18.43 | 16.96 | 15.88 | 16.56 | 16.26 | 16.93 | 14.51 | 16.39 | 11.83 | 18.04 | 18.44 | 18.77 | 17.11 | 16.34 | 16.11 | 17.60 | 18.57 | 18.16 | 14.32 | 13.98 | 9.92 | 16.88 | 16.65 | 16.12 | 21.40 | 22.10 | 22.86 | 23.51 | 22.69 | 12.49 | 12.31 | 11.38 | 9.41 | 9.02 | 9.26 | 7.92 | 8.13 | 7.58 | 9.37 | 9.91 | 10.10 | 12.57 | 12.08 | 9.69 | 9.56 | 9.22 | 8.71 | 15.27 | 13.67 | 13.20 | 11.58 | 14.01 | 14.36 | 18.92 | 17.90 | 13.86 | 17.83 | 16.88 | 15.50 | 18.36 | 17.78 | 16.26 | 15.42 | 15.26 | 16.46 | 27.04 | 28.94 | 18.06 | 17.52 | 20.18 | 20.24 | 59.44 | 65.23 | 67.08 | 25.86 | 25.37 | 24.97 | 32.75 | 27.49 | - | - | - | - |
TEV/LTM Total Revenue | 3.64 | 3.64 | 3.33 | 3.49 | 3.32 | 3.41 | 3.32 | 3.21 | 2.95 | 2.73 | 2.91 | 3.36 | 3.59 | 3.48 | 3.36 | 3.18 | 2.83 | 2.94 | 3.14 | 3.07 | 2.99 | 3.02 | 2.77 | 2.82 | 2.65 | 2.79 | 2.66 | 3.01 | 2.84 | 2.58 | 3.02 | 3.21 | 2.90 | 3.31 | 3.33 | 3.74 | 3.69 | 4.13 | 4.85 | 4.39 | 4.40 | 3.93 | 4.33 | 4.08 | 3.77 | 3.81 | 3.92 | 3.73 | 3.45 | 3.32 | 3.60 | 3.46 | 3.00 | 3.14 | 3.37 | 3.15 | 3.01 | 2.84 | 2.61 | 2.29 | 2.56 | 2.92 | 3.00 | 2.82 | 2.59 | 2.70 | 2.96 | 2.87 | 2.75 | 2.68 | 2.75 | 2.65 | 2.45 | 2.33 | 2.13 | 2.54 | 2.42 | 2.64 | 2.72 | 2.55 | 2.63 | 2.62 | 2.54 | 2.58 | 2.69 | 2.68 | 2.55 | 2.51 | 2.42 | 2.30 | 2.29 | 2.25 | 2.16 | 2.21 | 2.15 | 2.13 | 2.18 | 2.02 | 2.08 | 2.12 | 2.06 | 2.18 | 2.13 | 2.09 | 2.10 | 2.27 | 2.15 | 2.20 | 1.94 | 2.04 | 2.02 | 2.03 | 2.04 | 1.86 | 1.80 | 1.97 | 1.84 | 1.83 | 1.77 | 1.79 | 1.72 | 1.60 | 1.71 | 1.66 | 1.55 | 1.56 | 1.63 | 1.59 | 1.62 | 1.68 | 1.66 | 1.64 | 1.71 | 1.63 | 1.68 | 1.54 | 1.46 | 1.46 | 1.45 | 1.49 | 1.45 | 1.71 | 1.69 | 1.56 | 1.53 | 1.47 | 1.34 | 1.61 | 1.59 | 1.37 | 1.23 | 1.20 | 1.19 | 1.16 | 1.35 | 1.34 | 1.28 | 1.22 | 1.12 | 1.25 | 1.31 | 1.13 | 1.23 | 1.37 | 1.41 | 1.43 | 1.42 | 1.36 | 1.32 | 1.32 | 1.23 | 1.07 | 1.11 | 1.05 | 0.92 | 1.01 | 0.98 | 0.97 | 1.16 | 1.11 | 1.04 | 1.07 | 1.09 | 1.01 | 0.90 | 0.87 | 0.75 | 0.81 | 0.77 | 0.68 | 0.67 | 0.62 | 0.65 | 0.71 | 0.74 | 0.69 | 0.74 | 0.87 | 0.99 | 1.00 | 0.97 | 1.03 | 0.94 | 0.88 | 0.86 | 0.84 | 0.88 | 0.91 | 1.05 | 1.07 | 1.17 | 1.20 | 1.22 | 1.23 | 1.17 | 1.15 | 1.11 | 1.18 | 1.15 | 1.03 | 1.01 | 0.95 | 0.90 | 0.88 | 0.85 | 0.89 | 0.92 | 0.96 | 1.08 | 1.04 | 0.94 | 0.93 | 0.85 | 0.77 | 0.73 | 0.76 | 0.74 | 0.76 | 0.70 | 0.87 | 0.92 | 0.94 | 0.99 | 0.95 | 0.85 | 0.95 | 0.91 | 0.85 | 0.95 | 0.84 | 0.80 | 0.85 | 0.85 | 0.88 | 1.01 | 0.95 | 0.73 | 0.74 | 0.70 | 0.63 | 0.59 | 0.57 | 0.51 | 0.49 | 0.48 | 0.53 | 0.58 | 0.62 | 0.54 | 0.47 | 0.55 | 0.55 | 0.52 | 0.57 | 0.59 | 0.76 | 0.74 | 0.73 | 0.69 | 0.56 | 0.22 | 0.23 | 0.27 | 0.27 |
Market Cap/LTM Total Revenue | 3.63 | 3.63 | 3.32 | 3.49 | 3.32 | 3.41 | 3.32 | 3.21 | 2.95 | 2.75 | 2.93 | 3.37 | 3.64 | 3.53 | 3.41 | 3.26 | 2.91 | 3.02 | 3.21 | 3.14 | 3.06 | 3.06 | 2.80 | 2.86 | 2.68 | 2.82 | 2.69 | 3.08 | 2.90 | 2.64 | 3.06 | 3.25 | 2.95 | 3.33 | 3.36 | 3.77 | 3.72 | 4.16 | 4.88 | 4.47 | 4.48 | 4.01 | 4.45 | 4.20 | 3.90 | 3.93 | 4.04 | 3.84 | 3.56 | 3.43 | 3.70 | 3.56 | 3.10 | 3.24 | 3.43 | 3.21 | 3.07 | 2.88 | 2.64 | 2.33 | 2.61 | 2.96 | 3.04 | 2.96 | 2.72 | 2.84 | 3.06 | 2.97 | 2.85 | 2.78 | 2.85 | 2.75 | 2.55 | 2.43 | 2.23 | 2.65 | 2.54 | 2.76 | 2.81 | 2.65 | 2.72 | 2.70 | 2.62 | 2.66 | 2.77 | 2.76 | 2.63 | 2.61 | 2.51 | 2.40 | 2.36 | 2.33 | 2.24 | 2.29 | 2.23 | 2.20 | 2.28 | 2.12 | 2.18 | 2.25 | 2.19 | 2.31 | 2.22 | 2.18 | 2.18 | 2.34 | 2.22 | 2.28 | 2.02 | 2.13 | 2.11 | 2.16 | 2.16 | 1.98 | 1.91 | 2.08 | 1.95 | 1.95 | 1.88 | 1.90 | 1.85 | 1.73 | 1.84 | 1.81 | 1.70 | 1.70 | 1.75 | 1.71 | 1.74 | 1.79 | 1.76 | 1.75 | 1.85 | 1.77 | 1.82 | 1.72 | 1.64 | 1.64 | 1.65 | 1.68 | 1.64 | 1.89 | 1.87 | 1.75 | 1.71 | 1.65 | 1.53 | 1.83 | 1.82 | 1.59 | 1.41 | 1.38 | 1.38 | 1.35 | 1.53 | 1.52 | 1.45 | 1.40 | 1.30 | 1.46 | 1.51 | 1.33 | 1.42 | 1.57 | 1.61 | 1.61 | 1.61 | 1.55 | 1.48 | 1.48 | 1.40 | 1.27 | 1.32 | 1.26 | 1.10 | 1.19 | 1.16 | 1.15 | 1.34 | 1.28 | 1.21 | 1.24 | 1.25 | 1.19 | 1.08 | 1.02 | 0.90 | 0.96 | 0.92 | 0.78 | 0.77 | 0.72 | 0.75 | 0.81 | 0.84 | 0.81 | 0.87 | 1.00 | 1.11 | 1.12 | 1.09 | 1.12 | 1.03 | 0.97 | 0.95 | 0.93 | 0.97 | 1.05 | 1.19 | 1.21 | 1.31 | 1.34 | 1.37 | 1.36 | 1.30 | 1.28 | 1.22 | 1.29 | 1.26 | 1.18 | 1.16 | 1.10 | 1.03 | 1.02 | 0.98 | 1.00 | 1.03 | 1.06 | 1.16 | 1.12 | 1.06 | 1.05 | 0.97 | 0.91 | 0.87 | 0.89 | 0.89 | 0.91 | 0.85 | 0.99 | 1.04 | 1.06 | 1.13 | 1.09 | 0.99 | 1.14 | 1.10 | 1.04 | 1.11 | 1.00 | 0.96 | 1.00 | 0.97 | 0.99 | 1.12 | 1.06 | 0.85 | 0.83 | 0.79 | 0.73 | 0.67 | 0.65 | 0.59 | 0.55 | 0.55 | 0.59 | 0.64 | 0.68 | 0.60 | 0.51 | 0.58 | 0.59 | 0.55 | 0.61 | 0.62 | 0.79 | 0.77 | 0.76 | 0.80 | 0.67 | 0.33 | 0.24 | 0.28 | 0.28 |
TEV/LTM EBITDA | 19.66 | 19.65 | 17.96 | 18.89 | 17.97 | 17.17 | 17.47 | 16.89 | 15.50 | 14.31 | 15.26 | 17.59 | 18.74 | 18.19 | 17.53 | 16.63 | 14.78 | 14.55 | 16.91 | 16.52 | 16.10 | 16.43 | 15.04 | 15.34 | 14.38 | 15.12 | 14.45 | 16.38 | 15.43 | 12.98 | 16.39 | 17.41 | 15.76 | 17.96 | 18.08 | 20.31 | 19.90 | 22.28 | 26.15 | 23.66 | 23.75 | 19.33 | 23.20 | 21.86 | 20.23 | 20.51 | 21.09 | 20.06 | 18.56 | 17.88 | 19.35 | 18.83 | 16.33 | 15.16 | 18.49 | 17.30 | 16.52 | 15.67 | 14.38 | 12.65 | 14.16 | 16.12 | 16.55 | 17.63 | 16.19 | 16.24 | 17.97 | 17.44 | 16.71 | 16.41 | 16.85 | 16.21 | 15.06 | 14.30 | 13.08 | 15.59 | 14.91 | 15.42 | 16.70 | 15.70 | 16.14 | 16.14 | 15.66 | 15.90 | 16.47 | 16.44 | 15.64 | 15.50 | 14.88 | 13.48 | 13.47 | 13.26 | 12.71 | 13.04 | 12.70 | 12.54 | 12.88 | 11.93 | 12.29 | 12.61 | 12.25 | 12.96 | 12.68 | 12.43 | 12.48 | 13.57 | 12.85 | 13.16 | 11.63 | 12.27 | 12.14 | 12.28 | 12.32 | 11.22 | 11.35 | 12.42 | 11.62 | 11.58 | 11.15 | 11.28 | 10.92 | 10.14 | 10.83 | 10.64 | 9.94 | 9.53 | 10.53 | 10.28 | 10.50 | 10.95 | 10.77 | 10.70 | 11.10 | 10.60 | 10.94 | 10.04 | 9.47 | 8.95 | 9.42 | 9.65 | 9.38 | 11.15 | 11.05 | 10.22 | 10.01 | 9.64 | 8.83 | 10.69 | 10.60 | 8.54 | 7.70 | 7.51 | 7.48 | 7.27 | 8.42 | 8.36 | 8.02 | 7.68 | 7.05 | 7.86 | 8.22 | 7.21 | 7.76 | 8.69 | 8.90 | 9.17 | 9.12 | 8.74 | 8.39 | 8.39 | 7.84 | 6.78 | 7.04 | 6.67 | 5.79 | 6.36 | 6.18 | 6.17 | 7.36 | 7.01 | 6.56 | 6.76 | 6.85 | 6.43 | 5.70 | 5.56 | 4.81 | 5.18 | 4.89 | 4.35 | 4.27 | 3.94 | 4.29 | 4.69 | 4.90 | 4.54 | 4.90 | 5.77 | 6.61 | 6.68 | 6.50 | 7.05 | 6.44 | 5.99 | 5.77 | 5.66 | 5.91 | 6.07 | 6.98 | 7.09 | 7.77 | 7.96 | 8.12 | 8.01 | 7.61 | 7.49 | 8.39 | 8.90 | 8.69 | 8.13 | 7.92 | 7.53 | 7.08 | 6.97 | 6.71 | 6.97 | 7.22 | 7.50 | 7.26 | 6.99 | 6.36 | 6.25 | 5.72 | 5.40 | 5.14 | 5.30 | 5.19 | 5.36 | 4.93 | 5.89 | 6.28 | 6.42 | 6.66 | 6.36 | 5.68 | 6.23 | 5.97 | 5.56 | 6.48 | 5.69 | 5.46 | 5.80 | 5.82 | 5.98 | 6.65 | 6.25 | 4.84 | 4.98 | 4.68 | 4.25 | 3.83 | 3.69 | 3.33 | 3.18 | 3.14 | 3.42 | 3.76 | 4.06 | 3.52 | 6.63 | 7.72 | 7.75 | 5.28 | 5.83 | 6.01 | 5.93 | 5.81 | 5.72 | 4.17 | 3.40 | 0.83 | 0.86 | 1.01 | 1.02 |
TEV/LTM EBIT | 23.66 | 23.65 | 21.62 | 22.71 | 21.61 | 22.06 | 20.97 | 20.27 | 18.60 | 17.27 | 18.42 | 21.23 | 22.63 | 21.97 | 21.17 | 20.14 | 17.91 | 19.10 | 20.45 | 19.97 | 19.47 | 19.77 | 18.09 | 18.46 | 17.35 | 18.25 | 17.44 | 19.82 | 18.68 | 16.94 | 19.86 | 21.10 | 19.10 | 21.90 | 22.04 | 24.76 | 24.27 | 27.17 | 31.89 | 29.08 | 29.20 | 26.03 | 28.78 | 27.12 | 25.10 | 25.61 | 26.34 | 25.06 | 23.26 | 22.41 | 24.25 | 23.53 | 20.40 | 21.38 | 22.96 | 21.49 | 20.51 | 19.38 | 17.78 | 15.65 | 17.49 | 19.91 | 20.44 | 19.36 | 17.77 | 18.54 | 19.71 | 19.13 | 18.33 | 17.99 | 18.47 | 17.77 | 16.53 | 15.69 | 14.36 | 17.18 | 16.42 | 17.87 | 18.43 | 17.33 | 17.81 | 17.89 | 17.36 | 17.63 | 18.21 | 18.17 | 17.28 | 17.04 | 16.37 | 15.58 | 15.50 | 15.27 | 14.64 | 15.01 | 14.61 | 14.44 | 14.80 | 13.71 | 14.12 | 14.52 | 14.11 | 14.93 | 14.59 | 14.30 | 14.36 | 15.58 | 14.76 | 15.11 | 13.32 | 14.06 | 13.91 | 14.04 | 14.09 | 12.83 | 12.40 | 13.58 | 12.70 | 12.69 | 12.21 | 12.36 | 11.97 | 11.11 | 11.87 | 11.64 | 10.87 | 10.91 | 11.39 | 11.12 | 11.36 | 11.81 | 11.62 | 11.54 | 12.00 | 11.46 | 11.82 | 10.85 | 10.23 | 10.25 | 10.22 | 10.47 | 10.18 | 12.08 | 11.98 | 11.08 | 10.84 | 10.44 | 9.55 | 11.57 | 11.47 | 9.85 | 8.81 | 8.59 | 8.56 | 8.32 | 9.64 | 9.56 | 9.16 | 8.77 | 8.06 | 8.99 | 9.41 | 8.27 | 8.91 | 9.98 | 10.23 | 10.59 | 10.54 | 10.09 | 9.73 | 9.73 | 9.10 | 7.89 | 8.19 | 7.75 | 6.75 | 7.42 | 7.20 | 7.22 | 8.61 | 8.20 | 7.71 | 7.94 | 8.05 | 7.54 | 6.68 | 6.50 | 5.63 | 6.05 | 5.72 | 5.06 | 4.96 | 4.58 | 4.96 | 5.42 | 5.66 | 5.28 | 5.70 | 6.70 | 7.68 | 7.77 | 7.55 | 8.17 | 7.46 | 6.94 | 6.70 | 6.57 | 6.87 | 7.14 | 8.21 | 8.34 | 9.14 | 9.37 | 9.56 | 9.44 | 8.97 | 8.83 | 10.10 | 10.72 | 10.46 | 9.59 | 9.33 | 8.81 | 8.27 | 8.15 | 7.84 | 8.20 | 8.50 | 8.83 | 8.33 | 8.02 | 7.25 | 7.12 | 6.52 | 6.17 | 5.86 | 6.05 | 5.86 | 6.04 | 5.55 | 6.68 | 7.12 | 7.28 | 7.61 | 7.27 | 6.52 | 7.12 | 6.83 | 6.36 | 7.51 | 6.60 | 6.33 | 6.66 | 6.72 | 6.91 | 7.67 | 7.20 | 5.58 | 5.83 | 5.48 | 4.97 | 4.52 | 4.35 | 3.93 | 3.77 | 3.73 | 4.06 | 4.48 | 4.83 | 4.21 | 10.74 | 12.50 | 12.54 | 7.82 | 8.64 | 8.90 | 8.32 | 8.16 | 8.02 | 5.34 | 4.34 | 0.95 | 0.98 | 1.16 | 1.16 |
Margin Analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin | 32.45 | 32.45 | 32.45 | 32.61 | 32.61 | 32.58 | 32.58 | 32.58 | 32.58 | 32.58 | 32.58 | 32.58 | 32.50 | 32.50 | 32.50 | 32.34 | 32.34 | 32.25 | 32.25 | 32.12 | 32.12 | 32.12 | 32.02 | 32.02 | 32.02 | 31.99 | 31.99 | 31.99 | 32.26 | 32.26 | 32.26 | 32.30 | 32.30 | 32.30 | 32.35 | 32.35 | 32.35 | 32.38 | 32.38 | 32.38 | 31.99 | 31.99 | 31.99 | 31.66 | 31.66 | 31.66 | 31.81 | 31.81 | 31.81 | 31.53 | 31.53 | 31.53 | 31.36 | 31.36 | 31.36 | 31.28 | 31.28 | 31.28 | 31.08 | 31.08 | 31.08 | 30.81 | 30.81 | 30.81 | 30.75 | 30.75 | 30.75 | 30.58 | 30.58 | 30.58 | 30.51 | 30.51 | 30.51 | 30.48 | 30.48 | 30.48 | 30.63 | 30.63 | 30.63 | 31.00 | 31.00 | 31.00 | 31.38 | 31.38 | 31.38 | 30.60 | 30.60 | 30.60 | 31.59 | 31.59 | 31.59 | 31.34 | 31.34 | 31.34 | 31.29 | 31.29 | 31.29 | 31.25 | 31.25 | 31.25 | 31.37 | 31.37 | 31.37 | 31.51 | 31.51 | 31.51 | 31.55 | 31.55 | 31.55 | 31.59 | 31.59 | 31.59 | 31.59 | 31.59 | 31.59 | 31.66 | 31.66 | 31.66 | 32.01 | 32.01 | 32.01 | 32.28 | 32.28 | 32.28 | 32.63 | 32.63 | 32.63 | 32.90 | 32.90 | 32.90 | 32.99 | 32.99 | 32.99 | 32.85 | 32.85 | 32.85 | 32.79 | 32.79 | 32.79 | 32.60 | 32.60 | 32.60 | 32.50 | 32.50 | 32.50 | 32.26 | 32.26 | 32.26 | 32.31 | 32.31 | 32.31 | 32.60 | 32.60 | 32.60 | 32.76 | 32.76 | 32.76 | 32.88 | 32.88 | 32.88 | 33.07 | 33.07 | 33.07 | 33.08 | 33.08 | 33.08 | 33.36 | 33.36 | 33.36 | 33.65 | 33.65 | 33.65 | 33.21 | 33.21 | 33.21 | 32.64 | 32.64 | 32.64 | 32.17 | 32.17 | 32.17 | 31.71 | 31.71 | 31.71 | 31.59 | 31.59 | 31.59 | 31.37 | 31.37 | 31.37 | 31.05 | 31.05 | 31.05 | 30.72 | 30.72 | 30.72 | 30.56 | 30.56 | 30.56 | 30.55 | 30.55 | 30.55 | 30.63 | 30.63 | 30.63 | 30.67 | 30.67 | 30.67 | 31.25 | 31.25 | 31.25 | 31.56 | 31.56 | 31.56 | 29.63 | 29.63 | 29.63 | 30.00 | 30.00 | 30.00 | 29.73 | 29.73 | 29.73 | 30.06 | 30.06 | 30.06 | 32.51 | 32.51 | 32.51 | 32.75 | 32.75 | 32.75 | 32.62 | 32.62 | 32.62 | 32.79 | 32.79 | 32.79 | 33.38 | 33.38 | 33.38 | 33.76 | 33.76 | 33.76 | 34.27 | 34.27 | 34.27 | 34.41 | 34.41 | 34.41 | 35.10 | 35.10 | 35.10 | 36.47 | 36.47 | 36.47 | 37.70 | 37.70 | 37.70 | 38.98 | 38.98 | 38.98 | 40.39 | 40.39 | 40.39 | 40.41 | 40.41 | 40.41 | 40.33 | 40.33 | 40.33 | 41.80 | 41.80 | 41.80 | 42.92 | 42.92 | 42.92 | 45.83 | 45.83 | 45.83 | 46.34 | 46.34 | 46.34 | 46.48 |
SG&A Margin | 17.06 | 17.06 | 17.06 | 17.25 | 17.25 | 16.74 | 16.74 | 16.74 | 16.74 | 16.77 | 16.77 | 16.77 | 16.65 | 16.65 | 16.65 | 16.54 | 16.54 | 15.78 | 15.78 | 15.70 | 15.70 | 15.70 | 15.60 | 15.60 | 15.60 | 15.62 | 15.62 | 15.62 | 17.06 | 17.06 | 17.06 | 17.18 | 17.18 | 17.18 | 17.15 | 17.15 | 17.15 | 17.30 | 17.30 | 17.30 | 16.96 | 16.96 | 16.96 | 16.77 | 16.77 | 16.77 | 16.97 | 16.97 | 16.97 | 16.84 | 16.84 | 16.84 | 16.68 | 16.68 | 16.68 | 16.63 | 16.63 | 16.63 | 16.42 | 16.42 | 16.42 | 16.22 | 16.22 | 16.22 | 16.25 | 16.25 | 16.25 | 16.17 | 16.17 | 16.17 | 16.16 | 16.16 | 16.16 | 16.09 | 16.09 | 16.09 | 16.29 | 16.29 | 16.29 | 16.61 | 16.61 | 16.61 | 16.75 | 16.75 | 16.75 | 16.39 | 16.39 | 16.39 | 16.84 | 16.84 | 16.84 | 16.61 | 16.61 | 16.61 | 16.55 | 16.55 | 16.55 | 16.63 | 16.63 | 16.63 | 16.78 | 16.78 | 16.78 | 16.96 | 16.96 | 16.96 | 17.00 | 17.00 | 17.00 | 17.10 | 17.10 | 17.10 | 17.09 | 17.09 | 17.09 | 17.21 | 17.21 | 17.21 | 17.61 | 17.61 | 17.61 | 18.01 | 18.01 | 18.01 | 18.35 | 18.35 | 18.35 | 18.65 | 18.65 | 18.65 | 18.73 | 18.73 | 18.73 | 18.62 | 18.62 | 18.62 | 18.58 | 18.58 | 18.58 | 18.48 | 18.48 | 18.48 | 18.43 | 18.43 | 18.43 | 18.36 | 18.36 | 18.36 | 18.40 | 18.40 | 18.40 | 18.60 | 18.60 | 18.60 | 18.81 | 18.81 | 18.81 | 19.27 | 19.27 | 19.27 | 19.30 | 19.30 | 19.30 | 19.57 | 19.57 | 19.57 | 19.85 | 19.85 | 19.85 | 20.08 | 20.08 | 20.08 | 19.65 | 19.65 | 19.65 | 19.14 | 19.14 | 19.14 | 18.68 | 18.68 | 18.68 | 18.30 | 18.30 | 18.30 | 18.18 | 18.18 | 18.18 | 17.96 | 17.96 | 17.96 | 17.91 | 17.91 | 17.91 | 17.75 | 17.75 | 17.75 | 17.69 | 17.69 | 17.69 | 17.91 | 17.91 | 17.91 | 17.83 | 17.83 | 17.83 | 17.88 | 17.88 | 17.88 | 18.44 | 18.44 | 18.44 | 18.55 | 18.55 | 18.55 | 18.66 | 18.66 | 18.66 | 19.23 | 19.23 | 19.23 | 18.88 | 18.88 | 18.88 | 19.19 | 19.19 | 19.19 | 19.53 | 19.53 | 19.53 | 19.75 | 19.75 | 19.75 | 20.10 | 20.10 | 20.10 | 20.15 | 20.15 | 20.15 | 20.43 | 20.43 | 20.43 | 20.69 | 20.69 | 20.69 | 21.03 | 21.03 | 21.03 | 21.86 | 21.86 | 21.86 | 22.56 | 22.56 | 22.56 | 23.51 | 23.51 | 23.51 | 25.13 | 25.13 | 25.13 | 26.06 | 26.06 | 26.06 | 27.26 | 27.26 | 27.26 | 27.49 | 27.49 | 27.49 | 27.52 | 27.52 | 27.52 | 26.65 | 26.65 | 26.65 | 25.20 | 25.20 | 25.20 | 23.88 | 23.88 | 23.88 | 22.32 | 22.32 | 22.32 | 21.68 |
EBITDA Margin | 17.12 | 17.12 | 17.12 | 17.05 | 17.05 | 17.49 | 17.49 | 17.49 | 17.49 | 17.46 | 17.46 | 17.46 | 17.50 | 17.50 | 17.50 | 17.47 | 17.47 | 17.73 | 17.73 | 18.08 | 18.08 | 18.08 | 18.10 | 18.10 | 18.10 | 18.05 | 18.05 | 18.05 | 17.26 | 17.26 | 17.26 | 16.78 | 16.78 | 16.78 | 16.80 | 16.80 | 16.80 | 18.24 | 18.24 | 18.24 | 16.76 | 16.76 | 16.76 | 16.62 | 16.62 | 16.62 | 16.57 | 16.57 | 16.57 | 18.02 | 18.02 | 18.02 | 16.21 | 16.21 | 16.21 | 16.12 | 16.12 | 16.12 | 16.08 | 16.08 | 16.08 | 16.02 | 16.02 | 16.02 | 15.90 | 15.90 | 15.90 | 15.80 | 15.80 | 15.80 | 15.75 | 15.75 | 15.75 | 15.84 | 15.84 | 15.84 | 15.83 | 15.83 | 15.83 | 15.54 | 15.54 | 15.54 | 15.94 | 15.94 | 15.94 | 15.63 | 15.63 | 15.63 | 15.55 | 15.55 | 15.55 | 16.11 | 16.11 | 16.11 | 16.09 | 16.09 | 16.09 | 15.98 | 15.98 | 15.98 | 16.78 | 16.78 | 16.78 | 16.71 | 16.71 | 16.71 | 16.67 | 16.67 | 16.67 | 15.82 | 15.82 | 15.82 | 16.56 | 16.56 | 16.56 | 16.54 | 16.54 | 16.54 | 16.50 | 16.50 |